{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203300205","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203300205","company_name":"SIA \"xpate Links\"","company_type":"SIA","registered_date":"2021-03-12","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23302873,19624243,35965573,25,"EUR"],[2024,5327027,1805840,14289664,18,"EUR"],[2023,7272693,5298264,11623121,14,"EUR"],[2022,5509082,3672299,6089095,18,"EUR"],[2021,2750047,2218768,2339282,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":23302873,"cogs":2581582,"gross_prof":20721291,"admin_exp":643021,"oth_op_exp":481125,"other_interest_revenues":70769,"interest_expenses":28888,"income_before_income_taxes":19639026,"provision_for_income_taxes":14783,"income_after_income_taxes":19624243,"net_income":19624243},"balance_data":{"cash":4563786,"accounts_receivable":20192006,"cur_assets":24755792,"investments":8200000,"fixed_assets":120403,"intangible_assets":2889378,"non_cur_assets":11209781,"assets":35965573,"cur_liab":3316159,"equity":32649414,"equities":35965573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2581582,2581582,false],["net_turnover_source","gross_profit_calc",20721291,20721291,false],["gross_profit_calc","admin_exp",643021,643021,false],["gross_profit_calc","other_op_exp_exp",481125,481125,false],["gross_profit_calc","ebit_calc",19597145,19597145,false]]}},"financial_ratios":{"current_ratio":{"value":7.465200552808234},"quick_ratio":{"value":7.465200552808234},"net_profit_margin":{"value":0.842138349206984},"roa":{"value":0.5456396593486776},"roe":{"value":0.6010595779758865},"debt_to_equity":{"value":0.10156871421949563,"negative_equity":false},"interest_coverage":{"value":680.8333564109665},"asset_turnover":{"value":0.6479216388405656},"altman_z_score":{"value":7.67715070429517},"roce":{"value":0.6023971517528615}},"source_ids":{"financial_statement_id":"2168495","income_statement_id":"2168495","balance_sheet_id":"2168495"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":5327027,"cogs":2801402,"gross_prof":2525625,"admin_exp":698520,"oth_op_exp":70033,"other_interest_revenues":57578,"interest_expenses":120,"income_before_income_taxes":1814530,"provision_for_income_taxes":8690,"income_after_income_taxes":1805840,"net_income":1805840},"balance_data":{"cash":54454,"accounts_receivable":1491313,"cur_assets":1545767,"investments":8795973,"fixed_assets":126006,"intangible_assets":3821918,"non_cur_assets":12743897,"assets":14289664,"cur_liab":1161040,"non_cur_liab":103453,"equity":13025171,"equities":14289664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2801402,2801402,false],["net_turnover_source","gross_profit_calc",2525625,2525625,false],["gross_profit_calc","admin_exp",698520,698520,false],["gross_profit_calc","other_op_exp_exp",70033,70033,false],["gross_profit_calc","ebit_calc",1757072,1757072,false]]}},"financial_ratios":{"current_ratio":{"value":1.3313641218218148},"quick_ratio":{"value":1.3313641218218148},"net_profit_margin":{"value":0.3389958413952098},"roa":{"value":0.12637386015514432},"roe":{"value":0.1386423256938431},"debt_to_equity":{"value":0.09708072162737826,"negative_equity":false},"interest_coverage":{"value":15122.083333333334},"asset_turnover":{"value":0.37278882134667407},"altman_z_score":{"value":5.8842520701348295},"roce":{"value":0.1382208828587063}},"source_ids":{"financial_statement_id":"1991798","income_statement_id":"1991798","balance_sheet_id":"1991798"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":7272693,"cogs":1696891,"gross_prof":5575802,"admin_exp":380024,"oth_op_exp":46341,"other_interest_revenues":148957,"income_before_income_taxes":5298394,"provision_for_income_taxes":130,"income_after_income_taxes":5298264,"net_income":5298264},"balance_data":{"cash":1482145,"accounts_receivable":1000050,"cur_assets":2482195,"investments":7694018,"fixed_assets":33532,"intangible_assets":1413376,"non_cur_assets":9140926,"assets":11623121,"cur_liab":354207,"non_cur_liab":49583,"equity":11219331,"equities":11623121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1696891,1696891,false],["net_turnover_source","gross_profit_calc",5575802,5575802,false],["gross_profit_calc","admin_exp",380024,380024,false],["gross_profit_calc","other_op_exp_exp",46341,46341,false],["gross_profit_calc","ebit_calc",5149437,5149437,false]]}},"financial_ratios":{"current_ratio":{"value":7.007752528888475},"quick_ratio":{"value":7.007752528888475},"net_profit_margin":{"value":0.7285147331256798},"roa":{"value":0.45583832431925986},"roe":{"value":0.4722442006568841},"debt_to_equity":{"value":0.03599055950840563,"negative_equity":false},"asset_turnover":{"value":0.6257091361261747},"altman_z_score":{"value":14.659354073500573},"roce":{"value":0.47017787162099206}},"source_ids":{"financial_statement_id":"1911037","income_statement_id":"1911037","balance_sheet_id":"1911037"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":5509082,"cogs":1452116,"gross_prof":4056966,"admin_exp":257965,"oth_op_exp":187390,"other_interest_revenues":66176,"investment_fair_value_adjustments":5488,"income_before_income_taxes":3672299,"income_after_income_taxes":3672299,"net_income":3672299},"balance_data":{"cash":685202,"accounts_receivable":2360073,"cur_assets":3045275,"investments":2572407,"fixed_assets":47269,"intangible_assets":424144,"non_cur_assets":3043820,"assets":6089095,"cur_liab":168028,"equity":5921067,"equities":6089095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1452116,1452116,false],["net_turnover_source","gross_profit_calc",4056966,4056966,false],["gross_profit_calc","admin_exp",257965,257965,false],["gross_profit_calc","other_op_exp_exp",187390,187390,false],["gross_profit_calc","ebit_calc",3611611,3611611,false]]}},"financial_ratios":{"current_ratio":{"value":18.123616302044898},"quick_ratio":{"value":18.123616302044898},"net_profit_margin":{"value":0.6665900053765763},"roa":{"value":0.6030943843050568},"roe":{"value":0.6202089927372887},"debt_to_equity":{"value":0.02837799335829167,"negative_equity":false},"asset_turnover":{"value":0.9047456149066487},"altman_z_score":{"value":18.73937840786919},"roce":{"value":0.6202089927372887}},"source_ids":{"financial_statement_id":"1745666","income_statement_id":"1745666","balance_sheet_id":"1745666"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2750047,"cogs":417092,"gross_prof":2332955,"admin_exp":117126,"oth_op_exp":6,"other_interest_revenues":2945,"income_before_income_taxes":2218768,"income_after_income_taxes":2218768,"net_income":2218768},"balance_data":{"cash":954743,"accounts_receivable":975384,"cur_assets":1930127,"investments":409155,"non_cur_assets":409155,"assets":2339282,"cur_liab":90514,"equity":2248768,"equities":2339282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",417092,417092,false],["net_turnover_source","gross_profit_calc",2332955,2332955,false],["gross_profit_calc","admin_exp",117126,117126,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",2215823,2215823,false]]}},"financial_ratios":{"current_ratio":{"value":21.324071414366838},"quick_ratio":{"value":21.324071414366838},"net_profit_margin":{"value":0.80681093814033},"roa":{"value":0.9484824830866907},"roe":{"value":0.9866593619261746},"debt_to_equity":{"value":0.040250483820474144,"negative_equity":false},"asset_turnover":{"value":1.1755944772797806},"altman_z_score":{"value":15.932911815073926},"roce":{"value":0.9866593619261746}},"source_ids":{"financial_statement_id":"1347282","income_statement_id":"1347282","balance_sheet_id":"1347282"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.04.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"398.43","169.20","276.86",18,"3 759.93","~ 2 641.16"],[2023,"322.47","123.19","206.36",13,"3 880.38","~ 2 724.17"],[2022,"338.79","106.45","184.15",17,"2 647.98","~ 1 874.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1808.82","76.3","134.32",34,"3 862.90","~ 2 715.94"],["2026. gada 1. ceturksnis","1798.57","68.21","117.58",29,"3 964.49","~ 2 783.67"],["2025. gada 4. ceturksnis","982.69","61.73","106.94",25,"4 182.65","~ 2 918.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":276.86,"employees":18,"gross_salary_raw":3759.9274252251666,"gross_salary_formatted":"3 759.93","net_salary_formatted":"~ 2 641.16","vsaoi_employee_part":"394.79","non_taxable_minimum":"0.00","iin_part":"723.97","iin_rate_percentage":"21.51","iin_rate_decimal":"0.2151"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":276.86,"employees":18,"gross_salary_raw":3759.9274252251666,"gross_salary_formatted":"3 759.93","net_salary_formatted":"~ 2 641.16","vsaoi_employee_part":"394.79","non_taxable_minimum":"0.00","iin_part":"723.97","iin_rate_percentage":"21.51","iin_rate_decimal":"0.2151"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2021-03-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2022,18,"EUR"],[2023,14,"EUR"],[2024,18,"EUR"],[2025,25,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ40203300205","K","SIA","2021-03-12","Rīga, Dzirnavu iela 42",1010,101130355,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","398.43","169.20","276.86",18],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","322.47","123.19","206.36",13],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","338.79","106.45","184.15",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.04.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XPATE LINKS SIA","2025. gada 4. ceturksnis","982.69","818.30","8.97","61.73","106.94","25"],["XPATE LINKS SIA","2026. gada 1. ceturksnis","1798.57","1616.31","7.18","68.21","117.58","29"],["XPATE LINKS SIA","2026. gada 2. ceturksnis","1808.82","1593.64","0.0","76.3","134.32","34"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","investment_fair_value_adjustments","provision_for_income_taxes","interest_expenses"],"data":[[2750047,417092,2332955,117126,6,2945,2218768,2218768,2218768,null,null,null],[5509082,1452116,4056966,257965,187390,66176,3672299,3672299,3672299,5488,null,null],[7272693,1696891,5575802,380024,46341,148957,5298394,5298264,5298264,null,130,null],[5327027,2801402,2525625,698520,70033,57578,1814530,1805840,1805840,null,8690,120],[23302873,2581582,20721291,643021,481125,70769,19639026,19624243,19624243,null,14783,28888]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets","intangible_assets","non_cur_liab"],"data":[[954743,975384,1930127,409155,409155,2339282,90514,2248768,2339282,null,null,null],[685202,2360073,3045275,2572407,3043820,6089095,168028,5921067,6089095,47269,424144,null],[1482145,1000050,2482195,7694018,9140926,11623121,354207,11219331,11623121,33532,1413376,49583],[54454,1491313,1545767,8795973,12743897,14289664,1161040,13025171,14289664,126006,3821918,103453],[4563786,20192006,24755792,8200000,11209781,35965573,3316159,32649414,35965573,120403,2889378,null]]}}}