{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203296412","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203296412"},"registration_number":"40203296412","company_name":"SIA \"Media Europe\"","company_type":"SIA","registered_date":"2021-02-26","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,30218,-4281,8113,3,"EUR"],[2024,39021,2089,17708,3,"EUR"],[2023,39657,1050,12022,5,"EUR"],[2022,27478,2627,8589,3,"EUR"],[2021,1450,838,4089,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30218,"cogs":29411,"gross_prof":807,"admin_exp":5088,"income_before_income_taxes":-4281,"income_after_income_taxes":-4281,"net_income":-4281},"balance_data":{"cash":462,"accounts_receivable":7651,"cur_assets":8113,"assets":8113,"cur_liab":2989,"equity":5124,"equities":8113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29411,29411,false],["net_turnover_source","gross_profit_calc",807,807,false],["gross_profit_calc","admin_exp",5088,5088,false],["gross_profit_calc","ebit_calc",4281,-4281,true],["ebit_calc","ebt_calc",4281,-4281,true]]}},"financial_ratios":{"current_ratio":{"value":2.7142857142857144},"quick_ratio":{"value":2.7142857142857144},"net_profit_margin":{"value":-0.14167052750016546},"roa":{"value":-0.5276716381116726},"roe":{"value":-0.835480093676815},"debt_to_equity":{"value":0.5833333333333334,"negative_equity":false},"asset_turnover":{"value":3.724639467521262},"altman_z_score":{"value":3.785503882657463},"roce":{"value":-0.835480093676815}},"source_ids":{"financial_statement_id":"2353732","income_statement_id":"2353732","balance_sheet_id":"2353732"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39021,"cogs":35790,"gross_prof":3231,"admin_exp":1148,"other_interest_revenues":6,"income_before_income_taxes":2089,"income_after_income_taxes":2089,"net_income":2089},"balance_data":{"cash":5486,"accounts_receivable":12222,"cur_assets":17708,"assets":17708,"cur_liab":8303,"equity":9405,"equities":17708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35790,35790,false],["net_turnover_source","gross_profit_calc",3231,3231,false],["gross_profit_calc","admin_exp",1148,1148,false],["gross_profit_calc","ebit_calc",2083,2083,false],["ebit_calc","ebt_calc",2083,2083,false]]}},"financial_ratios":{"current_ratio":{"value":2.1327231121281462},"quick_ratio":{"value":2.1327231121281462},"net_profit_margin":{"value":0.05353527587709182},"roa":{"value":0.11796927942173029},"roe":{"value":0.22211589580010632},"debt_to_equity":{"value":0.8828282828282829,"negative_equity":false},"asset_turnover":{"value":2.2035803026880507},"altman_z_score":{"value":3.8721126363913143},"roce":{"value":0.22211589580010632}},"source_ids":{"financial_statement_id":"2041603","income_statement_id":"2041603","balance_sheet_id":"2041603"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":39657,"cogs":37861,"gross_prof":1796,"admin_exp":741,"oth_op_exp":8,"other_interest_revenues":3,"income_before_income_taxes":1050,"income_after_income_taxes":1050,"net_income":1050},"balance_data":{"cash":3496,"accounts_receivable":8526,"cur_assets":12022,"assets":12022,"cur_liab":4707,"equity":7315,"equities":12022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37861,37861,false],["net_turnover_source","gross_profit_calc",1796,1796,false],["gross_profit_calc","admin_exp",741,741,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",1047,1047,false]]}},"financial_ratios":{"current_ratio":{"value":2.5540684087529213},"quick_ratio":{"value":2.5540684087529213},"net_profit_margin":{"value":0.026477040623345185},"roa":{"value":0.087339876892364},"roe":{"value":0.14354066985645933},"debt_to_equity":{"value":0.6434723171565276,"negative_equity":false},"asset_turnover":{"value":3.298702378971885},"altman_z_score":{"value":5.167822356697022},"roce":{"value":0.14354066985645933}},"source_ids":{"financial_statement_id":"1842094","income_statement_id":"1842094","balance_sheet_id":"1842094"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27478,"cogs":23925,"gross_prof":3553,"admin_exp":926,"income_before_income_taxes":2627,"income_after_income_taxes":2627,"net_income":2627},"balance_data":{"cash":4663,"accounts_receivable":3926,"cur_assets":8589,"assets":8589,"cur_liab":2324,"equity":6265,"equities":8589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23925,23925,false],["net_turnover_source","gross_profit_calc",3553,3553,false],["gross_profit_calc","admin_exp",926,926,false],["gross_profit_calc","ebit_calc",2627,2627,false],["ebit_calc","ebt_calc",2627,2627,false]]}},"financial_ratios":{"current_ratio":{"value":3.6957831325301207},"quick_ratio":{"value":3.6957831325301207},"net_profit_margin":{"value":0.09560375573185821},"roa":{"value":0.30585632786121786},"roe":{"value":0.41931364724660813},"debt_to_equity":{"value":0.37094972067039106,"negative_equity":false},"asset_turnover":{"value":3.1992082896728373},"altman_z_score":{"value":6.4161493953459665},"roce":{"value":0.41931364724660813}},"source_ids":{"financial_statement_id":"1471167","income_statement_id":"1471167","balance_sheet_id":"1471167"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1450,"cogs":592,"gross_prof":858,"admin_exp":20,"income_before_income_taxes":838,"income_after_income_taxes":838,"net_income":838},"balance_data":{"cash":2805,"accounts_receivable":1284,"cur_assets":4089,"assets":4089,"cur_liab":451,"equity":3638,"equities":4089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",592,592,false],["net_turnover_source","gross_profit_calc",858,858,false],["gross_profit_calc","admin_exp",20,20,false],["gross_profit_calc","ebit_calc",838,838,false],["ebit_calc","ebt_calc",838,838,false]]}},"financial_ratios":{"current_ratio":{"value":9.066518847006652},"quick_ratio":{"value":9.066518847006652},"net_profit_margin":{"value":0.5779310344827586},"roa":{"value":0.2049400831499144},"roe":{"value":0.2303463441451347},"debt_to_equity":{"value":0.1239692138537658,"negative_equity":false},"asset_turnover":{"value":0.3546099290780142},"altman_z_score":{"value":5.7700846508858605},"roce":{"value":0.2303463441451347}},"source_ids":{"financial_statement_id":"1389631","income_statement_id":"1389631","balance_sheet_id":"1389631"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.25","5.67","10.55",5,"515.79","~ 461.63"],[2023,"14.90","5.18","9.70",5,"474.23","~ 424.44"],[2022,"8.36","3.24","5.11",3,"416.38","~ 368.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.06","0.42","2.64",4,"645.35","~ 570.55"],["2026. gada 2. ceturksnis","3.47","0.61","2.85",4,"696.69","~ 604.78"],["2026. gada 1. ceturksnis","3.23","0.63","2.59",4,"633.13","~ 562.40"],["2025. gada 4. ceturksnis","2.70","0.65","2.05",3,"668.17","~ 575.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.55,"employees":5,"gross_salary_raw":515.7915322186369,"gross_salary_formatted":"515.79","net_salary_formatted":"~ 461.63","vsaoi_employee_part":"54.16","non_taxable_minimum":"493.93","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.55,"employees":5,"gross_salary_raw":515.7915322186369,"gross_salary_formatted":"515.79","net_salary_formatted":"~ 461.63","vsaoi_employee_part":"54.16","non_taxable_minimum":"493.93","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2021,1,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ40203296412","K","SIA","2021-02-26","Rīga, Brīvības gatve 215B - 41",1039,111826944,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","16.25","5.67","10.55",5],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","14.90","5.18","9.70",5],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","8.36","3.24","5.11",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIA EUROPE SIA","2026. gada 3. ceturksnis","3.06","0.0","0.0","0.42","2.64","4"],["MEDIA EUROPE SIA","2026. gada 2. ceturksnis","3.47","0.0","0.0","0.61","2.85","4"],["MEDIA EUROPE SIA","2026. gada 1. ceturksnis","3.23","0.00","0.00","0.63","2.59","4"],["MEDIA EUROPE SIA","2025. gada 4. ceturksnis","2.70","0.00","0.00","0.65","2.05","3"]]}}}