{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203296200","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203296200","company_name":"GRAIP AS","company_type":"AS","registered_date":"2021-02-25","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,189946,-1108899,975856,5,"EUR"],[2024,165585,-918919,912616,6,"EUR"],[2023,123174,-467337,814872,6,"EUR"],[2022,74402,-477960,301973,3,"EUR"],[2021,0,-150000,39231,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":189946,"cogs":603584,"gross_prof":-413638,"sell_exp":674301,"admin_exp":25193,"oth_op_rev":10699,"oth_op_exp":1588,"interest_expenses":3748,"income_before_income_taxes":-1107769,"provision_for_income_taxes":1130,"income_after_income_taxes":-1108899,"net_income":-1108899},"balance_data":{"cash":17147,"accounts_receivable":53735,"cur_assets":70882,"fixed_assets":2231,"intangible_assets":902743,"non_cur_assets":904974,"assets":975856,"cur_liab":1158972,"non_cur_liab":2905000,"equity":-3088116,"equities":975856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",603584,603584,false],["net_turnover_source","gross_profit_calc",413638,-413638,true],["gross_profit_calc","selling_exp",674301,674301,false],["gross_profit_calc","admin_exp",25193,25193,false],["gross_profit_calc","other_op_exp_exp",1588,1588,false]]}},"financial_ratios":{"current_ratio":{"value":0.061159372271288696},"quick_ratio":{"value":0.061159372271288696},"net_profit_margin":{"value":-5.83796973876786},"roa":{"value":-1.1363346641307734},"roe":{"value":0.3590859281192805},"debt_to_equity":{"value":-1.3160036734371376,"negative_equity":true},"interest_coverage":{"value":-294.5627001067236},"asset_turnover":{"value":0.1946455214703809},"altman_z_score":{"value":-7.119764038859564},"roce":{"value":6.029079927477665}},"source_ids":{"financial_statement_id":"2194538","income_statement_id":"2194538","balance_sheet_id":"2194538"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":165585,"cogs":328967,"gross_prof":-163382,"sell_exp":598795,"admin_exp":155482,"oth_op_exp":1260,"income_before_income_taxes":-918919,"income_after_income_taxes":-918919,"net_income":-918919},"balance_data":{"cash":27804,"accounts_receivable":71864,"cur_assets":99668,"fixed_assets":5771,"intangible_assets":807177,"non_cur_assets":812948,"assets":912616,"cur_liab":844965,"non_cur_liab":2046868,"equity":-1979217,"equities":912616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",328967,328967,false],["net_turnover_source","gross_profit_calc",163382,-163382,true],["gross_profit_calc","selling_exp",598795,598795,false],["gross_profit_calc","admin_exp",155482,155482,false],["gross_profit_calc","other_op_exp_exp",1260,1260,false]]}},"financial_ratios":{"current_ratio":{"value":0.11795518157556822},"quick_ratio":{"value":0.11795518157556822},"net_profit_margin":{"value":-5.549530452637618},"roa":{"value":-1.0069065192808366},"roe":{"value":0.4642841083115192},"debt_to_equity":{"value":-1.4610995156165292,"negative_equity":true},"asset_turnover":{"value":0.18143994845586753},"altman_z_score":{"value":-5.657295135777547},"roce":{"value":-13.583228629288554}},"source_ids":{"financial_statement_id":"2053679","income_statement_id":"2053679","balance_sheet_id":"2053679"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":123174,"cogs":111416,"gross_prof":11758,"sell_exp":449154,"admin_exp":73739,"oth_op_rev":60038,"oth_op_exp":1492,"interest_expenses":14674,"income_before_income_taxes":-467263,"provision_for_income_taxes":74,"income_after_income_taxes":-467337,"net_income":-467337},"balance_data":{"cash":47956,"accounts_receivable":84777,"cur_assets":132733,"fixed_assets":10433,"intangible_assets":671706,"non_cur_assets":682139,"assets":814872,"cur_liab":628301,"non_cur_liab":1246868,"equity":-1060297,"equities":814872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111416,111416,false],["net_turnover_source","gross_profit_calc",11758,11758,false],["gross_profit_calc","selling_exp",449154,449154,false],["gross_profit_calc","admin_exp",73739,73739,false],["gross_profit_calc","other_op_exp_exp",1492,1492,false]]}},"financial_ratios":{"current_ratio":{"value":0.21125702489730241},"quick_ratio":{"value":0.21125702489730241},"net_profit_margin":{"value":-3.7941205124458084},"roa":{"value":-0.5735097045916414},"roe":{"value":0.4407604661712709},"debt_to_equity":{"value":-1.7685318358912645,"negative_equity":true},"interest_coverage":{"value":-30.842919449366224},"asset_turnover":{"value":0.15115748240214413},"altman_z_score":{"value":-3.350440514441327},"roce":{"value":-2.4258271649934877}},"source_ids":{"financial_statement_id":"1904343","income_statement_id":"1904343","balance_sheet_id":"1904343"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74402,"cogs":451399,"gross_prof":-376997,"sell_exp":76152,"admin_exp":9993,"oth_op_rev":83,"oth_op_exp":3247,"interest_expenses":11557,"income_before_income_taxes":-477863,"provision_for_income_taxes":97,"income_after_income_taxes":-477960,"net_income":-477960},"balance_data":{"cash":33336,"accounts_receivable":28045,"cur_assets":61381,"fixed_assets":4103,"intangible_assets":236489,"non_cur_assets":240592,"assets":301973,"cur_liab":312740,"non_cur_liab":582193,"equity":-592960,"equities":301973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",451399,451399,false],["net_turnover_source","gross_profit_calc",376997,-376997,true],["gross_profit_calc","selling_exp",76152,76152,false],["gross_profit_calc","admin_exp",9993,9993,false],["gross_profit_calc","other_op_exp_exp",3247,3247,false]]}},"financial_ratios":{"current_ratio":{"value":0.19626846581825158},"quick_ratio":{"value":0.19626846581825158},"net_profit_margin":{"value":-6.42402085965431},"roa":{"value":-1.5827905143837362},"roe":{"value":0.8060577441985969},"debt_to_equity":{"value":-1.509263694009714,"negative_equity":true},"interest_coverage":{"value":-40.34836030111621},"asset_turnover":{"value":0.24638626632182348},"altman_z_score":{"value":-7.090218448183998},"roce":{"value":43.30881396860778}},"source_ids":{"financial_statement_id":"1470059","income_statement_id":"1470059","balance_sheet_id":"1470059"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":139977,"gross_prof":-139977,"sell_exp":5807,"admin_exp":2467,"oth_op_exp":1003,"interest_expenses":636,"income_before_income_taxes":-149890,"provision_for_income_taxes":110,"income_after_income_taxes":-150000,"net_income":-150000},"balance_data":{"cash":17245,"accounts_receivable":14553,"cur_assets":31798,"fixed_assets":7433,"non_cur_assets":7433,"assets":39231,"cur_liab":53595,"non_cur_liab":100636,"equity":-115000,"equities":39231},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139977,139977,false],["net_turnover_source","gross_profit_calc",139977,-139977,true],["gross_profit_calc","selling_exp",5807,5807,false],["gross_profit_calc","admin_exp",2467,2467,false],["gross_profit_calc","other_op_exp_exp",1003,1003,false]]}},"financial_ratios":{"current_ratio":{"value":0.5933016139565258},"quick_ratio":{"value":0.5933016139565258},"roa":{"value":-3.8235069205475263},"roe":{"value":1.3043478260869565},"debt_to_equity":{"value":-1.3411391304347826,"negative_equity":true},"interest_coverage":{"value":-234.6761006289308},"altman_z_score":{"value":-15.01494905617201},"roce":{"value":10.39083820662768}},"source_ids":{"financial_statement_id":"1367975","income_statement_id":"1367975","balance_sheet_id":"1367975"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"110.87","69.90","108.88",6,"4 435.97","~ 3 107.06"],[2023,"175.69","78.11","128.38",5,"6 276.52","~ 4 375.48"],[2022,"140.59","54.47","92.84",4,"5 673.71","~ 3 960.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.39","14.25","23.15",5,"4 527.23","~ 3 158.90"],["2026. gada 1. ceturksnis"," -31.69","14.40","23.36",5,"4 568.30","~ 3 186.28"],["2025. gada 4. ceturksnis","30.36","14.44","23.31",5,"4 558.52","~ 3 169.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.88,"employees":6,"gross_salary_raw":4435.970144389035,"gross_salary_formatted":"4 435.97","net_salary_formatted":"~ 3 107.06","vsaoi_employee_part":"465.78","non_taxable_minimum":"0.00","iin_part":"863.13","iin_rate_percentage":"21.74","iin_rate_decimal":"0.2174"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.88,"employees":6,"gross_salary_raw":4435.970144389035,"gross_salary_formatted":"4 435.97","net_salary_formatted":"~ 3 107.06","vsaoi_employee_part":"465.78","non_taxable_minimum":"0.00","iin_part":"863.13","iin_rate_percentage":"21.74","iin_rate_decimal":"0.2174"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["CONDITIONAL_EQUITY",3465000,"EUR","2025-11-17"],["PAID_UP_EQUITY",35000,"EUR","2021-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,3,"EUR"],[2023,6,"EUR"],[2024,6,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-06-20","GRAIP SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40203296200","K","AS","2021-02-25","Rīga, Skanstes iela 7 k-1",1013,105577068,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6210  ","010094","Vidzemes priekšpilsēta","110.87","69.90","108.88",6],[2023,"akciju sabiedrība","6201  ","010094","Vidzemes priekšpilsēta","175.69","78.11","128.38",5],[2022,"akciju sabiedrība","6201  ","010094","Vidzemes priekšpilsēta","140.59","54.47","92.84",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","30.36","0.00","7.49","14.44","23.31","5"],["2026. gada 1. ceturksnis"," -31.69","0.00","70.39","14.40","23.36","5"],["2026. gada 2. ceturksnis","13.39","0.0","24.02","14.25","23.15","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-15",24760.72,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-08-29",10699.12,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","82c83e2e"],["2023-11-10",1751.55,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e8ae738e"],["2023-11-06",5662.13,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f602fcfb"],["2023-10-06",26956.6,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8c3fa9c9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[0,139977,-139977,5807,2467,1003,636,-149890,110,-150000,-150000,null],[74402,451399,-376997,76152,9993,3247,11557,-477863,97,-477960,-477960,83],[123174,111416,11758,449154,73739,1492,14674,-467263,74,-467337,-467337,60038],[165585,328967,-163382,598795,155482,1260,null,-918919,null,-918919,-918919,null],[189946,603584,-413638,674301,25193,1588,3748,-1107769,1130,-1108899,-1108899,10699]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[17245,14553,31798,7433,7433,39231,53595,100636,-115000,39231,null],[33336,28045,61381,4103,240592,301973,312740,582193,-592960,301973,236489],[47956,84777,132733,10433,682139,814872,628301,1246868,-1060297,814872,671706],[27804,71864,99668,5771,812948,912616,844965,2046868,-1979217,912616,807177],[17147,53735,70882,2231,904974,975856,1158972,2905000,-3088116,975856,902743]]}}}