{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203301130","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203301130"},"registration_number":"40203301130","company_name":"SIA \"Brewcan\"","company_type":"SIA","registered_date":"2021-03-16","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,166868,1795,114371,3,"EUR"],[2024,111283,-9247,113720,4,"EUR"],[2023,120001,3696,130529,3,"EUR"],[2022,194146,112167,121677,3,"EUR"],[2021,0,-11,2989,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":166868,"cogs":81609,"gross_prof":85259,"sell_exp":57588,"admin_exp":9237,"oth_op_exp":16639,"income_before_income_taxes":1795,"income_after_income_taxes":1795,"net_income":1795},"balance_data":{"cash":29482,"accounts_receivable":32148,"inventories":3569,"cur_assets":65199,"fixed_assets":49172,"non_cur_assets":49172,"assets":114371,"non_cur_liab":2970,"equity":111401,"equities":114371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81609,81609,false],["net_turnover_source","gross_profit_calc",85259,85259,false],["gross_profit_calc","selling_exp",57588,57588,false],["gross_profit_calc","admin_exp",9237,9237,false],["gross_profit_calc","other_op_exp_exp",16639,16639,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.010757005537310928},"roa":{"value":0.015694537951054025},"roe":{"value":0.01611296128401002},"debt_to_equity":{"value":0.026660442904462258,"negative_equity":false},"asset_turnover":{"value":1.4590062166108542},"altman_z_score":{"value":18.49227010864607},"roce":{"value":0.015694537951054025}},"source_ids":{"financial_statement_id":"2328955","income_statement_id":"2328955","balance_sheet_id":"2328955"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":111283,"cogs":45888,"gross_prof":65395,"sell_exp":65394,"admin_exp":15751,"oth_op_rev":27616,"oth_op_exp":21113,"income_before_income_taxes":-9247,"income_after_income_taxes":-9247,"net_income":-9247},"balance_data":{"cash":31476,"accounts_receivable":12871,"inventories":5819,"cur_assets":50166,"fixed_assets":63554,"non_cur_assets":63554,"assets":113720,"non_cur_liab":4114,"equity":109606,"equities":113720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45888,45888,false],["net_turnover_source","gross_profit_calc",65395,65395,false],["gross_profit_calc","selling_exp",65394,65394,false],["gross_profit_calc","admin_exp",15751,15751,false],["gross_profit_calc","other_op_exp_exp",21113,21113,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.08309445288139249},"roa":{"value":-0.0813137530777348},"roe":{"value":-0.08436581938944948},"debt_to_equity":{"value":0.03753444154517088,"negative_equity":false},"asset_turnover":{"value":0.9785701723531481},"altman_z_score":{"value":13.046347141180027},"roce":{"value":-0.0813137530777348}},"source_ids":{"financial_statement_id":"2091126","income_statement_id":"2091126","balance_sheet_id":"2091126"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120001,"cogs":60172,"gross_prof":59829,"sell_exp":39226,"admin_exp":6382,"oth_op_rev":27126,"oth_op_exp":37651,"income_before_income_taxes":3696,"income_after_income_taxes":3696,"net_income":3696},"balance_data":{"cash":31361,"accounts_receivable":14435,"inventories":13111,"cur_assets":58907,"fixed_assets":71622,"non_cur_assets":71622,"assets":130529,"non_cur_liab":11677,"equity":118852,"equities":130529},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60172,60172,false],["net_turnover_source","gross_profit_calc",59829,59829,false],["gross_profit_calc","selling_exp",39226,39226,false],["gross_profit_calc","admin_exp",6382,6382,false],["gross_profit_calc","other_op_exp_exp",37651,37651,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.030799743335472203},"roa":{"value":0.028315546736740495},"roe":{"value":0.03109749941103221},"debt_to_equity":{"value":0.09824824151044997,"negative_equity":false},"asset_turnover":{"value":0.9193435941438302},"altman_z_score":{"value":6.375173217986351},"roce":{"value":0.028315546736740495}},"source_ids":{"financial_statement_id":"1930175","income_statement_id":"1930175","balance_sheet_id":"1930175"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":194146,"cogs":49827,"gross_prof":144319,"sell_exp":2401,"admin_exp":2118,"oth_op_exp":27633,"income_before_income_taxes":112167,"income_after_income_taxes":112167,"net_income":112167},"balance_data":{"cash":14519,"accounts_receivable":20973,"inventories":714,"cur_assets":36206,"fixed_assets":85471,"non_cur_assets":85471,"assets":121677,"non_cur_liab":6521,"equity":115156,"equities":121677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49827,49827,false],["net_turnover_source","gross_profit_calc",144319,144319,false],["gross_profit_calc","selling_exp",2401,2401,false],["gross_profit_calc","admin_exp",2118,2118,false],["gross_profit_calc","other_op_exp_exp",27633,27633,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.577745614125452},"roa":{"value":0.921842254493454},"roe":{"value":0.9740439056584111},"debt_to_equity":{"value":0.05662753134877905,"negative_equity":false},"asset_turnover":{"value":1.5955850325040888},"altman_z_score":{"value":12.888400997142227},"roce":{"value":0.921842254493454}},"source_ids":{"financial_statement_id":"1751641","income_statement_id":"1751641","balance_sheet_id":"1751641"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":11,"income_before_income_taxes":-11,"income_after_income_taxes":-11,"net_income":-11},"balance_data":{"cash":2989,"cur_assets":2989,"assets":2989,"equity":2989,"equities":2989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",11,11,false],["gross_profit_calc","ebit_calc",11,-11,true],["ebit_calc","ebt_calc",11,-11,true],["ebt_calc","net_income_final",11,-11,true]]}},"financial_ratios":{"roa":{"value":-0.0036801605888256944},"roe":{"value":-0.0036801605888256944},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.5525657410505187},"roce":{"value":-0.0036801605888256944}},"source_ids":{"financial_statement_id":"1309985","income_statement_id":"1309985","balance_sheet_id":"1309985"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.98","5.36","9.47",4,"578.74","~ 508.32"],[2023,"33.74","2.42","5.78",3,"470.98","~ 421.52"],[2022,"24.21","2.40","3.12",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.41","0.39","2.3",3,"749.65","~ 640.10"],["2026. gada 2. ceturksnis","18.44","0.5","2.3",3,"749.65","~ 640.10"],["2026. gada 1. ceturksnis","19.62","0.34","2.26",3,"736.61","~ 631.40"],["2025. gada 4. ceturksnis","10.75","0.22","2.21",3,"720.32","~ 610.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.47,"employees":4,"gross_salary_raw":578.7376552263617,"gross_salary_formatted":"578.74","net_salary_formatted":"~ 508.32","vsaoi_employee_part":"60.77","non_taxable_minimum":"469.72","iin_part":"9.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.47,"employees":4,"gross_salary_raw":578.7376552263617,"gross_salary_formatted":"578.74","net_salary_formatted":"~ 508.32","vsaoi_employee_part":"60.77","non_taxable_minimum":"469.72","iin_part":"9.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-03-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,4,"EUR"],[2021,1,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV21ZZZ40203301130","K","SIA","2021-03-16","Jelgava, Kārklu iela 53",3008,102500548,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3511  ","003000","Jelgava","39.98","5.36","9.47",4],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","003000","Jelgava","33.74","2.42","5.78",3],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","003000","Jelgava","24.21","2.40","3.12",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BREWCAN SIA","2026. gada 3. ceturksnis","3.41","0.94","0.8","0.39","2.3","3"],["BREWCAN SIA","2026. gada 2. ceturksnis","18.44","13.93","0.1","0.5","2.3","3"],["BREWCAN SIA","2026. gada 1. ceturksnis","19.62","15.13","0.00","0.34","2.26","3"],["BREWCAN SIA","2025. gada 4. ceturksnis","10.75","4.83","0.10","0.22","2.21","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","LI10DU0014","Izsniegta","2010-06-18","HES darbības nodrošināšanai"],["udens","LI10DU0015","Izsniegta","2010-06-18","HES darbības nodrošināšanai"],["udens","VE10DU0005","Izsniegta","2010-09-01","HES darbības nodrošināšanai"],["udens","VE10DU0006","Izsniegta","2010-09-01","HES darbības nodrošināšanai"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]}}}