{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203297808","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203297808","company_name":"Sabiedrība ar ierobežotu atbildību \"M Concept\"","company_type":"SIA","registered_date":"2021-03-03","area_of_activity":{"nace_code":"7320","nace_description":"Tirgus un sabiedriskās domas izpēte"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,30124,-4408,53522,1,"EUR"],[2024,41864,17134,56081,1,"EUR"],[2023,18440,81,38241,1,"EUR"],[2022,35035,21099,38154,1,"EUR"],[2021,19463,14234,17141,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30124,"cogs":2454,"gross_prof":27670,"sell_exp":32142,"oth_op_rev":64,"income_before_income_taxes":-4408,"income_after_income_taxes":-4408,"net_income":-4408},"balance_data":{"cash":27410,"cur_assets":27410,"investments":1400,"fixed_assets":24712,"non_cur_assets":26112,"assets":53522,"cur_liab":2582,"equity":50940,"equities":53522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2454,2454,false],["net_turnover_source","gross_profit_calc",27670,27670,false],["gross_profit_calc","selling_exp",32142,32142,false],["gross_profit_calc","ebit_calc",4472,-4472,true],["other_op_rev_source","ebit_calc",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":10.615801704105344},"quick_ratio":{"value":10.615801704105344},"net_profit_margin":{"value":-0.14632850883016862},"roa":{"value":-0.08235865625350323},"roe":{"value":-0.08653317628582646},"debt_to_equity":{"value":0.05068708284255988,"negative_equity":false},"asset_turnover":{"value":0.5628339748140951},"altman_z_score":{"value":9.730698734250053},"roce":{"value":-0.08653317628582646}},"source_ids":{"financial_statement_id":"2223729","income_statement_id":"2223729","balance_sheet_id":"2223729"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41864,"cogs":3218,"gross_prof":38646,"sell_exp":20755,"oth_op_exp":757,"income_before_income_taxes":17134,"income_after_income_taxes":17134,"net_income":17134},"balance_data":{"cash":12701,"accounts_receivable":863,"cur_assets":13564,"investments":11400,"fixed_assets":31117,"non_cur_assets":42517,"assets":56081,"cur_liab":733,"equity":55348,"equities":56081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3218,3218,false],["net_turnover_source","gross_profit_calc",38646,38646,false],["gross_profit_calc","selling_exp",20755,20755,false],["gross_profit_calc","other_op_exp_exp",757,757,false],["gross_profit_calc","ebit_calc",17134,17134,false]]}},"financial_ratios":{"current_ratio":{"value":18.504774897680765},"quick_ratio":{"value":18.504774897680765},"net_profit_margin":{"value":0.4092776609975158},"roa":{"value":0.3055223694299317},"roe":{"value":0.30956854809568546},"debt_to_equity":{"value":0.013243477632434776,"negative_equity":false},"asset_turnover":{"value":0.7464916816747205},"altman_z_score":{"value":34.407955853296684},"roce":{"value":0.30956854809568546}},"source_ids":{"financial_statement_id":"1981002","income_statement_id":"1981002","balance_sheet_id":"1981002"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18440,"cogs":1450,"gross_prof":16990,"sell_exp":16909,"income_before_income_taxes":81,"income_after_income_taxes":81,"net_income":81},"balance_data":{"cash":20538,"accounts_receivable":421,"cur_assets":20959,"investments":1400,"fixed_assets":15882,"non_cur_assets":17282,"assets":38241,"non_cur_liab":27,"equity":38214,"equities":38241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1450,1450,false],["net_turnover_source","gross_profit_calc",16990,16990,false],["gross_profit_calc","selling_exp",16909,16909,false],["gross_profit_calc","ebit_calc",81,81,false],["ebit_calc","ebt_calc",81,81,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.004392624728850325},"roa":{"value":0.002118145445987291},"roe":{"value":0.002119642016015073},"debt_to_equity":{"value":0.000706547338671691,"negative_equity":false},"asset_turnover":{"value":0.482204963259329},"altman_z_score":{"value":596.1671945817316},"roce":{"value":0.002118145445987291}},"source_ids":{"financial_statement_id":"1979014","income_statement_id":"1979014","balance_sheet_id":"1979014"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35035,"cogs":1364,"gross_prof":33671,"sell_exp":12650,"oth_op_rev":78,"income_before_income_taxes":21099,"income_after_income_taxes":21099,"net_income":21099},"balance_data":{"cash":23366,"accounts_receivable":1216,"cur_assets":24582,"fixed_assets":13572,"non_cur_assets":13572,"assets":38154,"non_cur_liab":21,"equity":38133,"equities":38154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1364,1364,false],["net_turnover_source","gross_profit_calc",33671,33671,false],["gross_profit_calc","selling_exp",12650,12650,false],["gross_profit_calc","ebit_calc",21021,21021,false],["other_op_rev_source","ebit_calc",78,78,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6022263450834879},"roa":{"value":0.5529957540493788},"roe":{"value":0.5533002910864605},"debt_to_equity":{"value":0.0005507041145464558,"negative_equity":false},"asset_turnover":{"value":0.9182523457566704},"altman_z_score":{"value":766.6030588666981},"roce":{"value":0.5529957540493788}},"source_ids":{"financial_statement_id":"1974199","income_statement_id":"1974199","balance_sheet_id":"1974199"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19463,"cogs":1339,"gross_prof":18124,"sell_exp":3890,"income_before_income_taxes":14234,"income_after_income_taxes":14234,"net_income":14234},"balance_data":{"cash":8665,"accounts_receivable":774,"cur_assets":9439,"fixed_assets":7702,"non_cur_assets":7702,"assets":17141,"non_cur_liab":107,"equity":17034,"equities":17141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1339,1339,false],["net_turnover_source","gross_profit_calc",18124,18124,false],["gross_profit_calc","selling_exp",3890,3890,false],["gross_profit_calc","ebit_calc",14234,14234,false],["ebit_calc","ebt_calc",14234,14234,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.7313363818527462},"roa":{"value":0.8304066273846333},"roe":{"value":0.8356228719032524},"debt_to_equity":{"value":0.006281554537982858,"negative_equity":false},"asset_turnover":{"value":1.1354646753398285},"altman_z_score":{"value":71.81223872749764},"roce":{"value":0.8304066273846333}},"source_ids":{"financial_statement_id":"1974198","income_statement_id":"1974198","balance_sheet_id":"1974198"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -3.70","0.54","0.87",1,"***","***"],[2023," -1.43","0.24","0.39",1,"***","***"],[2022," -0.07","0.23","0.36",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.08","0.57","1.29",1,"***","***"],["2026. gada 1. ceturksnis","1.69","0.52","0.78",1,"***","***"],["2025. gada 4. ceturksnis"," -0.65","0.03","0.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2021-03-03"],["REGISTERED_EQUITY",2800,"EUR","2021-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV87ZZZ40203297808","K","SIA","2021-03-03","Mārupes nov., Babītes pag., Spilve, Gravu iela 74 - 1",2101,119079741,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7320  ","039400","Babītes pag."," -3.70","0.54","0.87",1],[2023,"sabiedrība ar ierobežotu atbildību","7320  ","039400","Babītes pag."," -1.43","0.24","0.39",1],[2022,"sabiedrība ar ierobežotu atbildību","7320  ","039400","Babītes pag."," -0.07","0.23","0.36",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M CONCEPT SIA","2025. gada 4. ceturksnis"," -0.65","0.02","0.76","0.03","0.05","1"],["M CONCEPT SIA","2026. gada 1. ceturksnis","1.69","0.38","0.00","0.52","0.78","1"],["M CONCEPT SIA","2026. gada 2. ceturksnis","9.08","7.22","0.0","0.57","1.29","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[19463,1339,18124,3890,14234,14234,14234,null,null],[35035,1364,33671,12650,21099,21099,21099,78,null],[18440,1450,16990,16909,81,81,81,null,null],[41864,3218,38646,20755,17134,17134,17134,null,757],[30124,2454,27670,32142,-4408,-4408,-4408,64,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","investments","cur_liab"],"data":[[8665,774,9439,7702,7702,17141,107,17034,17141,null,null],[23366,1216,24582,13572,13572,38154,21,38133,38154,null,null],[20538,421,20959,15882,17282,38241,27,38214,38241,1400,null],[12701,863,13564,31117,42517,56081,null,55348,56081,11400,733],[27410,null,27410,24712,26112,53522,null,50940,53522,1400,2582]]}}}