{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203299758","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203299758","company_name":"SIA \"FABRIKAS RESTORĀNS\"","company_type":"SIA","registered_date":"2021-03-11","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2866074,110675,854414,44,"EUR"],[2023,2911193,292261,639440,39,"EUR"],[2022,2076179,125514,381248,32,"EUR"],[2021,929936,168376,237428,24,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":2866074,"cogs":944282,"gross_prof":1921792,"sell_exp":1543135,"admin_exp":170022,"oth_op_rev":33700,"oth_op_exp":139347,"other_interest_revenues":8025,"interest_expenses":338,"income_before_income_taxes":110675,"income_after_income_taxes":110675,"net_income":110675},"balance_data":{"cash":278985,"accounts_receivable":109103,"inventories":66656,"cur_assets":454744,"investments":285656,"fixed_assets":108414,"intangible_assets":5600,"non_cur_assets":399670,"assets":854414,"cur_liab":233791,"non_cur_liab":5383,"provisions":47314,"equity":567926,"equities":854414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",944282,944282,false],["net_turnover_source","gross_profit_calc",1921792,1921792,false],["gross_profit_calc","selling_exp",1543135,1543135,false],["gross_profit_calc","admin_exp",170022,170022,false],["gross_profit_calc","other_op_exp_exp",139347,139347,false]]}},"financial_ratios":{"current_ratio":{"value":1.9450877065413126},"quick_ratio":{"value":1.6599783567374278},"net_profit_margin":{"value":0.0386155416782679},"roa":{"value":0.12953322394061895},"roe":{"value":0.1948757408535619},"debt_to_equity":{"value":0.4211358522060973,"negative_equity":false},"interest_coverage":{"value":328.4408284023669},"asset_turnover":{"value":3.3544323946002756},"altman_z_score":{"value":5.497130679517453},"roce":{"value":0.1788734868027772}},"source_ids":{"financial_statement_id":"2082949","income_statement_id":"2082949","balance_sheet_id":"2082949"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":2911193,"cogs":1108758,"gross_prof":1802435,"sell_exp":1264340,"admin_exp":240881,"oth_op_rev":569,"oth_op_exp":5002,"other_interest_revenues":5908,"interest_expenses":1201,"income_before_income_taxes":297488,"provision_for_income_taxes":5227,"income_after_income_taxes":292261,"net_income":292261},"balance_data":{"cash":280650,"accounts_receivable":235160,"inventories":49660,"cur_assets":565470,"fixed_assets":65970,"intangible_assets":8000,"non_cur_assets":73970,"assets":639440,"cur_liab":173074,"non_cur_liab":9115,"equity":457251,"equities":639440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1108758,1108758,false],["net_turnover_source","gross_profit_calc",1802435,1802435,false],["gross_profit_calc","selling_exp",1264340,1264340,false],["gross_profit_calc","admin_exp",240881,240881,false],["gross_profit_calc","other_op_exp_exp",5002,5002,false]]}},"financial_ratios":{"current_ratio":{"value":3.267215179634145},"quick_ratio":{"value":2.9802858892727966},"net_profit_margin":{"value":0.10039217599107994},"roa":{"value":0.45705773802076816},"roe":{"value":0.639169733909822},"debt_to_equity":{"value":0.398444180548539,"negative_equity":false},"interest_coverage":{"value":248.70024979184012},"asset_turnover":{"value":4.552722694858001},"altman_z_score":{"value":8.094693095211696},"roce":{"value":0.6404604966914398}},"source_ids":{"financial_statement_id":"1907529","income_statement_id":"1907529","balance_sheet_id":"1907529"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":2076179,"cogs":1518982,"gross_prof":557197,"sell_exp":258838,"admin_exp":146160,"oth_op_rev":33,"oth_op_exp":9000,"other_interest_revenues":3127,"interest_expenses":345,"income_before_income_taxes":146014,"provision_for_income_taxes":20500,"income_after_income_taxes":125514,"net_income":125514},"balance_data":{"cash":88907,"accounts_receivable":219232,"inventories":37338,"cur_assets":345477,"fixed_assets":25371,"intangible_assets":10400,"non_cur_assets":35771,"assets":381248,"cur_liab":121548,"non_cur_liab":70010,"equity":189690,"equities":381248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1518982,1518982,false],["net_turnover_source","gross_profit_calc",557197,557197,false],["gross_profit_calc","selling_exp",258838,258838,false],["gross_profit_calc","admin_exp",146160,146160,false],["gross_profit_calc","other_op_exp_exp",9000,9000,false]]}},"financial_ratios":{"current_ratio":{"value":2.8423092111758317},"quick_ratio":{"value":2.5351219271398953},"net_profit_margin":{"value":0.06045432498835601},"roa":{"value":0.3292187762296458},"roe":{"value":0.6616795824766725},"debt_to_equity":{"value":1.0098476461595234,"negative_equity":false},"interest_coverage":{"value":424.22898550724636},"asset_turnover":{"value":5.445743977673326},"altman_z_score":{"value":7.886077484282181},"roce":{"value":0.5635695032730074}},"source_ids":{"financial_statement_id":"1741683","income_statement_id":"1741683","balance_sheet_id":"1741683"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":929936,"cogs":619776,"gross_prof":310160,"sell_exp":126955,"admin_exp":76792,"oth_op_rev":62014,"interest_expenses":51,"income_before_income_taxes":168376,"income_after_income_taxes":168376,"net_income":168376},"balance_data":{"cash":114396,"accounts_receivable":99438,"inventories":23594,"cur_assets":237428,"assets":237428,"cur_liab":1460,"non_cur_liab":64792,"equity":171176,"equities":237428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",619776,619776,false],["net_turnover_source","gross_profit_calc",310160,310160,false],["gross_profit_calc","selling_exp",126955,126955,false],["gross_profit_calc","admin_exp",76792,76792,false],["gross_profit_calc","ebit_calc",106413,106413,false]]}},"financial_ratios":{"current_ratio":{"value":162.62191780821917},"quick_ratio":{"value":146.46164383561643},"net_profit_margin":{"value":0.18106192254090603},"roa":{"value":0.7091665683912597},"roe":{"value":0.9836425667149601},"debt_to_equity":{"value":0.3870402392858812,"negative_equity":false},"interest_coverage":{"value":3302.4901960784314},"asset_turnover":{"value":3.9167073807638526},"altman_z_score":{"value":8.521324165482355},"roce":{"value":0.7137705112557635}},"source_ids":{"financial_statement_id":"1390828","income_statement_id":"1390828","balance_sheet_id":"1390828"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"571.67","122.60","212.31",44,"1 179.53","~ 892.27"],[2023,"577.55","103.86","179.77",39,"1 126.79","~ 858.57"],[2022,"321.88","54.73","94.67",32,"723.19","~ 565.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","130.47","28.18","62.22",55,"1 106.16","~ 877.81"],["2026. gada 1. ceturksnis","77.39","10.89","24.85",34,"714.66","~ 616.77"],["2025. gada 4. ceturksnis","197.90","34.03","54.72",37,"1 446.09","~ 1 094.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":212.31,"employees":44,"gross_salary_raw":1179.5314541721114,"gross_salary_formatted":"1 179.53","net_salary_formatted":"~ 892.27","vsaoi_employee_part":"123.85","non_taxable_minimum":"238.64","iin_part":"163.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":212.31,"employees":44,"gross_salary_raw":1179.5314541721114,"gross_salary_formatted":"1 179.53","net_salary_formatted":"~ 892.27","vsaoi_employee_part":"123.85","non_taxable_minimum":"238.64","iin_part":"163.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3100,"EUR","2023-10-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,24,"EUR"],[2022,32,"EUR"],[2023,39,"EUR"],[2024,44,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40203299758","K","SIA","2021-03-11","Rīga, Balasta dambis 70 - 11",1048,117944075,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010092","Kurzemes rajons","571.67","122.60","212.31",44],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010092","Kurzemes rajons","577.55","103.86","179.77",39],[2022,"sabiedrība ar ierobežotu atbildību","5630  ","010092","Kurzemes rajons","321.88","54.73","94.67",32]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FABRIKAS RESTORĀNS SIA","2025. gada 4. ceturksnis","197.90","102.54","0.00","34.03","54.72","37"],["FABRIKAS RESTORĀNS SIA","2026. gada 1. ceturksnis","77.39","37.09","0.00","10.89","24.85","34"],["FABRIKAS RESTORĀNS SIA","2026. gada 2. ceturksnis","130.47","27.93","0.0","28.18","62.22","55"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[929936,619776,310160,126955,76792,62014,51,168376,168376,168376,null,null,null],[2076179,1518982,557197,258838,146160,33,345,146014,125514,125514,9000,3127,20500],[2911193,1108758,1802435,1264340,240881,569,1201,297488,292261,292261,5002,5908,5227],[2866074,944282,1921792,1543135,170022,33700,338,110675,110675,110675,139347,8025,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","intangible_assets","non_cur_assets","investments","provisions"],"data":[[114396,99438,23594,237428,237428,1460,64792,171176,237428,null,null,null,null,null],[88907,219232,37338,345477,381248,121548,70010,189690,381248,25371,10400,35771,null,null],[280650,235160,49660,565470,639440,173074,9115,457251,639440,65970,8000,73970,null,null],[278985,109103,66656,454744,854414,233791,5383,567926,854414,108414,5600,399670,285656,47314]]}},"eu_funds":{"periods":{"no":"2018-06-01","lidz":"2029-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":4664.1,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2740.5,"2022-03-11","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Latvijas Valsts koksnes ķīmijas institūta kapacitātes stiprināšana dalībai starptautiskās sadarbības projektos"],[1033.91,null,"Rīgas Tehniskā universitāte","Atbalsts RTU starptautiskās sadarbības projektiem pētniecībā un inovācijās"],[889.69,"2025-06-21","\"Augstākās izglītības un zinātnes informācijas tehnoloģijas koplietošanas pakalpojumu centrs\"","Studiju procesa digitalizācija"]]}}}}