{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203300101","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203300101","company_name":"Pilnsabiedrība \"B.S.L. Infra\"","company_type":"PS","registered_date":"2021-03-12","area_of_activity":{"nace_code":"4213","nace_description":"Tiltu un tuneļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,52093696,-985471,30559809,1,"EUR"],[2024,40805054,-1049212,34805563,1,"EUR"],[2023,24634069,-484326,18894635,1,"EUR"],[2022,10811153,-172524,10111383,1,"EUR"],[2021,3091075,-37682,4397030,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52093696,"cogs":52103472,"gross_prof":-9776,"admin_exp":49274,"oth_op_rev":9776,"interest_expenses":936197,"income_before_income_taxes":-985471,"income_after_income_taxes":-985471,"net_income":-985471},"balance_data":{"accounts_receivable":25033320,"cur_assets":25033320,"investments":5427380,"fixed_assets":92585,"intangible_assets":6524,"non_cur_assets":5526489,"assets":30559809,"cur_liab":29828979,"non_cur_liab":3460045,"equity":-2729215,"equities":30559809},"cash_flow_data":{"cfo_im_ebt":-985471,"cfo_im_ebwc":10486,"cfo_im_op":6864302,"cfo_im_int":-530853,"cfo_im_net":6333449,"cfi_acq_fa":-12523,"cfi_net":-12523,"cff_ln_rcv":-6320926,"cff_net":-6320926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52103472,52103472,false],["net_turnover_source","gross_profit_calc",9776,-9776,true],["gross_profit_calc","admin_exp",49274,49274,false],["gross_profit_calc","ebit_calc",59050,-59050,true],["other_op_rev_source","ebit_calc",9776,9776,false]]}},"financial_ratios":{"current_ratio":{"value":0.8392281881320846},"quick_ratio":{"value":0.8392281881320846},"net_profit_margin":{"value":-0.018917279357563724},"roa":{"value":-0.03224728924189284},"roe":{"value":0.361082215948542},"debt_to_equity":{"value":-12.197288964042775,"negative_equity":true},"interest_coverage":{"value":-0.052632084913752125},"asset_turnover":{"value":1.7046473032603051},"altman_z_score":{"value":1.4736344997205144},"roce":{"value":-0.06742197227809477}},"source_ids":{"financial_statement_id":"2352642","income_statement_id":"2352642","balance_sheet_id":"2352642","cash_flow_statement_id":"2352642"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40805054,"cogs":40815254,"gross_prof":-10200,"admin_exp":54431,"oth_op_rev":10200,"interest_expenses":994781,"income_before_income_taxes":-1049212,"income_after_income_taxes":-1049212,"net_income":-1049212},"balance_data":{"accounts_receivable":19378954,"cur_assets":19378954,"investments":15280263,"fixed_assets":130066,"intangible_assets":16280,"non_cur_assets":15426609,"assets":34805563,"cur_liab":25268337,"non_cur_liab":11280970,"equity":-1743744,"equities":34805563},"cash_flow_data":{"cfo_im_ebt":-1049212,"cfo_im_ebwc":-11200,"cfo_im_op":-5187877,"cfo_im_int":-662802,"cfo_im_net":-5850679,"cfi_acq_fa":-110136,"cfi_net":-110136,"cff_ln_rcv":5960815,"cff_net":5960815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40815254,40815254,false],["net_turnover_source","gross_profit_calc",10200,-10200,true],["gross_profit_calc","admin_exp",54431,54431,false],["gross_profit_calc","ebit_calc",64631,-64631,true],["other_op_rev_source","ebit_calc",10200,10200,false]]}},"financial_ratios":{"current_ratio":{"value":0.766926371133961},"quick_ratio":{"value":0.766926371133961},"net_profit_margin":{"value":-0.02571279528266278},"roa":{"value":-0.03014495125391306},"roe":{"value":0.6017007083608603},"debt_to_equity":{"value":-20.960248178631726,"negative_equity":true},"interest_coverage":{"value":-0.054716565756684134},"asset_turnover":{"value":1.172371611974787},"altman_z_score":{"value":0.9813734815147916},"roce":{"value":-0.005707215074907525}},"source_ids":{"financial_statement_id":"2086233","income_statement_id":"2086233","balance_sheet_id":"2086233","cash_flow_statement_id":"2086233"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24634069,"cogs":24635799,"gross_prof":-1730,"admin_exp":62820,"oth_op_rev":1740,"interest_expenses":421516,"income_before_income_taxes":-484326,"income_after_income_taxes":-484326,"net_income":-484326},"balance_data":{"accounts_receivable":8270425,"inventories":6173,"cur_assets":8276598,"investments":10538596,"fixed_assets":53405,"intangible_assets":26036,"non_cur_assets":10618037,"assets":18894635,"cur_liab":13240362,"non_cur_liab":6348805,"equity":-694532,"equities":18894635},"cash_flow_data":{"cfo_im_ebt":-484326,"cfo_im_ebwc":-3023,"cfo_im_op":-5264134,"cfo_im_int":-220792,"cfo_im_net":-5484926,"cfi_acq_fa":-4903,"cfi_net":-4903,"cff_ln_rcv":5489829,"cff_net":5489829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24635799,24635799,false],["net_turnover_source","gross_profit_calc",1730,-1730,true],["gross_profit_calc","admin_exp",62820,62820,false],["gross_profit_calc","ebit_calc",64550,-64550,true],["other_op_rev_source","ebit_calc",1740,1740,false]]}},"financial_ratios":{"current_ratio":{"value":0.6251036036628002},"quick_ratio":{"value":0.62463737773937},"net_profit_margin":{"value":-0.01966082014303037},"roa":{"value":-0.025632990528792962},"roe":{"value":0.6973415191812616},"debt_to_equity":{"value":-28.20484441321638,"negative_equity":true},"interest_coverage":{"value":-0.14900976475388836},"asset_turnover":{"value":1.303759982661745},"altman_z_score":{"value":1.056437537794943},"roce":{"value":-0.011108413053278468}},"source_ids":{"financial_statement_id":"1933889","income_statement_id":"1933889","balance_sheet_id":"1933889","cash_flow_statement_id":"1933889"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10811153,"cogs":10811153,"admin_exp":38675,"interest_expenses":133849,"income_before_income_taxes":-172524,"income_after_income_taxes":-172524,"net_income":-172524},"balance_data":{"accounts_receivable":4189743,"cur_assets":4189743,"investments":5787315,"fixed_assets":98533,"intangible_assets":35792,"non_cur_assets":5921640,"assets":10111383,"cur_liab":10321589,"equity":-210206,"equities":10111383},"cash_flow_data":{"cfo_im_ebt":-172524,"cfo_im_ebwc":-225422,"cfo_im_op":-4712555,"cfo_im_int":11550,"cfo_im_net":4701005,"cfi_acq_fa":-629,"cfi_net":-629,"cff_ln_rcv":5313976,"cff_ln_repay":1200000,"cff_net":4113976,"net_increase":-587658,"at_beginning_of_year":587658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10811153,10811153,false],["gross_profit_calc","admin_exp",38675,38675,false],["gross_profit_calc","ebit_calc",38675,-38675,true],["ebit_calc","ebt_calc",38675,-38675,true],["ebt_calc","interest_exp",133849,133849,false]]}},"financial_ratios":{"current_ratio":{"value":0.40592034811694205},"quick_ratio":{"value":0.40592034811694205},"net_profit_margin":{"value":-0.015957964890516305},"roa":{"value":-0.01706235437822897},"roe":{"value":0.8207377524904141},"debt_to_equity":{"value":-49.102256833772586,"negative_equity":true},"interest_coverage":{"value":-0.28894500519241834},"asset_turnover":{"value":1.0692061610167471},"altman_z_score":{"value":0.5942115829740009},"roce":{"value":0.18398618498044775}},"source_ids":{"financial_statement_id":"1771721","income_statement_id":"1771721","balance_sheet_id":"1771721","cash_flow_statement_id":"1771721"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3091075,"cogs":3091075,"admin_exp":16049,"interest_expenses":21633,"income_before_income_taxes":-37682,"income_after_income_taxes":-37682,"net_income":-37682},"balance_data":{"cash":587658,"accounts_receivable":604163,"inventories":124449,"cur_assets":1316270,"investments":2864338,"fixed_assets":170874,"intangible_assets":45548,"non_cur_assets":3080760,"assets":4397030,"cur_liab":4165495,"non_cur_liab":269217,"equity":-37682,"equities":4397030},"cash_flow_data":{"cfo_im_ebt":-37682,"cfo_im_ebwc":18981,"cfo_im_op":-360924,"cfo_im_net":-360924,"cfi_acq_fa":-251418,"cfi_net":-251418,"cff_ln_rcv":1350000,"cff_ln_repay":150000,"cff_net":1200000,"net_increase":587658,"at_end_of_year":587658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3091075,3091075,false],["gross_profit_calc","admin_exp",16049,16049,false],["gross_profit_calc","ebit_calc",16049,-16049,true],["ebit_calc","ebt_calc",16049,-16049,true],["ebt_calc","interest_exp",21633,21633,false]]}},"financial_ratios":{"current_ratio":{"value":0.3159936574164655},"quick_ratio":{"value":0.28611749623994265},"net_profit_margin":{"value":-0.012190580946758005},"roa":{"value":-0.008569875575104104},"roe":{"value":1},"debt_to_equity":{"value":-117.6878085027334,"negative_equity":true},"interest_coverage":{"value":-0.7418758378403365},"asset_turnover":{"value":0.702991564760759},"altman_z_score":{"value":0.21480992082394107},"roce":{"value":-0.06931565422074416}},"source_ids":{"financial_statement_id":"1409875","income_statement_id":"1409875","balance_sheet_id":"1409875","cash_flow_statement_id":"1409875"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -405.99","2.97","4.84",1,"***","***"],[2023," -313.67","2.96","4.83",1,"***","***"],[2022," -125.09","2.97","4.84",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-57.88","0.91","1.36",1,"***","***"],["2026. gada 1. ceturksnis"," -95.14","0.90","1.35",1,"***","***"],["2025. gada 4. ceturksnis"," -92.58","0.91","1.36",1,"***","***"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ40203300101","K","PS","2021-03-12","Rīga, Katlakalna iela 11E",1073,106358978,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"līgumsabiedrība ar pilnu atbildību","4213  ","010093","Latgales priekšpilsēta"," -405.99","2.97","4.84",1],[2023,"līgumsabiedrība ar pilnu atbildību","4213  ","010093","Latgales priekšpilsēta"," -313.67","2.96","4.83",1],[2022,"līgumsabiedrība ar pilnu atbildību","4213  ","010093","Latgales priekšpilsēta"," -125.09","2.97","4.84",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["B.S.L. INFRA PILNSABIEDRĪBA","2025. gada 4. ceturksnis"," -92.58","0.00","94.84","0.91","1.36","1"],["B.S.L. INFRA PILNSABIEDRĪBA","2026. gada 1. ceturksnis"," -95.14","0.00","97.40","0.90","1.35","1"],["B.S.L. INFRA PILNSABIEDRĪBA","2026. gada 2. ceturksnis","-57.88","0.0","60.15","0.91","1.36","1"]]},"income_statements":{"columns":["net_turnover","cogs","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","oth_op_rev"],"data":[[3091075,3091075,16049,21633,-37682,-37682,-37682,null,null],[10811153,10811153,38675,133849,-172524,-172524,-172524,null,null],[24634069,24635799,62820,421516,-484326,-484326,-484326,-1730,1740],[40805054,40815254,54431,994781,-1049212,-1049212,-1049212,-10200,10200],[52093696,52103472,49274,936197,-985471,-985471,-985471,-9776,9776]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[587658,604163,124449,1316270,2864338,170874,45548,3080760,4397030,4165495,269217,-37682,4397030],[null,4189743,null,4189743,5787315,98533,35792,5921640,10111383,10321589,null,-210206,10111383],[null,8270425,6173,8276598,10538596,53405,26036,10618037,18894635,13240362,6348805,-694532,18894635],[null,19378954,null,19378954,15280263,130066,16280,15426609,34805563,25268337,11280970,-1743744,34805563],[null,25033320,null,25033320,5427380,92585,6524,5526489,30559809,29828979,3460045,-2729215,30559809]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year","cfo_im_int","at_beginning_of_year"],"data":[[-37682,18981,-360924,-360924,-251418,-251418,1350000,150000,1200000,587658,587658,null,null],[-172524,-225422,-4712555,4701005,-629,-629,5313976,1200000,4113976,-587658,null,11550,587658],[-484326,-3023,-5264134,-5484926,-4903,-4903,5489829,null,5489829,null,null,-220792,null],[-1049212,-11200,-5187877,-5850679,-110136,-110136,5960815,null,5960815,null,null,-662802,null],[-985471,10486,6864302,6333449,-12523,-12523,-6320926,null,-6320926,null,null,-530853,null]]}}}