{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203301677","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203301677"},"registration_number":"40203301677","company_name":"SIA \"Zaļais zirnis\"","company_type":"SIA","registered_date":"2021-03-18","area_of_activity":{"nace_code":"4721","nace_description":"Augļu un dārzeņu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,329376,-43541,6557,5,"EUR"],[2024,300755,-63167,37393,4,"EUR"],[2023,357718,-54040,84638,5,"EUR"],[2022,315433,116033,140234,5,"EUR"],[2021,215257,105083,117956,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":329376,"inv_chg":-37394,"mat_exp":288911,"labour_exp":42890,"oth_op_exp":3722,"income_before_income_taxes":-43541,"income_after_income_taxes":-43541,"net_income":-43541},"balance_data":{"cash":3318,"inventories":2172,"cur_assets":5490,"fixed_assets":1034,"intangible_assets":33,"non_cur_assets":1067,"assets":6557,"cur_liab":44242,"non_cur_liab":7000,"equity":-44685,"equities":6557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",329376,329376,false],["total_rev_calc","inventory_cost_exp",37394,37394,false],["total_rev_calc","material_costs_exp",288911,288911,false],["total_rev_calc","labour_costs_exp",42890,42890,false],["total_rev_calc","other_op_costs_exp",3722,3722,false]]}},"financial_ratios":{"current_ratio":{"value":0.12409023100221508},"quick_ratio":{"value":0.07499660955653},"net_profit_margin":{"value":-0.13219238803070046},"roa":{"value":-6.64038432209852},"roe":{"value":0.974398567752042},"debt_to_equity":{"value":-1.146738279064563,"negative_equity":true},"asset_turnover":{"value":50.232728381881955},"altman_z_score":{"value":19.124666786982377},"roce":{"value":1.1553933925965238}},"source_ids":{"financial_statement_id":"2350921","income_statement_id":"2350921","balance_sheet_id":"2350921"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":300755,"mat_exp":296435,"labour_exp":50367,"oth_op_exp":17120,"income_before_income_taxes":-63167,"income_after_income_taxes":-63167,"net_income":-63167},"balance_data":{"cash":756,"accounts_receivable":766,"inventories":7881,"cur_assets":9403,"fixed_assets":27990,"non_cur_assets":27990,"assets":37393,"cur_liab":38557,"equity":-1164,"equities":37393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",300755,300755,false],["total_rev_calc","material_costs_exp",296435,296435,false],["total_rev_calc","labour_costs_exp",50367,50367,false],["total_rev_calc","other_op_costs_exp",17120,17120,false],["total_rev_calc","ebitda_calc",63167,-63167,true]]}},"financial_ratios":{"current_ratio":{"value":0.24387270793889565},"quick_ratio":{"value":0.03947402546878647},"net_profit_margin":{"value":-0.21002809595850444},"roa":{"value":-1.68927339341588},"roe":{"value":54.267182130584196},"debt_to_equity":{"value":-33.1245704467354,"negative_equity":true},"asset_turnover":{"value":8.043082929960153},"altman_z_score":{"value":2.1803592606342557},"roce":{"value":54.267182130584196}},"source_ids":{"financial_statement_id":"2071063","income_statement_id":"2071063","balance_sheet_id":"2071063"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":357718,"mat_exp":360683,"labour_exp":32184,"oth_op_exp":18891,"income_before_income_taxes":-54040,"income_after_income_taxes":-54040,"net_income":-54040},"balance_data":{"cash":4443,"accounts_receivable":1021,"inventories":30231,"cur_assets":35695,"fixed_assets":48943,"non_cur_assets":48943,"assets":84638,"cur_liab":22635,"equity":62003,"equities":84638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",357718,357718,false],["total_rev_calc","material_costs_exp",360683,360683,false],["total_rev_calc","labour_costs_exp",32184,32184,false],["total_rev_calc","other_op_costs_exp",18891,18891,false],["total_rev_calc","ebitda_calc",54040,-54040,true]]}},"financial_ratios":{"current_ratio":{"value":1.576982549149547},"quick_ratio":{"value":0.24139606803622707},"net_profit_margin":{"value":-0.15106871893502702},"roa":{"value":-0.6384838961223092},"roe":{"value":-0.8715707304485267},"debt_to_equity":{"value":0.3650629808235085,"negative_equity":false},"asset_turnover":{"value":4.226446749686902},"altman_z_score":{"value":4.115831118169015},"roce":{"value":-0.8715707304485267}},"source_ids":{"financial_statement_id":"1926492","income_statement_id":"1926492","balance_sheet_id":"1926492"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":315433,"oth_op_rev":12157,"mat_exp":175029,"labour_exp":21468,"oth_op_exp":15060,"income_before_income_taxes":116033,"income_after_income_taxes":116033,"net_income":116033},"balance_data":{"cash":140234,"cur_assets":140234,"assets":140234,"cur_liab":17418,"non_cur_liab":6773,"equity":116043,"equities":140234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",315433,315433,false],["other_rev_source","total_rev_calc",12157,12157,false],["total_rev_calc","material_costs_exp",175029,175029,false],["total_rev_calc","labour_costs_exp",21468,21468,false],["total_rev_calc","other_op_costs_exp",15060,15060,false]]}},"financial_ratios":{"current_ratio":{"value":8.051096566770008},"quick_ratio":{"value":8.051096566770008},"net_profit_margin":{"value":0.367853078149718},"roa":{"value":0.827424162471298},"roe":{"value":0.9999138250476116},"debt_to_equity":{"value":0.20846582732263041,"negative_equity":false},"asset_turnover":{"value":2.2493332572699916},"altman_z_score":{"value":8.159192633456641},"roce":{"value":0.9447710396039604}},"source_ids":{"financial_statement_id":"1772280","income_statement_id":"1772280","balance_sheet_id":"1772280"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":215257,"oth_op_rev":9109,"mat_exp":105604,"labour_exp":12404,"oth_op_exp":1275,"income_before_income_taxes":105083,"income_after_income_taxes":105083,"net_income":105083},"balance_data":{"cash":116382,"accounts_receivable":1574,"cur_assets":117956,"assets":117956,"cur_liab":12863,"equity":105093,"equities":117956},"cash_flow_data":{"cfo_dm_cust":224366,"cfo_dm_supp":119283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",215257,215257,false],["other_rev_source","total_rev_calc",9109,9109,false],["total_rev_calc","material_costs_exp",105604,105604,false],["total_rev_calc","labour_costs_exp",12404,12404,false],["total_rev_calc","other_op_costs_exp",1275,1275,false]]}},"financial_ratios":{"current_ratio":{"value":9.170178030008552},"quick_ratio":{"value":9.170178030008552},"net_profit_margin":{"value":0.48817460059370893},"roa":{"value":0.8908660856590593},"roe":{"value":0.9999048461838562},"debt_to_equity":{"value":0.12239635370576538,"negative_equity":false},"asset_turnover":{"value":1.82489233273424},"altman_z_score":{"value":9.414085398599727},"roce":{"value":0.9999048461838562}},"source_ids":{"financial_statement_id":"1429123","income_statement_id":"1429123","balance_sheet_id":"1429123","cash_flow_statement_id":"1429123"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.25","5.05","12.81",5,"626.28","~ 538.70"],[2023,"11.11","4.02","11.65",5,"569.57","~ 502.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.29","0.72","2.38",6,"387.86","~ 347.14"],["2026. gada 1. ceturksnis","5.31","0.54","3.63",5,"709.89","~ 613.58"],["2025. gada 4. ceturksnis","7.86","0.65","3.49",5,"682.51","~ 585.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.81,"employees":5,"gross_salary_raw":626.2833675564683,"gross_salary_formatted":"626.28","net_salary_formatted":"~ 538.70","vsaoi_employee_part":"65.76","non_taxable_minimum":"451.43","iin_part":"21.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.81,"employees":5,"gross_salary_raw":626.2833675564683,"gross_salary_formatted":"626.28","net_salary_formatted":"~ 538.70","vsaoi_employee_part":"65.76","non_taxable_minimum":"451.43","iin_part":"21.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2021-03-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"],[2024,4,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV93ZZZ40203301677","K","SIA","2021-03-18","Ropažu nov., Vangaži, Gaujas iela 8 - 11",2136,110455444,100016784,100003606,"0044200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4721  ","044200","Vangaži","24.25","5.05","12.81",5],[2023,"sabiedrība ar ierobežotu atbildību","4721  ","040200","Ikšķile","11.11","4.02","11.65",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.03.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZAĻAIS ZIRNIS SIA","2025. gada 4. ceturksnis","7.86","3.91","0.19","0.65","3.49","5"],["ZAĻAIS ZIRNIS SIA","2026. gada 1. ceturksnis","5.31","2.81","1.67","0.54","3.63","5"],["ZAĻAIS ZIRNIS SIA","2026. gada 2. ceturksnis","5.29","2.81","0.63","0.72","2.38","6"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg"],"data":[[215257,9109,105604,12404,1275,105083,105083,105083,null],[315433,12157,175029,21468,15060,116033,116033,116033,null],[357718,null,360683,32184,18891,-54040,-54040,-54040,null],[300755,null,296435,50367,17120,-63167,-63167,-63167,null],[329376,null,288911,42890,3722,-43541,-43541,-43541,-37394]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories","fixed_assets","non_cur_assets","intangible_assets"],"data":[[116382,1574,117956,117956,12863,105093,117956,null,null,null,null,null],[140234,null,140234,140234,17418,116043,140234,6773,null,null,null,null],[4443,1021,35695,84638,22635,62003,84638,null,30231,48943,48943,null],[756,766,9403,37393,38557,-1164,37393,null,7881,27990,27990,null],[3318,null,5490,6557,44242,-44685,6557,7000,2172,1034,1067,33]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp"],"data":[[224366,119283]]}}}