{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203301982","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203301982"},"registration_number":"40203301982","company_name":"SIA \"COMPOSITE STONE\"","company_type":"SIA","registered_date":"2021-03-18","area_of_activity":{"nace_code":"2342","nace_description":"Sanitārtehnisko keramikas izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,267215,-10073,43202,6,"EUR"],[2024,271717,-33733,52412,7,"EUR"],[2023,358001,4711,83574,8,"EUR"],[2022,401026,6434,112246,10,"EUR"],[2021,106556,33578,51988,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":267215,"cogs":259600,"gross_prof":7615,"sell_exp":3007,"admin_exp":14661,"oth_op_exp":20,"income_before_income_taxes":-10073,"income_after_income_taxes":-10073,"net_income":-10073},"balance_data":{"cash":14,"accounts_receivable":12056,"inventories":24827,"cur_assets":36897,"fixed_assets":6305,"non_cur_assets":6305,"assets":43202,"cur_liab":39585,"equity":3617,"equities":43202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",259600,259600,false],["net_turnover_source","gross_profit_calc",7615,7615,false],["gross_profit_calc","selling_exp",3007,3007,false],["gross_profit_calc","admin_exp",14661,14661,false],["gross_profit_calc","other_op_exp_exp",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":0.9320954907161804},"quick_ratio":{"value":0.3049134773272704},"net_profit_margin":{"value":-0.03769623711243755},"roa":{"value":-0.23316050182861905},"roe":{"value":-2.784904617085983},"debt_to_equity":{"value":10.944152612662428,"negative_equity":false},"asset_turnover":{"value":6.185246053423453},"altman_z_score":{"value":5.513124632455738},"roce":{"value":-2.784904617085983}},"source_ids":{"financial_statement_id":"2121853","income_statement_id":"2121853","balance_sheet_id":"2121853"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":271717,"cogs":283933,"gross_prof":-12216,"sell_exp":2862,"admin_exp":18803,"oth_op_rev":148,"income_before_income_taxes":-33733,"income_after_income_taxes":-33733,"net_income":-33733},"balance_data":{"cash":313,"accounts_receivable":15362,"inventories":28591,"cur_assets":44266,"fixed_assets":8146,"non_cur_assets":8146,"assets":52412,"cur_liab":38722,"equity":13690,"equities":52412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",283933,283933,false],["net_turnover_source","gross_profit_calc",12216,-12216,true],["gross_profit_calc","selling_exp",2862,2862,false],["gross_profit_calc","admin_exp",18803,18803,false],["gross_profit_calc","ebit_calc",33881,-33881,true]]}},"financial_ratios":{"current_ratio":{"value":1.1431744228087393},"quick_ratio":{"value":0.4048086359175662},"net_profit_margin":{"value":-0.12414755057651895},"roa":{"value":-0.6436121498893383},"roe":{"value":-2.4640613586559534},"debt_to_equity":{"value":2.8284879474068663,"negative_equity":false},"asset_turnover":{"value":5.184251698084408},"altman_z_score":{"value":3.6197479693849957},"roce":{"value":-2.4640613586559534}},"source_ids":{"financial_statement_id":"1984027","income_statement_id":"1984027","balance_sheet_id":"1984027"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":358001,"cogs":332648,"gross_prof":25353,"sell_exp":1629,"admin_exp":19013,"income_before_income_taxes":4711,"income_after_income_taxes":4711,"net_income":4711},"balance_data":{"cash":1838,"accounts_receivable":50009,"inventories":29256,"cur_assets":81103,"fixed_assets":2471,"non_cur_assets":2471,"assets":83574,"cur_liab":36151,"equity":47423,"equities":83574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332648,332648,false],["net_turnover_source","gross_profit_calc",25353,25353,false],["gross_profit_calc","selling_exp",1629,1629,false],["gross_profit_calc","admin_exp",19013,19013,false],["gross_profit_calc","ebit_calc",4711,4711,false]]}},"financial_ratios":{"current_ratio":{"value":2.243451080191419},"quick_ratio":{"value":1.4341788608890487},"net_profit_margin":{"value":0.01315918111960581},"roa":{"value":0.05636920573384067},"roe":{"value":0.09933998270881218},"debt_to_equity":{"value":0.7623094279147249,"negative_equity":false},"asset_turnover":{"value":4.28364084523895},"altman_z_score":{"value":5.8674426437787055},"roce":{"value":0.09933998270881218}},"source_ids":{"financial_statement_id":"1849338","income_statement_id":"1849338","balance_sheet_id":"1849338"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":401026,"cogs":380491,"gross_prof":20535,"sell_exp":2654,"admin_exp":2822,"oth_op_rev":2100,"oth_op_exp":9013,"income_before_income_taxes":8146,"provision_for_income_taxes":1712,"income_after_income_taxes":6434,"net_income":6434},"balance_data":{"cash":2506,"accounts_receivable":26315,"inventories":79535,"cur_assets":108356,"fixed_assets":3890,"non_cur_assets":3890,"assets":112246,"cur_liab":69534,"equity":42712,"equities":112246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",380491,380491,false],["net_turnover_source","gross_profit_calc",20535,20535,false],["gross_profit_calc","selling_exp",2654,2654,false],["gross_profit_calc","admin_exp",2822,2822,false],["gross_profit_calc","other_op_exp_exp",9013,9013,false]]}},"financial_ratios":{"current_ratio":{"value":1.5583167946616043},"quick_ratio":{"value":0.41448787643455},"net_profit_margin":{"value":0.01604384753108277},"roa":{"value":0.05732052812572386},"roe":{"value":0.15063682337516388},"debt_to_equity":{"value":1.6279734032590372,"negative_equity":false},"asset_turnover":{"value":3.572742013078417},"altman_z_score":{"value":4.619356541535597},"roce":{"value":0.1907192358119498}},"source_ids":{"financial_statement_id":"1463443","income_statement_id":"1463443","balance_sheet_id":"1463443"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":106556,"cogs":71905,"gross_prof":34651,"sell_exp":550,"admin_exp":523,"income_before_income_taxes":33578,"income_after_income_taxes":33578,"net_income":33578},"balance_data":{"cash":2599,"accounts_receivable":46547,"inventories":2842,"cur_assets":51988,"assets":51988,"cur_liab":15710,"equity":36278,"equities":51988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71905,71905,false],["net_turnover_source","gross_profit_calc",34651,34651,false],["gross_profit_calc","selling_exp",550,550,false],["gross_profit_calc","admin_exp",523,523,false],["gross_profit_calc","ebit_calc",33578,33578,false]]}},"financial_ratios":{"current_ratio":{"value":3.3092297899427114},"quick_ratio":{"value":3.1283259070655633},"net_profit_margin":{"value":0.31512068771350277},"roa":{"value":0.6458798184196353},"roe":{"value":0.9255747284855835},"debt_to_equity":{"value":0.4330448205524009,"negative_equity":false},"asset_turnover":{"value":2.049626836962376},"altman_z_score":{"value":6.1135351637725535},"roce":{"value":0.9255747284855835}},"source_ids":{"financial_statement_id":"1362141","income_statement_id":"1362141","balance_sheet_id":"1362141"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"56.45","9.16","21.71",6,"884.51","~ 703.73"],[2023,"75.34","8.66","22.59",8,"690.27","~ 579.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.7","1.93","4.52",5,"883.93","~ 729.64"],["2026. gada 1. ceturksnis","13.65","1.94","4.51",6,"734.98","~ 630.32"],["2025. gada 4. ceturksnis","10.45","1.69","4.48",5,"876.11","~ 714.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.71,"employees":6,"gross_salary_raw":884.5050682833024,"gross_salary_formatted":"884.51","net_salary_formatted":"~ 703.73","vsaoi_employee_part":"92.87","non_taxable_minimum":"352.11","iin_part":"87.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.71,"employees":6,"gross_salary_raw":884.5050682833024,"gross_salary_formatted":"884.51","net_salary_formatted":"~ 703.73","vsaoi_employee_part":"92.87","non_taxable_minimum":"352.11","iin_part":"87.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2021-03-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,5,"EUR"],[2022,10,"EUR"],[2023,8,"EUR"],[2024,7,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ40203301982","K","SIA","2021-03-18","Rīga, Jāņavārtu iela 17A",1073,103382931,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2342  ","010093","Latgales priekšpilsēta","56.45","9.16","21.71",6],[2023,"sabiedrība ar ierobežotu atbildību","2342  ","010093","Latgales priekšpilsēta","75.34","8.66","22.59",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COMPOSITE STONE SIA","2025. gada 4. ceturksnis","10.45","5.45","1.17","1.69","4.48","5"],["COMPOSITE STONE SIA","2026. gada 1. ceturksnis","13.65","7.19","0.00","1.94","4.51","6"],["COMPOSITE STONE SIA","2026. gada 2. ceturksnis","12.7","6.24","0.0","1.93","4.52","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[106556,71905,34651,550,523,33578,33578,33578,null,null,null],[401026,380491,20535,2654,2822,8146,6434,6434,2100,9013,1712],[358001,332648,25353,1629,19013,4711,4711,4711,null,null,null],[271717,283933,-12216,2862,18803,-33733,-33733,-33733,148,null,null],[267215,259600,7615,3007,14661,-10073,-10073,-10073,null,20,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[2599,46547,2842,51988,51988,15710,36278,51988,null,null],[2506,26315,79535,108356,112246,69534,42712,112246,3890,3890],[1838,50009,29256,81103,83574,36151,47423,83574,2471,2471],[313,15362,28591,44266,52412,38722,13690,52412,8146,8146],[14,12056,24827,36897,43202,39585,3617,43202,6305,6305]]}}}