{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203301037","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203301037"},"registration_number":"40203301037","company_name":"MG DEVELOPMENT SIA","company_type":"SIA","registered_date":"2021-03-16","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,173867,83796,2192020,1,"EUR"],[2024,228861,444795,2351303,1,"EUR"],[2023,198060,45921,2386704,1,"EUR"],[2022,24550,-17451,2466658,1,"EUR"],[2021,329,-14085,1085959,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":173867,"cogs":81275,"gross_prof":92592,"sell_exp":38134,"admin_exp":13195,"oth_op_exp":134,"other_interest_revenues":42774,"interest_expenses":107,"income_before_income_taxes":83796,"income_after_income_taxes":83796,"net_income":83796},"balance_data":{"cash":27116,"marketable_securities":710554,"accounts_receivable":19025,"cur_assets":756695,"fixed_assets":1435325,"non_cur_assets":1435325,"assets":2192020,"cur_liab":61844,"non_cur_liab":1169000,"equity":961176,"equities":2192020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81275,81275,false],["net_turnover_source","gross_profit_calc",92592,92592,false],["gross_profit_calc","selling_exp",38134,38134,false],["gross_profit_calc","admin_exp",13195,13195,false],["gross_profit_calc","other_op_exp_exp",134,134,false]]}},"financial_ratios":{"current_ratio":{"value":12.235544272686113},"quick_ratio":{"value":12.235544272686113},"net_profit_margin":{"value":0.4819545974796827},"roa":{"value":0.038227753396410616},"roe":{"value":0.0871807036380434},"debt_to_equity":{"value":1.2805604800785704,"negative_equity":false},"interest_coverage":{"value":784.1401869158879},"asset_turnover":{"value":0.07931816315544567},"altman_z_score":{"value":1.1247488078733465},"roce":{"value":0.039387825231342384}},"source_ids":{"financial_statement_id":"2272159","income_statement_id":"2272159","balance_sheet_id":"2272159"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":228861,"cogs":116878,"gross_prof":111983,"sell_exp":46052,"admin_exp":12036,"oth_op_rev":495186,"oth_op_exp":110329,"other_interest_revenues":6054,"interest_expenses":11,"income_before_income_taxes":444795,"income_after_income_taxes":444795,"net_income":444795},"balance_data":{"cash":449541,"marketable_securities":421554,"accounts_receivable":6231,"cur_assets":877326,"fixed_assets":1473977,"non_cur_assets":1473977,"assets":2351303,"cur_liab":123923,"non_cur_liab":1350000,"equity":877380,"equities":2351303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116878,116878,false],["net_turnover_source","gross_profit_calc",111983,111983,false],["gross_profit_calc","selling_exp",46052,46052,false],["gross_profit_calc","admin_exp",12036,12036,false],["gross_profit_calc","other_op_exp_exp",110329,110329,false]]}},"financial_ratios":{"current_ratio":{"value":7.079605884299121},"quick_ratio":{"value":7.079605884299121},"net_profit_margin":{"value":1.9435159332520613},"roa":{"value":0.18916957959055042},"roe":{"value":0.5069582165082405},"debt_to_equity":{"value":1.6799140623219129,"negative_equity":false},"interest_coverage":{"value":40436.90909090909},"asset_turnover":{"value":0.0973336911491203},"altman_z_score":{"value":1.4807118231091771},"roce":{"value":0.19969919816106815}},"source_ids":{"financial_statement_id":"2039759","income_statement_id":"2039759","balance_sheet_id":"2039759"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":198060,"cogs":103759,"gross_prof":94301,"sell_exp":48783,"admin_exp":10218,"oth_op_rev":81,"other_interest_revenues":10540,"income_before_income_taxes":45921,"income_after_income_taxes":45921,"net_income":45921},"balance_data":{"cash":27330,"accounts_receivable":11152,"cur_assets":38482,"fixed_assets":2348222,"non_cur_assets":2348222,"assets":2386704,"cur_liab":72119,"non_cur_liab":1882000,"equity":432585,"equities":2386704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103759,103759,false],["net_turnover_source","gross_profit_calc",94301,94301,false],["gross_profit_calc","selling_exp",48783,48783,false],["gross_profit_calc","admin_exp",10218,10218,false],["gross_profit_calc","ebit_calc",35300,35300,false]]}},"financial_ratios":{"current_ratio":{"value":0.5335903160054909},"quick_ratio":{"value":0.5335903160054909},"net_profit_margin":{"value":0.23185398364132082},"roa":{"value":0.019240341491864932},"roe":{"value":0.10615485973854849},"debt_to_equity":{"value":4.517306425326814,"negative_equity":false},"asset_turnover":{"value":0.08298473543430605},"altman_z_score":{"value":0.3789861718615132},"roce":{"value":0.019839841699483926}},"source_ids":{"financial_statement_id":"1895670","income_statement_id":"1895670","balance_sheet_id":"1895670"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24550,"cogs":12459,"gross_prof":12091,"sell_exp":21971,"admin_exp":7571,"income_before_income_taxes":-17451,"income_after_income_taxes":-17451,"net_income":-17451},"balance_data":{"cash":90219,"accounts_receivable":15301,"cur_assets":105520,"fixed_assets":2361138,"non_cur_assets":2361138,"assets":2466658,"cur_liab":29994,"non_cur_liab":2050000,"equity":386664,"equities":2466658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12459,12459,false],["net_turnover_source","gross_profit_calc",12091,12091,false],["gross_profit_calc","selling_exp",21971,21971,false],["gross_profit_calc","admin_exp",7571,7571,false],["gross_profit_calc","ebit_calc",17451,-17451,true]]}},"financial_ratios":{"current_ratio":{"value":3.5180369407214775},"quick_ratio":{"value":3.5180369407214775},"net_profit_margin":{"value":-0.7108350305498982},"roa":{"value":-0.007074754586975576},"roe":{"value":-0.04513220780832971},"debt_to_equity":{"value":5.379331926427079,"negative_equity":false},"asset_turnover":{"value":0.009952737671781009},"altman_z_score":{"value":0.22075435154195353},"roce":{"value":-0.007161840943191182}},"source_ids":{"financial_statement_id":"1739265","income_statement_id":"1739265","balance_sheet_id":"1739265"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":329,"cogs":329,"sell_exp":7756,"admin_exp":6479,"oth_op_rev":150,"income_before_income_taxes":-14085,"income_after_income_taxes":-14085,"net_income":-14085},"balance_data":{"cash":118871,"accounts_receivable":1098,"cur_assets":119969,"fixed_assets":965990,"non_cur_assets":965990,"assets":1085959,"cur_liab":1844,"non_cur_liab":680000,"equity":404115,"equities":1085959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",329,329,false],["gross_profit_calc","selling_exp",7756,7756,false],["gross_profit_calc","admin_exp",6479,6479,false],["gross_profit_calc","ebit_calc",14235,-14235,true],["other_op_rev_source","ebit_calc",150,150,false]]}},"financial_ratios":{"current_ratio":{"value":65.05911062906725},"quick_ratio":{"value":65.05911062906725},"net_profit_margin":{"value":-42.81155015197568},"roa":{"value":-0.012970102922854361},"roe":{"value":-0.03485394009131064},"debt_to_equity":{"value":1.6872523910273065,"negative_equity":false},"asset_turnover":{"value":0.0003029580306438825},"altman_z_score":{"value":0.6021130362089535},"roce":{"value":-0.012992164115430558}},"source_ids":{"financial_statement_id":"1377333","income_statement_id":"1377333","balance_sheet_id":"1377333"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"89.88","1.74","2.84",1,"***","***"],[2023,"24.38","1.53","2.50",1,"***","***"],[2022," -31.11","1.14","1.86",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.74","0.53","0.8",1,"***","***"],["2026. gada 2. ceturksnis","12.23","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis","3.36","0.52","0.78",1,"***","***"],["2025. gada 4. ceturksnis","3.39","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",418200,"EUR","2021-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV10ZZZ40203301037","K","SIA","2021-03-16","Rīga, Citadeles iela 6 - 16",1010,119250324,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","89.88","1.74","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","24.38","1.53","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons"," -31.11","1.14","1.86",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","2.74","1.68","0.27","0.53","0.8","1"],["2026. gada 2. ceturksnis","12.23","10.89","0.0","0.53","0.8","1"],["2026. gada 1. ceturksnis","3.36","2.05","0.00","0.52","0.78","1"],["2025. gada 4. ceturksnis","3.39","2.12","0.00","0.51","0.76","1"]]}}}