{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203301319","dati_atjaunoti":"2026-09-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203301319"},"registration_number":"40203301319","company_name":"SIA F11 FIN","company_type":"SIA","registered_date":"2021-03-17","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,97364,67671,217904,1,"EUR"],[2024,79580,32261,129825,1,"EUR"],[2023,48245,22053,68420,0,"EUR"],[2022,20254,2148,35849,0,"EUR"],[2021,15003,15700,18500,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":97364,"cogs":42717,"gross_prof":54647,"admin_exp":29362,"oth_op_rev":1185,"oth_op_exp":17282,"other_long_term_investment_earnings":52880,"other_interest_revenues":5603,"income_before_income_taxes":67671,"income_after_income_taxes":67671,"net_income":67671},"balance_data":{"cash":613,"accounts_receivable":21368,"cur_assets":21981,"investments":192923,"fixed_assets":3000,"non_cur_assets":195923,"assets":217904,"cur_liab":5272,"non_cur_liab":70000,"equity":142632,"equities":217904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42717,42717,false],["net_turnover_source","gross_profit_calc",54647,54647,false],["gross_profit_calc","admin_exp",29362,29362,false],["gross_profit_calc","other_op_exp_exp",17282,17282,false],["gross_profit_calc","ebit_calc",8003,8003,false]]}},"financial_ratios":{"current_ratio":{"value":4.169385432473445},"quick_ratio":{"value":4.169385432473445},"net_profit_margin":{"value":0.6950310176245841},"roa":{"value":0.31055418900066084},"roe":{"value":0.474444724886421},"debt_to_equity":{"value":0.5277357114812945,"negative_equity":false},"asset_turnover":{"value":0.44682061825390995},"altman_z_score":{"value":2.816066973536359},"roce":{"value":0.31825407276421236}},"source_ids":{"financial_statement_id":"2293661","income_statement_id":"2293661","balance_sheet_id":"2293661"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":79580,"cogs":30308,"gross_prof":49272,"admin_exp":10737,"oth_op_rev":1358,"oth_op_exp":29440,"other_long_term_investment_earnings":12493,"other_interest_revenues":9315,"income_before_income_taxes":32261,"income_after_income_taxes":32261,"net_income":32261},"balance_data":{"cash":532,"accounts_receivable":50289,"cur_assets":50821,"investments":72254,"fixed_assets":6750,"non_cur_assets":79004,"assets":129825,"cur_liab":364,"non_cur_liab":54500,"equity":74961,"equities":129825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30308,30308,false],["net_turnover_source","gross_profit_calc",49272,49272,false],["gross_profit_calc","admin_exp",10737,10737,false],["gross_profit_calc","other_op_exp_exp",29440,29440,false],["gross_profit_calc","ebit_calc",9095,9095,false]]}},"financial_ratios":{"current_ratio":{"value":139.61813186813185},"quick_ratio":{"value":139.61813186813185},"net_profit_margin":{"value":0.4053908017089721},"roa":{"value":0.24849605237820144},"roe":{"value":0.43037045930550555},"debt_to_equity":{"value":0.7319005883059191,"negative_equity":false},"asset_turnover":{"value":0.6129790102060466},"altman_z_score":{"value":2.7254016930574325},"roce":{"value":0.2491947381837001}},"source_ids":{"financial_statement_id":"2047095","income_statement_id":"2047095","balance_sheet_id":"2047095"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":48245,"cogs":767,"gross_prof":47478,"admin_exp":6166,"oth_op_rev":4820,"oth_op_exp":31490,"other_interest_revenues":7411,"income_before_income_taxes":22053,"income_after_income_taxes":22053,"net_income":22053},"balance_data":{"cash":1089,"accounts_receivable":53538,"cur_assets":54627,"investments":13793,"non_cur_assets":13793,"assets":68420,"cur_liab":25720,"equity":42700,"equities":68420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",767,767,false],["net_turnover_source","gross_profit_calc",47478,47478,false],["gross_profit_calc","admin_exp",6166,6166,false],["gross_profit_calc","other_op_exp_exp",31490,31490,false],["gross_profit_calc","ebit_calc",9822,9822,false]]}},"financial_ratios":{"current_ratio":{"value":2.123911353032659},"quick_ratio":{"value":2.123911353032659},"net_profit_margin":{"value":0.45710436314644004},"roa":{"value":0.3223180356620871},"roe":{"value":0.5164637002341921},"debt_to_equity":{"value":0.6023419203747072,"negative_equity":false},"asset_turnover":{"value":0.7051300789242911},"altman_z_score":{"value":3.2339694085974333},"roce":{"value":0.5164637002341921}},"source_ids":{"financial_statement_id":"1895221","income_statement_id":"1895221","balance_sheet_id":"1895221"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":20254,"cogs":618,"gross_prof":19636,"admin_exp":584,"oth_op_rev":7044,"oth_op_exp":23948,"income_before_income_taxes":2148,"income_after_income_taxes":2148,"net_income":2148},"balance_data":{"cash":1539,"accounts_receivable":30452,"cur_assets":31991,"investments":3858,"non_cur_assets":3858,"assets":35849,"cur_liab":15201,"equity":20648,"equities":35849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",618,618,false],["net_turnover_source","gross_profit_calc",19636,19636,false],["gross_profit_calc","admin_exp",584,584,false],["gross_profit_calc","other_op_exp_exp",23948,23948,false],["gross_profit_calc","ebit_calc",4896,-4896,true]]}},"financial_ratios":{"current_ratio":{"value":2.1045325965397015},"quick_ratio":{"value":2.1045325965397015},"net_profit_margin":{"value":0.10605312530858102},"roa":{"value":0.0599179893441937},"roe":{"value":0.10402944595118171},"debt_to_equity":{"value":0.7361972103835722,"negative_equity":false},"asset_turnover":{"value":0.5649808920750927},"altman_z_score":{"value":2.144172605582227},"roce":{"value":0.10402944595118171}},"source_ids":{"financial_statement_id":"1480072","income_statement_id":"1480072","balance_sheet_id":"1480072"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":15003,"gross_prof":15003,"admin_exp":3,"oth_op_rev":700,"income_before_income_taxes":15700,"income_after_income_taxes":15700,"net_income":15700},"balance_data":{"cash":11,"accounts_receivable":16693,"cur_assets":16704,"investments":1796,"non_cur_assets":1796,"assets":18500,"equity":18500,"equities":18500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",15003,15003,false],["gross_profit_calc","admin_exp",3,3,false],["gross_profit_calc","ebit_calc",15000,15000,false],["other_op_rev_source","ebit_calc",700,700,false],["ebit_calc","ebt_calc",15700,15700,false]]}},"financial_ratios":{"net_profit_margin":{"value":1.0464573751916284},"roa":{"value":0.8486486486486486},"roe":{"value":0.8486486486486486},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.810972972972973},"altman_z_score":{"value":4.940495243243244},"roce":{"value":0.8486486486486486}},"source_ids":{"financial_statement_id":"1341908","income_statement_id":"1341908","balance_sheet_id":"1341908"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"25.09.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.19","0.92","1.67",1,"***","***"],[2023," -2.61","0.13","0.21",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.27","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -1.41","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis"," -1.07","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40203301319","K","SIA","2021-03-17","Rīga, Brīvības gatve 425 k-5 - 78",1024,118599015,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010094","Vidzemes priekšpilsēta","1.19","0.92","1.67",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010094","Vidzemes priekšpilsēta"," -2.61","0.13","0.21",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","25.09.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["F11 FIN SIA","2025. gada 4. ceturksnis"," -1.07","0.00","1.95","0.12","0.76","1"],["F11 FIN SIA","2026. gada 1. ceturksnis"," -1.41","0.00","2.31","0.11","0.78","1"],["F11 FIN SIA","2026. gada 2. ceturksnis","-1.27","0.0","2.18","0.11","0.8","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_exp","other_interest_revenues","other_long_term_investment_earnings"],"data":[[15003,15003,3,700,15700,15700,15700,null,null,null,null],[20254,19636,584,7044,2148,2148,2148,618,23948,null,null],[48245,47478,6166,4820,22053,22053,22053,767,31490,7411,null],[79580,49272,10737,1358,32261,32261,32261,30308,29440,9315,12493],[97364,54647,29362,1185,67671,67671,67671,42717,17282,5603,52880]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","equity","equities","cur_liab","fixed_assets","non_cur_liab"],"data":[[11,16693,16704,1796,1796,18500,18500,18500,null,null,null],[1539,30452,31991,3858,3858,35849,20648,35849,15201,null,null],[1089,53538,54627,13793,13793,68420,42700,68420,25720,null,null],[532,50289,50821,72254,79004,129825,74961,129825,364,6750,54500],[613,21368,21981,192923,195923,217904,142632,217904,5272,3000,70000]]}}}