{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203297437","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203297437","company_name":"SIA \"bcdloft\"","company_type":"SIA","registered_date":"2021-03-02","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5531057,2828416,4936025,5,"EUR"],[2024,9432619,2131487,2984796,5,"EUR"],[2023,6882328,94779,729216,5,"EUR"],[2022,1149115,-111732,4971949,4,"EUR"],[2021,802191,25187,67765,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":5531057,"cogs":2487782,"gross_prof":3043275,"sell_exp":41,"admin_exp":165815,"oth_op_rev":30010,"oth_op_exp":153993,"other_interest_revenues":142040,"interest_expenses":3893,"income_before_income_taxes":2891583,"provision_for_income_taxes":63167,"income_after_income_taxes":2828416,"net_income":2828416},"balance_data":{"cash":840779,"accounts_receivable":3821576,"inventories":229115,"cur_assets":4891470,"investments":24400,"fixed_assets":20155,"non_cur_assets":44555,"assets":4936025,"cur_liab":159888,"equity":4776137,"equities":4936025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2487782,2487782,false],["net_turnover_source","gross_profit_calc",3043275,3043275,false],["gross_profit_calc","selling_exp",41,41,false],["gross_profit_calc","admin_exp",165815,165815,false],["gross_profit_calc","other_op_exp_exp",153993,153993,false]]}},"financial_ratios":{"current_ratio":{"value":30.59310267187031},"quick_ratio":{"value":29.160130841589112},"net_profit_margin":{"value":0.511369888251016},"roa":{"value":0.5730149259778871},"roe":{"value":0.5921974181226376},"debt_to_equity":{"value":0.03347642666029052,"negative_equity":false},"interest_coverage":{"value":743.7647058823529},"asset_turnover":{"value":1.1205488221797903},"altman_z_score":{"value":16.993885027552558},"roce":{"value":0.6062380538916702}},"source_ids":{"financial_statement_id":"2344913","income_statement_id":"2344913","balance_sheet_id":"2344913"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":9432619,"cogs":7098829,"gross_prof":2333790,"admin_exp":126564,"oth_op_rev":2122,"oth_op_exp":107674,"other_interest_revenues":43541,"interest_expenses":1877,"income_before_income_taxes":2143338,"provision_for_income_taxes":11851,"income_after_income_taxes":2131487,"net_income":2131487},"balance_data":{"cash":103962,"accounts_receivable":2700653,"inventories":153289,"cur_assets":2957904,"investments":24100,"fixed_assets":2792,"non_cur_assets":26892,"assets":2984796,"cur_liab":842076,"equity":2142720,"equities":2984796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7098829,7098829,false],["net_turnover_source","gross_profit_calc",2333790,2333790,false],["gross_profit_calc","admin_exp",126564,126564,false],["gross_profit_calc","other_op_exp_exp",107674,107674,false],["gross_profit_calc","ebit_calc",2099552,2099552,false]]}},"financial_ratios":{"current_ratio":{"value":3.512633063998974},"quick_ratio":{"value":3.3305960507127623},"net_profit_margin":{"value":0.22596979693550645},"roa":{"value":0.7141148004754764},"roe":{"value":0.9947575978195938},"debt_to_equity":{"value":0.39299395161290324,"negative_equity":false},"interest_coverage":{"value":1142.8955780500798},"asset_turnover":{"value":3.16022234015323},"altman_z_score":{"value":7.571966960970279},"roce":{"value":1.001164407855436}},"source_ids":{"financial_statement_id":"2078946","income_statement_id":"2078946","balance_sheet_id":"2078946"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":6882328,"cogs":6628220,"gross_prof":254108,"admin_exp":105350,"oth_op_rev":953,"oth_op_exp":44662,"other_interest_revenues":174,"interest_expenses":205,"income_before_income_taxes":105018,"provision_for_income_taxes":10239,"income_after_income_taxes":94779,"net_income":94779},"balance_data":{"cash":22034,"accounts_receivable":1266,"inventories":705063,"cur_assets":728363,"fixed_assets":853,"non_cur_assets":853,"assets":729216,"cur_liab":717983,"equity":11233,"equities":729216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6628220,6628220,false],["net_turnover_source","gross_profit_calc",254108,254108,false],["gross_profit_calc","admin_exp",105350,105350,false],["gross_profit_calc","other_op_exp_exp",44662,44662,false],["gross_profit_calc","ebit_calc",104096,104096,false]]}},"financial_ratios":{"current_ratio":{"value":1.014457166813142},"quick_ratio":{"value":0.032452021844528355},"net_profit_margin":{"value":0.013771357598765998},"roa":{"value":0.12997383491311215},"roe":{"value":8.4375500756699},"debt_to_equity":{"value":63.917297249176535,"negative_equity":false},"interest_coverage":{"value":513.2829268292683},"asset_turnover":{"value":9.43798271019835},"altman_z_score":{"value":9.897259094622916},"roce":{"value":9.367310602688507}},"source_ids":{"financial_statement_id":"1941673","income_statement_id":"1941673","balance_sheet_id":"1941673"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1149115,"cogs":1126869,"gross_prof":22246,"sell_exp":83340,"admin_exp":20959,"oth_op_exp":27327,"income_before_income_taxes":-109380,"provision_for_income_taxes":2352,"income_after_income_taxes":-111732,"net_income":-111732},"balance_data":{"cash":22514,"accounts_receivable":3412,"inventories":4946023,"cur_assets":4971949,"assets":4971949,"cur_liab":5055494,"equity":-83545,"equities":4971949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1126869,1126869,false],["net_turnover_source","gross_profit_calc",22246,22246,false],["gross_profit_calc","selling_exp",83340,83340,false],["gross_profit_calc","admin_exp",20959,20959,false],["gross_profit_calc","other_op_exp_exp",27327,27327,false]]}},"financial_ratios":{"current_ratio":{"value":0.9834744141719879},"quick_ratio":{"value":0.00512828222128243},"net_profit_margin":{"value":-0.09723308807212507},"roa":{"value":-0.02247247507969209},"roe":{"value":1.3373870369262075},"debt_to_equity":{"value":-60.51222694356335,"negative_equity":true},"asset_turnover":{"value":0.23111962733326508},"altman_z_score":{"value":0.12908412669328675},"roce":{"value":1.3092345442575857}},"source_ids":{"financial_statement_id":"1710035","income_statement_id":"1710035","balance_sheet_id":"1710035"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":802191,"cogs":743125,"gross_prof":59066,"sell_exp":13320,"admin_exp":11768,"oth_op_exp":7426,"income_before_income_taxes":26552,"provision_for_income_taxes":1365,"income_after_income_taxes":25187,"net_income":25187},"balance_data":{"cash":13102,"accounts_receivable":44663,"inventories":10000,"cur_assets":67765,"assets":67765,"cur_liab":39578,"equity":28187,"equities":67765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",743125,743125,false],["net_turnover_source","gross_profit_calc",59066,59066,false],["gross_profit_calc","selling_exp",13320,13320,false],["gross_profit_calc","admin_exp",11768,11768,false],["gross_profit_calc","other_op_exp_exp",7426,7426,false]]}},"financial_ratios":{"current_ratio":{"value":1.7121885896204962},"quick_ratio":{"value":1.4595229673050685},"net_profit_margin":{"value":0.031397759386480276},"roa":{"value":0.37168154652106544},"roe":{"value":0.8935679568595452},"debt_to_equity":{"value":1.404122467804307,"negative_equity":false},"asset_turnover":{"value":11.837836641334022},"altman_z_score":{"value":13.981228703693143},"roce":{"value":0.9419945364884521}},"source_ids":{"financial_statement_id":"1343504","income_statement_id":"1343504","balance_sheet_id":"1343504"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"477.52","4.64","7.48",5,"365.70","~ 327.30"],[2023," -36.79","3.68","5.60",5,"273.79","~ 245.04"],[2022,"1.05","6.98","11.40",4,"696.69","~ 549.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.31","2.86","4.65",6,"757.80","~ 645.53"],["2026. gada 1. ceturksnis","33.91","1.86","2.78",6,"453.05","~ 405.48"],["2025. gada 4. ceturksnis","29.70","1.11","1.65",4,"403.34","~ 360.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.48,"employees":5,"gross_salary_raw":365.698640852645,"gross_salary_formatted":"365.70","net_salary_formatted":"~ 327.30","vsaoi_employee_part":"38.40","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.48,"employees":5,"gross_salary_raw":365.698640852645,"gross_salary_formatted":"365.70","net_salary_formatted":"~ 327.30","vsaoi_employee_part":"38.40","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-03-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,4,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV16ZZZ40203297437","K","SIA","2021-03-02","Rīga, Krišjāņa Valdemāra iela 43A - 3",1010,119298446,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010094","Vidzemes priekšpilsēta","477.52","4.64","7.48",5],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta"," -36.79","3.68","5.60",5],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","1.05","6.98","11.40",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BCDLOFT SIA","2025. gada 4. ceturksnis","29.70"," -0.09","21.73","1.11","1.65","4"],["BCDLOFT SIA","2026. gada 1. ceturksnis","33.91","33.82","19.93","1.86","2.78","6"],["BCDLOFT SIA","2026. gada 2. ceturksnis","-0.31","5.34","13.16","2.86","4.65","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses"],"data":[[802191,743125,59066,13320,11768,7426,26552,1365,25187,25187,null,null,null],[1149115,1126869,22246,83340,20959,27327,-109380,2352,-111732,-111732,null,null,null],[6882328,6628220,254108,null,105350,44662,105018,10239,94779,94779,953,174,205],[9432619,7098829,2333790,null,126564,107674,2143338,11851,2131487,2131487,2122,43541,1877],[5531057,2487782,3043275,41,165815,153993,2891583,63167,2828416,2828416,30010,142040,3893]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","investments"],"data":[[13102,44663,10000,67765,67765,39578,28187,67765,null,null,null],[22514,3412,4946023,4971949,4971949,5055494,-83545,4971949,null,null,null],[22034,1266,705063,728363,729216,717983,11233,729216,853,853,null],[103962,2700653,153289,2957904,2984796,842076,2142720,2984796,2792,26892,24100],[840779,3821576,229115,4891470,4936025,159888,4776137,4936025,20155,44555,24400]]}}}