{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203296889","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203296889"},"registration_number":"40203296889","company_name":"SIA \"Physical Software\"","company_type":"SIA","registered_date":"2021-03-01","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,125918,-25503,41492,4,"EUR"],[2024,192090,-12375,63398,4,"EUR"],[2023,208950,38280,67117,5,"EUR"],[2022,201244,19478,35225,4,"EUR"],[2021,53729,4626,13170,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":125918,"cogs":123375,"gross_prof":2543,"sell_exp":11244,"admin_exp":13569,"oth_op_rev":430,"oth_op_exp":2924,"interest_expenses":739,"income_before_income_taxes":-25503,"income_after_income_taxes":-25503,"net_income":-25503},"balance_data":{"cash":974,"accounts_receivable":2208,"inventories":47,"cur_assets":3229,"investments":8659,"fixed_assets":29604,"non_cur_assets":38263,"assets":41492,"cur_liab":23020,"non_cur_liab":12192,"equity":6280,"equities":41492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123375,123375,false],["net_turnover_source","gross_profit_calc",2543,2543,false],["gross_profit_calc","selling_exp",11244,11244,false],["gross_profit_calc","admin_exp",13569,13569,false],["gross_profit_calc","other_op_exp_exp",2924,2924,false]]}},"financial_ratios":{"current_ratio":{"value":0.14026933101650738},"quick_ratio":{"value":0.13822762814943526},"net_profit_margin":{"value":-0.20253657141949521},"roa":{"value":-0.6146486069603779},"roe":{"value":-4.060987261146497},"debt_to_equity":{"value":5.607006369426752,"negative_equity":false},"interest_coverage":{"value":-33.51014884979702},"asset_turnover":{"value":3.0347536874578234},"altman_z_score":{"value":1.035415030623779},"roce":{"value":-1.34062364660026}},"source_ids":{"financial_statement_id":"2306977","income_statement_id":"2306977","balance_sheet_id":"2306977"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":192090,"cogs":180835,"gross_prof":11255,"sell_exp":14378,"admin_exp":5541,"oth_op_rev":691,"oth_op_exp":1222,"interest_expenses":780,"income_before_income_taxes":-9975,"provision_for_income_taxes":2400,"income_after_income_taxes":-12375,"net_income":-12375},"balance_data":{"cash":2329,"accounts_receivable":14133,"cur_assets":16462,"investments":9644,"fixed_assets":37292,"non_cur_assets":46936,"assets":63398,"cur_liab":14820,"non_cur_liab":16795,"equity":31783,"equities":63398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180835,180835,false],["net_turnover_source","gross_profit_calc",11255,11255,false],["gross_profit_calc","selling_exp",14378,14378,false],["gross_profit_calc","admin_exp",5541,5541,false],["gross_profit_calc","other_op_exp_exp",1222,1222,false]]}},"financial_ratios":{"current_ratio":{"value":1.110796221322537},"quick_ratio":{"value":1.110796221322537},"net_profit_margin":{"value":-0.06442292675308449},"roa":{"value":-0.19519543203255624},"roe":{"value":-0.38935909133813673},"debt_to_equity":{"value":0.9947141553660762,"negative_equity":false},"interest_coverage":{"value":-11.788461538461538},"asset_turnover":{"value":3.0299063061926246},"altman_z_score":{"value":3.4386435684269343},"roce":{"value":-0.18928321462390382}},"source_ids":{"financial_statement_id":"1977818","income_statement_id":"1977818","balance_sheet_id":"1977818"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":208950,"cogs":149931,"gross_prof":59019,"sell_exp":15064,"admin_exp":2969,"oth_op_rev":9,"oth_op_exp":1196,"other_interest_revenues":181,"income_before_income_taxes":39980,"provision_for_income_taxes":1700,"income_after_income_taxes":38280,"net_income":38280},"balance_data":{"cash":43537,"accounts_receivable":2312,"cur_assets":45849,"investments":8380,"fixed_assets":12888,"non_cur_assets":21268,"assets":67117,"cur_liab":13359,"equity":53758,"equities":67117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149931,149931,false],["net_turnover_source","gross_profit_calc",59019,59019,false],["gross_profit_calc","selling_exp",15064,15064,false],["gross_profit_calc","admin_exp",2969,2969,false],["gross_profit_calc","other_op_exp_exp",1196,1196,false]]}},"financial_ratios":{"current_ratio":{"value":3.4320682685829778},"quick_ratio":{"value":3.4320682685829778},"net_profit_margin":{"value":0.18320172290021536},"roa":{"value":0.5703473039617385},"roe":{"value":0.7120800625023253},"debt_to_equity":{"value":0.24850254845790393,"negative_equity":false},"asset_turnover":{"value":3.1132201975654454},"altman_z_score":{"value":7.673381345574757},"roce":{"value":0.7437032627701924}},"source_ids":{"financial_statement_id":"1945777","income_statement_id":"1945777","balance_sheet_id":"1945777"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":201244,"cogs":108781,"gross_prof":92463,"sell_exp":15770,"admin_exp":1553,"oth_op_rev":163,"oth_op_exp":1329,"income_before_income_taxes":73974,"provision_for_income_taxes":11322,"income_after_income_taxes":62652,"extra_dividends":43174,"net_income":19478},"balance_data":{"cash":18959,"accounts_receivable":7256,"cur_assets":26215,"fixed_assets":9010,"non_cur_assets":9010,"assets":35225,"cur_liab":12947,"equity":22278,"equities":35225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108781,108781,false],["net_turnover_source","gross_profit_calc",92463,92463,false],["gross_profit_calc","selling_exp",15770,15770,false],["gross_profit_calc","admin_exp",1553,1553,false],["gross_profit_calc","other_op_exp_exp",1329,1329,false]]}},"financial_ratios":{"current_ratio":{"value":2.024793388429752},"quick_ratio":{"value":2.024793388429752},"net_profit_margin":{"value":0.09678797877203793},"roa":{"value":0.5529595457771469},"roe":{"value":0.874315468174881},"debt_to_equity":{"value":0.5811562976927911,"negative_equity":false},"asset_turnover":{"value":5.713101490418737},"altman_z_score":{"value":13.754956965390866},"roce":{"value":3.3204955561540532}},"source_ids":{"financial_statement_id":"1769716","income_statement_id":"1769716","balance_sheet_id":"1769716"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":53729,"cogs":46487,"gross_prof":7242,"sell_exp":1191,"admin_exp":304,"oth_op_rev":1,"oth_op_exp":1122,"income_before_income_taxes":4626,"income_after_income_taxes":4626,"net_income":4626},"balance_data":{"cash":1951,"accounts_receivable":8469,"cur_assets":10420,"fixed_assets":2750,"non_cur_assets":2750,"assets":13170,"cur_liab":8344,"equity":4826,"equities":13170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46487,46487,false],["net_turnover_source","gross_profit_calc",7242,7242,false],["gross_profit_calc","selling_exp",1191,1191,false],["gross_profit_calc","admin_exp",304,304,false],["gross_profit_calc","other_op_exp_exp",1122,1122,false]]}},"financial_ratios":{"current_ratio":{"value":1.2488015340364333},"quick_ratio":{"value":1.2488015340364333},"net_profit_margin":{"value":0.08609875486236483},"roa":{"value":0.35125284738041},"roe":{"value":0.9585578118524658},"debt_to_equity":{"value":1.7289680895151265,"negative_equity":false},"asset_turnover":{"value":4.07965072133637},"altman_z_score":{"value":5.829148620262647},"roce":{"value":0.9585578118524658}},"source_ids":{"financial_statement_id":"1345333","income_statement_id":"1345333","balance_sheet_id":"1345333"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"48.31","8.86","37.18",5,"1 817.74","~ 1 301.50"],[2023,"30.50","5.66","22.73",5,"1 111.27","~ 848.65"],[2022,"37.99","12.63","21.76",4,"1 329.81","~ 952.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.96","1.54","3.14",2,"***","***"],["2026. gada 2. ceturksnis","2.02","0.04","2.74",2,"***","***"],["2026. gada 1. ceturksnis","8.52","0.23","8.57",2,"***","***"],["2025. gada 4. ceturksnis","6.79","0.32","6.46",3,"2 105.54","~ 1 533.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.18,"employees":5,"gross_salary_raw":1817.737361885206,"gross_salary_formatted":"1 817.74","net_salary_formatted":"~ 1 301.50","vsaoi_employee_part":"190.86","non_taxable_minimum":"0.00","iin_part":"325.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.18,"employees":5,"gross_salary_raw":1817.737361885206,"gross_salary_formatted":"1 817.74","net_salary_formatted":"~ 1 301.50","vsaoi_employee_part":"190.86","non_taxable_minimum":"0.00","iin_part":"325.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2024,4,"EUR"],[2021,2,"EUR"],[2022,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-01-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ40203296889","K","SIA","2021-03-01","Rīga, Eksporta iela 2A - 36",1010,112141243,100003003,"0001000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību, un aizliegums reģistrēt komercķīlas.","2026-09-02","07778/055/2026-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010093","Latgales priekšpilsēta","48.31","8.86","37.18",5],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010093","Latgales priekšpilsēta","30.50","5.66","22.73",5],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010093","Latgales priekšpilsēta","37.99","12.63","21.76",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHYSICAL SOFTWARE SIA","2026. gada 3. ceturksnis","3.96","0.0","1.14","1.54","3.14","2"],["PHYSICAL SOFTWARE SIA","2026. gada 2. ceturksnis","2.02","0.0","0.76","0.04","2.74","2"],["PHYSICAL SOFTWARE SIA","2026. gada 1. ceturksnis","8.52","0.00","0.29","0.23","8.57","2"],["PHYSICAL SOFTWARE SIA","2025. gada 4. ceturksnis","6.79","0.00","0.00","0.32","6.46","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-09",41872.8,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","09 Cits nodokļu pasākums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3395fd57"],["2025-04-30",37615.08,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","09 Cits nodokļu pasākums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3395fd57"],["2024-04-18",55633.8,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3395fd57"],["2024-02-21",967.33,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3395fd57"],["2023-06-21",6440.13,"Latvijas Investīciju un attīstības aģentūra","Atbalsts tehnoloģiju pārnese sistēmas pilnveidošanai (jaunuzņēmumu atbalsta programma) (SAM 1.2.1.2)","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3395fd57"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}