{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203296696","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203296696","company_name":"SIA VIRSAIŠI 1","company_type":"SIA","registered_date":"2021-02-26","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,539038,52662,345117,9,"EUR"],[2024,489190,170542,355874,4,"EUR"],[2023,69139,50545,29972,1,"EUR"],[2022,55320,-27703,34242,3,"EUR"],[2021,16037,-13050,26505,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":539038,"cogs":460569,"gross_prof":78469,"sell_exp":5589,"oth_op_rev":22890,"oth_op_exp":39854,"interest_expenses":3254,"income_before_income_taxes":52662,"income_after_income_taxes":52662,"net_income":52662},"balance_data":{"cash":6589,"accounts_receivable":18950,"inventories":167866,"cur_assets":193405,"investments":90727,"fixed_assets":60985,"non_cur_assets":151712,"assets":345117,"cur_liab":109321,"equity":235796,"equities":345117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",460569,460569,false],["net_turnover_source","gross_profit_calc",78469,78469,false],["gross_profit_calc","selling_exp",5589,5589,false],["gross_profit_calc","other_op_exp_exp",39854,39854,false],["gross_profit_calc","ebit_calc",33026,33026,false]]}},"financial_ratios":{"current_ratio":{"value":1.769147739226681},"quick_ratio":{"value":0.23361476751950677},"net_profit_margin":{"value":0.09769626631146598},"roa":{"value":0.1525917297612114},"roe":{"value":0.2233371219189469},"debt_to_equity":{"value":0.4636253371558466,"negative_equity":false},"interest_coverage":{"value":17.183773816840812},"asset_turnover":{"value":1.5618992979192563},"altman_z_score":{"value":3.721466086750503},"roce":{"value":0.23713718638144837}},"source_ids":{"financial_statement_id":"2312661","income_statement_id":"2312661","balance_sheet_id":"2312661"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":489190,"cogs":308322,"gross_prof":180868,"sell_exp":2087,"admin_exp":2282,"oth_op_rev":25679,"oth_op_exp":27505,"interest_expenses":4131,"income_before_income_taxes":170542,"income_after_income_taxes":170542,"net_income":170542},"balance_data":{"cash":174,"accounts_receivable":162915,"inventories":142829,"cur_assets":305918,"fixed_assets":49956,"non_cur_assets":49956,"assets":355874,"cur_liab":172740,"equity":183134,"equities":355874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",308322,308322,false],["net_turnover_source","gross_profit_calc",180868,180868,false],["gross_profit_calc","selling_exp",2087,2087,false],["gross_profit_calc","admin_exp",2282,2282,false],["gross_profit_calc","other_op_exp_exp",27505,27505,false]]}},"financial_ratios":{"current_ratio":{"value":1.7709737177260623},"quick_ratio":{"value":0.9441299062174366},"net_profit_margin":{"value":0.3486211901306241},"roa":{"value":0.4792201734321698},"roe":{"value":0.9312416045081744},"debt_to_equity":{"value":0.9432437450173097,"negative_equity":false},"interest_coverage":{"value":42.28346647300896},"asset_turnover":{"value":1.3746157347825354},"altman_z_score":{"value":4.046332330685285},"roce":{"value":0.9537988576670635}},"source_ids":{"financial_statement_id":"1983740","income_statement_id":"1983740","balance_sheet_id":"1983740"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":69139,"cogs":48005,"gross_prof":21134,"sell_exp":5404,"admin_exp":2767,"oth_op_rev":46771,"oth_op_exp":8616,"interest_expenses":573,"income_before_income_taxes":50545,"income_after_income_taxes":50545,"net_income":50545},"balance_data":{"cash":133,"accounts_receivable":2401,"inventories":24215,"cur_assets":26749,"fixed_assets":3223,"non_cur_assets":3223,"assets":29972,"cur_liab":17380,"equity":12592,"equities":29972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48005,48005,false],["net_turnover_source","gross_profit_calc",21134,21134,false],["gross_profit_calc","selling_exp",5404,5404,false],["gross_profit_calc","admin_exp",2767,2767,false],["gross_profit_calc","other_op_exp_exp",8616,8616,false]]}},"financial_ratios":{"current_ratio":{"value":1.5390678941311853},"quick_ratio":{"value":0.14579976985040277},"net_profit_margin":{"value":0.7310635097412459},"roa":{"value":1.686407313492593},"roe":{"value":4.014056543837357},"debt_to_equity":{"value":1.3802414231257942,"negative_equity":false},"interest_coverage":{"value":89.21116928446772},"asset_turnover":{"value":2.306786333911651},"altman_z_score":{"value":8.485508557853077},"roce":{"value":4.059561626429479}},"source_ids":{"financial_statement_id":"1827390","income_statement_id":"1827390","balance_sheet_id":"1827390"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55320,"cogs":64798,"gross_prof":-9478,"sell_exp":18023,"admin_exp":633,"oth_op_rev":509,"oth_op_exp":78,"income_before_income_taxes":-27703,"income_after_income_taxes":-27703,"net_income":-27703},"balance_data":{"cash":399,"accounts_receivable":10944,"inventories":6157,"cur_assets":17500,"fixed_assets":16742,"non_cur_assets":16742,"assets":34242,"non_cur_liab":72195,"equity":-37953,"equities":34242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64798,64798,false],["net_turnover_source","gross_profit_calc",9478,-9478,true],["gross_profit_calc","selling_exp",18023,18023,false],["gross_profit_calc","admin_exp",633,633,false],["gross_profit_calc","other_op_exp_exp",78,78,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.5007772957339118},"roa":{"value":-0.8090356871678056},"roe":{"value":0.7299291228624878},"debt_to_equity":{"value":-1.902221168287092,"negative_equity":true},"asset_turnover":{"value":1.615559838794463},"altman_z_score":{"value":-1.6944979200305308},"roce":{"value":-0.8090356871678056}},"source_ids":{"financial_statement_id":"1725006","income_statement_id":"1725006","balance_sheet_id":"1725006"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16037,"cogs":22546,"gross_prof":-6509,"sell_exp":5286,"admin_exp":938,"oth_op_rev":10,"interest_expenses":327,"income_before_income_taxes":-13050,"income_after_income_taxes":-13050,"net_income":-13050},"balance_data":{"cash":3803,"accounts_receivable":2935,"inventories":11467,"cur_assets":18205,"fixed_assets":8300,"non_cur_assets":8300,"assets":26505,"non_cur_liab":36755,"equity":-10250,"equities":26505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22546,22546,false],["net_turnover_source","gross_profit_calc",6509,-6509,true],["gross_profit_calc","selling_exp",5286,5286,false],["gross_profit_calc","admin_exp",938,938,false],["gross_profit_calc","ebit_calc",12733,-12733,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.8137432188065099},"roa":{"value":-0.4923599320882852},"roe":{"value":1.273170731707317},"debt_to_equity":{"value":-3.5858536585365854,"negative_equity":true},"interest_coverage":{"value":-38.908256880733944},"asset_turnover":{"value":0.6050556498773816},"altman_z_score":{"value":-0.8397905698755105},"roce":{"value":-0.48002263723825694}},"source_ids":{"financial_statement_id":"1385323","income_statement_id":"1385323","balance_sheet_id":"1385323"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.69","2.84","10.56",5,"516.28","~ 462.07"],[2023,"0.42","0.41","2.92",2,"***","***"],[2022,"15.82","1.08","3.29",3,"268.08","~ 239.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.44","0.86","3.27",8,"399.68","~ 357.71"],["2026. gada 1. ceturksnis","0.06","2.16","7.22",9,"784.42","~ 663.28"],["2025. gada 4. ceturksnis","0.00","1.72","10.72",9,"1 164.67","~ 906.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.56,"employees":5,"gross_salary_raw":516.2804341449106,"gross_salary_formatted":"516.28","net_salary_formatted":"~ 462.07","vsaoi_employee_part":"54.21","non_taxable_minimum":"493.74","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.56,"employees":5,"gross_salary_raw":516.2804341449106,"gross_salary_formatted":"516.28","net_salary_formatted":"~ 462.07","vsaoi_employee_part":"54.21","non_taxable_minimum":"493.74","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,3,"EUR"],[2023,1,"EUR"],[2024,4,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-11-10","Sabiedrība ar ierobežotu atbildību \"Copper Studio 29\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV41ZZZ40203296696","K","SIA","2021-02-26","Dienvidkurzemes nov., Cīravas pag., \"Viesturi\"",3453,104148793,100016495]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-08-25","30.4/17.19.5/73825",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-08-25","30.4/17.19.5/66782",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","027430","Cīravas pag.","6.69","2.84","10.56",5],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","027430","Cīravas pag.","0.42","0.41","2.92",2],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","027430","Cīravas pag.","15.82","1.08","3.29",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIRSAIŠI 1 SIA","2025. gada 4. ceturksnis","0.00","0.00","12.46","1.72","10.72","9"],["VIRSAIŠI 1 SIA","2026. gada 1. ceturksnis","0.06"," -4.48","4.84","2.16","7.22","9"],["VIRSAIŠI 1 SIA","2026. gada 2. ceturksnis","-1.44","5.26","10.83","0.86","3.27","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-06-13",298.02,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-02-20",369.88,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2024-07-01",486.6,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[16037,22546,-6509,5286,938,10,327,-13050,-13050,-13050,null],[55320,64798,-9478,18023,633,509,null,-27703,-27703,-27703,78],[69139,48005,21134,5404,2767,46771,573,50545,50545,50545,8616],[489190,308322,180868,2087,2282,25679,4131,170542,170542,170542,27505],[539038,460569,78469,5589,null,22890,3254,52662,52662,52662,39854]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab","investments"],"data":[[3803,2935,11467,18205,8300,8300,26505,36755,-10250,26505,null,null],[399,10944,6157,17500,16742,16742,34242,72195,-37953,34242,null,null],[133,2401,24215,26749,3223,3223,29972,null,12592,29972,17380,null],[174,162915,142829,305918,49956,49956,355874,null,183134,355874,172740,null],[6589,18950,167866,193405,60985,151712,345117,null,235796,345117,109321,90727]]}}}