{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203297583","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203297583","company_name":"FORTIS VM SIA","company_type":"SIA","registered_date":"2021-03-03","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1836900,491986,11721267,41,"EUR"],[2024,1829530,1987986,11135765,39,"EUR"],[2023,1564900,1678766,9326810,33,"EUR"],[2022,576800,595452,7664643,33,"EUR"],[2021,0,2628120,5260478,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1836900,"cogs":624151,"gross_prof":1212749,"admin_exp":1048146,"oth_op_rev":1875,"oth_op_exp":91,"equity_investment_earnings":102710,"other_long_term_investment_earnings":38,"other_interest_revenues":226546,"interest_expenses":3695,"income_before_income_taxes":491986,"income_after_income_taxes":491986,"net_income":491986},"balance_data":{"cash":19256,"accounts_receivable":1142351,"cur_assets":1161607,"investments":10359375,"fixed_assets":115326,"intangible_assets":84959,"non_cur_assets":10559660,"assets":11721267,"cur_liab":364872,"non_cur_liab":1424627,"equity":9931768,"equities":11721267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",624151,624151,false],["net_turnover_source","gross_profit_calc",1212749,1212749,false],["gross_profit_calc","admin_exp",1048146,1048146,false],["gross_profit_calc","other_op_exp_exp",91,91,false],["gross_profit_calc","ebit_calc",164512,164512,false]]}},"financial_ratios":{"current_ratio":{"value":3.1836013725361223},"quick_ratio":{"value":3.1836013725361223},"net_profit_margin":{"value":0.2678349392999074},"roa":{"value":0.041973790034814495},"roe":{"value":0.049536598116266914},"debt_to_equity":{"value":0.18017929939563632,"negative_equity":false},"interest_coverage":{"value":134.1491204330176},"asset_turnover":{"value":0.15671514009534976},"altman_z_score":{"value":3.3852296425465966},"roce":{"value":0.043647742087167624}},"source_ids":{"financial_statement_id":"2350089","income_statement_id":"2350089","balance_sheet_id":"2350089"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":1829530,"cogs":654976,"gross_prof":1174554,"admin_exp":903481,"oth_op_rev":14210,"oth_op_exp":1292,"equity_investment_earnings":1500041,"other_interest_revenues":205559,"interest_expenses":1605,"income_before_income_taxes":1987986,"income_after_income_taxes":1987986,"net_income":1987986},"balance_data":{"cash":144752,"accounts_receivable":1545441,"cur_assets":1690193,"investments":9300291,"fixed_assets":145281,"non_cur_assets":9445572,"assets":11135765,"cur_liab":261430,"non_cur_liab":1434553,"equity":9439782,"equities":11135765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",654976,654976,false],["net_turnover_source","gross_profit_calc",1174554,1174554,false],["gross_profit_calc","admin_exp",903481,903481,false],["gross_profit_calc","other_op_exp_exp",1292,1292,false],["gross_profit_calc","ebit_calc",269781,269781,false]]}},"financial_ratios":{"current_ratio":{"value":6.465183796809853},"quick_ratio":{"value":6.465183796809853},"net_profit_margin":{"value":1.08661022229753},"roa":{"value":0.17852262507335598},"roe":{"value":0.21059660064183686},"debt_to_equity":{"value":0.17966336510737219,"negative_equity":false},"interest_coverage":{"value":1239.6205607476636},"asset_turnover":{"value":0.1642931581260919},"altman_z_score":{"value":3.86678287578581},"roce":{"value":0.18296208457804547}},"source_ids":{"financial_statement_id":"2083413","income_statement_id":"2083413","balance_sheet_id":"2083413"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1564900,"cogs":557847,"gross_prof":1007053,"admin_exp":770443,"oth_op_rev":2722,"equity_investment_earnings":1300069,"other_interest_revenues":140473,"interest_expenses":1052,"income_before_income_taxes":1678822,"provision_for_income_taxes":56,"income_after_income_taxes":1678766,"net_income":1678766},"balance_data":{"cash":11878,"accounts_receivable":653540,"cur_assets":665418,"investments":8494291,"fixed_assets":167101,"non_cur_assets":8661392,"assets":9326810,"cur_liab":239051,"non_cur_liab":1635963,"equity":7451796,"equities":9326810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",557847,557847,false],["net_turnover_source","gross_profit_calc",1007053,1007053,false],["gross_profit_calc","admin_exp",770443,770443,false],["gross_profit_calc","ebit_calc",236610,236610,false],["other_op_rev_source","ebit_calc",2722,2722,false]]}},"financial_ratios":{"current_ratio":{"value":2.7835817461545864},"quick_ratio":{"value":2.7835817461545864},"net_profit_margin":{"value":1.0727624768355806},"roa":{"value":0.17999358837587556},"roe":{"value":0.22528340818777112},"debt_to_equity":{"value":0.2516190727711816,"negative_equity":false},"interest_coverage":{"value":1596.8384030418251},"asset_turnover":{"value":0.1677851269619516},"altman_z_score":{"value":3.105749078976311},"roce":{"value":0.18485019244018244}},"source_ids":{"financial_statement_id":"1937211","income_statement_id":"1937211","balance_sheet_id":"1937211"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":576800,"cogs":296908,"gross_prof":279892,"admin_exp":284505,"equity_investment_earnings":550054,"other_interest_revenues":50011,"income_before_income_taxes":595452,"income_after_income_taxes":595452,"net_income":595452},"balance_data":{"cash":889,"accounts_receivable":673440,"cur_assets":674329,"investments":6981057,"fixed_assets":9257,"non_cur_assets":6990314,"assets":7664643,"cur_liab":279286,"non_cur_liab":1612327,"equity":5773030,"equities":7664643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",296908,296908,false],["net_turnover_source","gross_profit_calc",279892,279892,false],["gross_profit_calc","admin_exp",284505,284505,false],["gross_profit_calc","ebit_calc",4613,-4613,true],["ebit_calc","ebt_calc",4613,-4613,true]]}},"financial_ratios":{"current_ratio":{"value":2.414474767800749},"quick_ratio":{"value":2.414474767800749},"net_profit_margin":{"value":1.0323370319001386},"roa":{"value":0.0776881584700031},"roe":{"value":0.10314375639828652},"debt_to_equity":{"value":0.32766380912623005,"negative_equity":false},"asset_turnover":{"value":0.07525464656344724},"altman_z_score":{"value":2.2732004331400506},"roce":{"value":0.08062602796317091}},"source_ids":{"financial_statement_id":"1768544","income_statement_id":"1768544","balance_sheet_id":"1768544"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":5991,"equity_investment_earnings":2633046,"other_interest_revenues":1065,"income_before_income_taxes":2628120,"income_after_income_taxes":2628120,"net_income":2628120},"balance_data":{"cash":3094,"accounts_receivable":1030476,"cur_assets":1033570,"investments":4226908,"non_cur_assets":4226908,"assets":5260478,"cur_liab":103540,"equity":5156938,"equities":5260478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",5991,5991,false],["gross_profit_calc","ebit_calc",5991,-5991,true],["ebit_calc","ebt_calc",5991,-5991,true],["interest_rev_source","ebt_calc",1065,1065,false],["iep_rev_source","ebt_calc",2633046,2633046,false]]}},"financial_ratios":{"current_ratio":{"value":9.982325671238168},"quick_ratio":{"value":9.982325671238168},"roa":{"value":0.49959718489460464},"roe":{"value":0.509628000181503},"debt_to_equity":{"value":0.02007780586076466,"negative_equity":false},"altman_z_score":{"value":23.427960241027904},"roce":{"value":0.509628000181503}},"source_ids":{"financial_statement_id":"1426256","income_statement_id":"1426256","balance_sheet_id":"1426256"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.05.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"823.27","168.47","315.88",40,"1 930.43","~ 1 380.37"],[2023,"665.01","141.26","265.47",35,"1 854.13","~ 1 327.55"],[2022,"198.68","40.14","79.76",15,"1 299.83","~ 930.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","220.38","44.22","92.2",41,"2 198.87","~ 1 606.40"],["2026. gada 1. ceturksnis","219.26","43.07","89.41",40,"2 185.64","~ 1 597.58"],["2025. gada 4. ceturksnis","215.36","42.26","87.42",41,"2 084.87","~ 1 520.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":315.88,"employees":40,"gross_salary_raw":1930.4292558912682,"gross_salary_formatted":"1 930.43","net_salary_formatted":"~ 1 380.37","vsaoi_employee_part":"202.70","non_taxable_minimum":"0.00","iin_part":"347.37","iin_rate_percentage":"20.11","iin_rate_decimal":"0.2011"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":315.88,"employees":40,"gross_salary_raw":1930.4292558912682,"gross_salary_formatted":"1 930.43","net_salary_formatted":"~ 1 380.37","vsaoi_employee_part":"202.70","non_taxable_minimum":"0.00","iin_part":"347.37","iin_rate_percentage":"20.11","iin_rate_decimal":"0.2011"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2021-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2021,811,"EUR"],[2022,33,"EUR"],[2022,854,"EUR"],[2023,33,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV51ZZZ40203297583","K","SIA","2021-03-03","Siguldas nov., Sigulda, Vidus iela 1",2150,102113551,100015380,100003591,"0801615"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40103434988","2022-05-02"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003351054","2021-12-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","048200","Sigulda","823.27","168.47","315.88",40],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","048200","Sigulda","665.01","141.26","265.47",35],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","048200","Sigulda","198.68","40.14","79.76",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.05.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","215.36","85.64","0.00","42.26","87.42","41"],["2026. gada 1. ceturksnis","219.26","86.63","0.00","43.07","89.41","40"],["2026. gada 2. ceturksnis","220.38","83.91","0.0","44.22","92.2","41"]]},"income_statements":{"columns":["net_turnover","admin_exp","equity_investment_earnings","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[0,5991,2633046,1065,2628120,2628120,2628120,null,null,null,null,null,null,null],[54254800,995645,null,54552,13072959,13059948,13059948,50691876,3562924,290000,11052514,282098,29288,13011],[576800,284505,550054,50011,595452,595452,595452,296908,279892,null,null,null,null,null],[111044046,2153864,54,14398,4404210,4311609,4311609,103542370,7501676,577383,29861,182469,228063,92601],[1564900,770443,1300069,140473,1678822,1678766,1678766,557847,1007053,null,2722,null,1052,56]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","intangible_assets","non_cur_liab"],"data":[[3094,1030476,1033570,4226908,4226908,5260478,103540,5156938,5260478,null,null,null,null],[3163232,2169694,14209882,159119,23102337,37312219,10477838,18221832,37312219,8876956,20645019,2298199,8612549],[889,673440,674329,6981057,6990314,7664643,279286,5773030,7664643,null,9257,null,1612327],[3707433,1077238,15165482,1067730,27838585,43004067,12175886,22533441,43004067,10380811,24476072,2294783,8294740],[11878,653540,665418,8494291,8661392,9326810,239051,7451796,9326810,null,167101,null,1635963]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_repay","cff_net","net_increase","at_end_of_year","cfi_ln_rcv","cff_ln_rcv","at_beginning_of_year","cff_ls_repay","cff_div_pd"],"data":[[13072959,4211221,4280696,-29288,-13011,4238397,-3426,-846570,81703,54552,-713741,40000,-401424,-361424,3163232,3163232,null,null,null,null,null],[4404210,6072910,7451127,-228063,-92601,7130463,-499289,-5707896,115100,14398,-6058487,null,-2186940,-527775,544201,3707433,19200,1659165,3163232,null,null],[10459807,9759738,8723806,-456116,-284095,7983595,-173508,-7035811,51944,57874,-7061101,null,-1974955,-134671,634710,5129966,38400,1884544,3707433,-44260,null],[8625238,12247669,12277532,-326339,-575791,11375402,null,-13165183,289972,99265,-12756746,null,-1984329,1755785,null,5504407,19200,3838314,5129966,-98200,null],[9174261,14668215,11911673,-628061,-76428,11207184,-50054,-13721205,123148,69771,-13559140,null,-2445708,3910016,1558060,7062467,19200,6325988,5504407,-40942,70678]]}}}