{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203300493","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203300493"},"registration_number":"40203300493","company_name":"SIA \"Flints Baltica\"","company_type":"SIA","registered_date":"2021-03-15","area_of_activity":{"nace_code":"6392","nace_description":"Citi informācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,24131,-5310,28348,1,"EUR"],[2024,53671,1373,12117,1,"EUR"],[2023,0,-23931,15618,1,"EUR"],[2022,5898,-959,1786,0,"EUR"],[2021,100,-55,2745,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24131,"gross_prof":24131,"sell_exp":35377,"admin_exp":3860,"oth_op_rev":9950,"oth_op_exp":154,"income_before_income_taxes":-5310,"income_after_income_taxes":-5310,"net_income":-5310},"balance_data":{"cash":1807,"accounts_receivable":1736,"inventories":6280,"cur_assets":9823,"fixed_assets":18525,"non_cur_assets":18525,"assets":28348,"cur_liab":47729,"equity":-19381,"equities":28348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",24131,24131,false],["gross_profit_calc","selling_exp",35377,35377,false],["gross_profit_calc","admin_exp",3860,3860,false],["gross_profit_calc","other_op_exp_exp",154,154,false],["gross_profit_calc","ebit_calc",15260,-15260,true]]}},"financial_ratios":{"current_ratio":{"value":0.20580778981332104},"quick_ratio":{"value":0.07423159923736093},"net_profit_margin":{"value":-0.2200488997555012},"roa":{"value":-0.1873148017496825},"roe":{"value":0.2739796708116196},"debt_to_equity":{"value":-2.4626696248903563,"negative_equity":true},"asset_turnover":{"value":0.8512417101735572},"altman_z_score":{"value":-1.440821109281225},"roce":{"value":0.2739796708116196}},"source_ids":{"financial_statement_id":"2207213","income_statement_id":"2207213","balance_sheet_id":"2207213"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53671,"cogs":20864,"gross_prof":32807,"sell_exp":28230,"admin_exp":3130,"oth_op_exp":74,"income_before_income_taxes":1373,"income_after_income_taxes":1373,"net_income":1373},"balance_data":{"cash":2739,"accounts_receivable":3098,"inventories":6280,"cur_assets":12117,"assets":12117,"cur_liab":26189,"equity":-14072,"equities":12117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20864,20864,false],["net_turnover_source","gross_profit_calc",32807,32807,false],["gross_profit_calc","selling_exp",28230,28230,false],["gross_profit_calc","admin_exp",3130,3130,false],["gross_profit_calc","other_op_exp_exp",74,74,false]]}},"financial_ratios":{"current_ratio":{"value":0.4626751689640689},"quick_ratio":{"value":0.222879835045248},"net_profit_margin":{"value":0.0255817853216821},"roa":{"value":0.11331187587686721},"roe":{"value":-0.09756964184195566},"debt_to_equity":{"value":-1.8610716316088687,"negative_equity":true},"asset_turnover":{"value":4.429396715358587},"altman_z_score":{"value":2.7305801526270366},"roce":{"value":-0.09756964184195566}},"source_ids":{"financial_statement_id":"1959890","income_statement_id":"1959890","balance_sheet_id":"1959890"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":23411,"gross_prof":-23411,"admin_exp":520,"income_before_income_taxes":-23931,"income_after_income_taxes":-23931,"net_income":-23931},"balance_data":{"cash":33,"accounts_receivable":185,"inventories":15400,"cur_assets":15618,"assets":15618,"cur_liab":31063,"equity":-15445,"equities":15618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23411,23411,false],["net_turnover_source","gross_profit_calc",23411,-23411,true],["gross_profit_calc","admin_exp",520,520,false],["gross_profit_calc","ebit_calc",23931,-23931,true],["ebit_calc","ebt_calc",23931,-23931,true]]}},"financial_ratios":{"current_ratio":{"value":0.5027846634259409},"quick_ratio":{"value":0.007017995686186138},"roa":{"value":-1.5322704571648098},"roe":{"value":1.5494334736160569},"debt_to_equity":{"value":-2.011201035933959,"negative_equity":true},"altman_z_score":{"value":-6.516270382454715},"roce":{"value":1.5494334736160569}},"source_ids":{"financial_statement_id":"1915315","income_statement_id":"1915315","balance_sheet_id":"1915315"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":5898,"cogs":6747,"gross_prof":-849,"admin_exp":110,"income_before_income_taxes":-959,"income_after_income_taxes":-959,"net_income":-959},"balance_data":{"cash":12,"accounts_receivable":1774,"cur_assets":1786,"assets":1786,"equity":1786,"equities":1786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6747,6747,false],["net_turnover_source","gross_profit_calc",849,-849,true],["gross_profit_calc","admin_exp",110,110,false],["gross_profit_calc","ebit_calc",959,-959,true],["ebit_calc","ebt_calc",959,-959,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.16259749067480503},"roa":{"value":-0.5369540873460247},"roe":{"value":-0.5369540873460247},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":3.3023516237402015},"altman_z_score":{"value":3.191430571108622},"roce":{"value":-0.5369540873460247}},"source_ids":{"financial_statement_id":"1726298","income_statement_id":"1726298","balance_sheet_id":"1726298"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":100,"gross_prof":100,"sell_exp":95,"admin_exp":60,"income_before_income_taxes":-55,"income_after_income_taxes":-55,"net_income":-55},"balance_data":{"cash":2745,"cur_assets":2745,"assets":2745,"equity":2745,"equities":2745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",100,100,false],["gross_profit_calc","selling_exp",95,95,false],["gross_profit_calc","admin_exp",60,60,false],["gross_profit_calc","ebit_calc",55,-55,true],["ebit_calc","ebt_calc",55,-55,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.55},"roa":{"value":-0.020036429872495445},"roe":{"value":-0.020036429872495445},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.03642987249544627},"altman_z_score":{"value":1.5381038251366121},"roce":{"value":-0.020036429872495445}},"source_ids":{"financial_statement_id":"1386797","income_statement_id":"1386797","balance_sheet_id":"1386797"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.08","0.58","2.47",1,"***","***"],[2023,"0.24","0.11","0.21",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.4","0.13","0.75",1,"***","***"],["2026. gada 1. ceturksnis"," -0.86","0.01","0.00",1,"—","—"],["2025. gada 4. ceturksnis"," -3.85","0.04","0.32",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9500,"EUR","2023-09-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV51ZZZ40203300493","K","SIA","2021-03-15","Jūrmala, Žubītes iela 55 k-1",2008,106528043,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6392  ","004000","Jūrmala","4.08","0.58","2.47",1],[2023,"sabiedrība ar ierobežotu atbildību","6399  ","010094","Vidzemes priekšpilsēta","0.24","0.11","0.21",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLINTS BALTICA SIA","2025. gada 4. ceturksnis"," -3.85"," -0.04","4.17","0.04","0.32","1"],["FLINTS BALTICA SIA","2026. gada 1. ceturksnis"," -0.86","0.00","0.88","0.01","0.00","1"],["FLINTS BALTICA SIA","2026. gada 2. ceturksnis","0.4","0.0","0.48","0.13","0.75","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-03-25",9950,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2025-02-28",3114.16,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b5d8967f"],["2024-11-13",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","33b178c2"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_exp","oth_op_rev"],"data":[[100,100,95,60,-55,-55,-55,null,null,null],[5898,-849,null,110,-959,-959,-959,6747,null,null],[0,-23411,null,520,-23931,-23931,-23931,23411,null,null],[53671,32807,28230,3130,1373,1373,1373,20864,74,null],[24131,24131,35377,3860,-5310,-5310,-5310,null,154,9950]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","accounts_receivable","inventories","cur_liab","fixed_assets","non_cur_assets"],"data":[[2745,2745,2745,2745,2745,null,null,null,null,null],[12,1786,1786,1786,1786,1774,null,null,null,null],[33,15618,15618,-15445,15618,185,15400,31063,null,null],[2739,12117,12117,-14072,12117,3098,6280,26189,null,null],[1807,9823,28348,-19381,28348,1736,6280,47729,18525,18525]]}}}