{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203303502","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203303502"},"registration_number":"40203303502","company_name":"d.one Latvia SIA","company_type":"SIA","registered_date":"2021-03-23","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1758400,119072,237988,3,"EUR"],[2024,1544894,66501,217903,3,"EUR"],[2023,1350348,236125,356035,3,"EUR"],[2022,587773,120440,161023,2,"EUR"],[2021,119997,-13296,60063,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1758400,"cogs":1383385,"gross_prof":375015,"sell_exp":20814,"admin_exp":218879,"income_before_income_taxes":135322,"provision_for_income_taxes":16250,"income_after_income_taxes":119072,"net_income":119072},"balance_data":{"cash":45036,"accounts_receivable":10510,"inventories":147557,"cur_assets":203103,"fixed_assets":34885,"non_cur_assets":34885,"assets":237988,"cur_liab":114615,"equity":123373,"equities":237988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1383385,1383385,false],["net_turnover_source","gross_profit_calc",375015,375015,false],["gross_profit_calc","selling_exp",20814,20814,false],["gross_profit_calc","admin_exp",218879,218879,false],["gross_profit_calc","ebit_calc",135322,135322,false]]}},"financial_ratios":{"current_ratio":{"value":1.7720455437769926},"quick_ratio":{"value":0.4846311564803909},"net_profit_margin":{"value":0.06771610555050045},"roa":{"value":0.500327747617527},"roe":{"value":0.9651382393230286},"debt_to_equity":{"value":0.929012020458285,"negative_equity":false},"asset_turnover":{"value":7.388607828966166},"altman_z_score":{"value":10.298268118912546},"roce":{"value":1.0968526338826161}},"source_ids":{"financial_statement_id":"2136439","income_statement_id":"2136439","balance_sheet_id":"2136439"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1544894,"cogs":1199829,"gross_prof":345065,"sell_exp":17850,"admin_exp":201683,"income_before_income_taxes":125532,"provision_for_income_taxes":59031,"income_after_income_taxes":66501,"net_income":66501},"balance_data":{"cash":31128,"accounts_receivable":7805,"inventories":135742,"cur_assets":174675,"fixed_assets":43228,"non_cur_assets":43228,"assets":217903,"cur_liab":148602,"equity":69301,"equities":217903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1199829,1199829,false],["net_turnover_source","gross_profit_calc",345065,345065,false],["gross_profit_calc","selling_exp",17850,17850,false],["gross_profit_calc","admin_exp",201683,201683,false],["gross_profit_calc","ebit_calc",125532,125532,false]]}},"financial_ratios":{"current_ratio":{"value":1.1754552428634877},"quick_ratio":{"value":0.2619951279255999},"net_profit_margin":{"value":0.04304567174188002},"roa":{"value":0.30518625259863336},"roe":{"value":0.9595965426184326},"debt_to_equity":{"value":2.1442980620770262,"negative_equity":false},"asset_turnover":{"value":7.089824371394611},"altman_z_score":{"value":9.416596891908648},"roce":{"value":1.8114024328653267}},"source_ids":{"financial_statement_id":"1992262","income_statement_id":"1992262","balance_sheet_id":"1992262"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1350348,"cogs":904111,"gross_prof":446237,"sell_exp":24082,"admin_exp":159244,"income_before_income_taxes":262911,"provision_for_income_taxes":26786,"income_after_income_taxes":236125,"net_income":236125},"balance_data":{"cash":202472,"accounts_receivable":13018,"inventories":107626,"cur_assets":323116,"fixed_assets":32919,"non_cur_assets":32919,"assets":356035,"cur_liab":117110,"equity":238925,"equities":356035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",904111,904111,false],["net_turnover_source","gross_profit_calc",446237,446237,false],["gross_profit_calc","selling_exp",24082,24082,false],["gross_profit_calc","admin_exp",159244,159244,false],["gross_profit_calc","ebit_calc",262911,262911,false]]}},"financial_ratios":{"current_ratio":{"value":2.759081205704039},"quick_ratio":{"value":1.8400648962513877},"net_profit_margin":{"value":0.17486233178410307},"roa":{"value":0.6632072689482775},"roe":{"value":0.9882808412681804},"debt_to_equity":{"value":0.4901538139583551,"negative_equity":false},"asset_turnover":{"value":3.7927394778603225},"altman_z_score":{"value":7.9196277040232355},"roce":{"value":1.1003913361933662}},"source_ids":{"financial_statement_id":"1824635","income_statement_id":"1824635","balance_sheet_id":"1824635"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":587773,"cogs":366560,"gross_prof":221213,"sell_exp":8971,"admin_exp":91794,"interest_expenses":8,"income_before_income_taxes":120440,"income_after_income_taxes":120440,"net_income":120440},"balance_data":{"cash":10449,"accounts_receivable":112066,"inventories":37892,"cur_assets":160407,"fixed_assets":616,"non_cur_assets":616,"assets":161023,"cur_liab":51079,"equity":109944,"equities":161023},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",366560,366560,false],["net_turnover_source","gross_profit_calc",221213,221213,false],["gross_profit_calc","selling_exp",8971,8971,false],["gross_profit_calc","admin_exp",91794,91794,false],["gross_profit_calc","ebit_calc",120448,120448,false]]}},"financial_ratios":{"current_ratio":{"value":3.1403707981753755},"quick_ratio":{"value":2.3985395172184263},"net_profit_margin":{"value":0.2049090380129744},"roa":{"value":0.7479676816355427},"roe":{"value":1.0954667830895728},"debt_to_equity":{"value":0.46459106454194865,"negative_equity":false},"interest_coverage":{"value":15056},"asset_turnover":{"value":3.6502425119392883},"altman_z_score":{"value":7.936184769791296},"roce":{"value":1.0955395474059522}},"source_ids":{"financial_statement_id":"1714900","income_statement_id":"1714900","balance_sheet_id":"1714900"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":119997,"cogs":97494,"gross_prof":22503,"sell_exp":2681,"admin_exp":33024,"interest_expenses":94,"income_before_income_taxes":-13296,"income_after_income_taxes":-13296,"net_income":-13296},"balance_data":{"cash":55648,"accounts_receivable":3671,"inventories":744,"cur_assets":60063,"assets":60063,"cur_liab":70559,"equity":-10496,"equities":60063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97494,97494,false],["net_turnover_source","gross_profit_calc",22503,22503,false],["gross_profit_calc","selling_exp",2681,2681,false],["gross_profit_calc","admin_exp",33024,33024,false],["gross_profit_calc","ebit_calc",13202,-13202,true]]}},"financial_ratios":{"current_ratio":{"value":0.85124505732791},"quick_ratio":{"value":0.8407006902025256},"net_profit_margin":{"value":-0.11080277006925174},"roa":{"value":-0.22136756405773939},"roe":{"value":1.266768292682927},"debt_to_equity":{"value":-6.722465701219512,"negative_equity":true},"interest_coverage":{"value":-140.4468085106383},"asset_turnover":{"value":1.9978522551321112},"altman_z_score":{"value":0.9751442217152024},"roce":{"value":1.2578125}},"source_ids":{"financial_statement_id":"1384395","income_statement_id":"1384395","balance_sheet_id":"1384395"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"433.74","21.30","36.46",3,"2 970.89","~ 2 097.40"],[2023,"282.37","16.79","28.51",3,"2 323.10","~ 1 650.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","111.21","5.93","11.37",4,"2 779.41","~ 1 993.49"],["2026. gada 1. ceturksnis","125.48","8.00","13.95",4,"3 410.09","~ 2 414.01"],["2025. gada 4. ceturksnis","115.39","5.05","9.62",3,"3 135.49","~ 2 220.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.46,"employees":3,"gross_salary_raw":2970.8940386558456,"gross_salary_formatted":"2 970.89","net_salary_formatted":"~ 2 097.40","vsaoi_employee_part":"311.94","non_taxable_minimum":"0.00","iin_part":"561.55","iin_rate_percentage":"21.12","iin_rate_decimal":"0.2112"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.46,"employees":3,"gross_salary_raw":2970.8940386558456,"gross_salary_formatted":"2 970.89","net_salary_formatted":"~ 2 097.40","vsaoi_employee_part":"311.94","non_taxable_minimum":"0.00","iin_part":"561.55","iin_rate_percentage":"21.12","iin_rate_decimal":"0.2112"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV94ZZZ40203303502","K","SIA","2021-03-23","Rīga, Stabu iela 18B - 3",1011,118258087,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","010091","Centra rajons","433.74","21.30","36.46",3],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010091","Centra rajons","282.37","16.79","28.51",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","115.39","100.71","0.00","5.05","9.62","3"],["2026. gada 1. ceturksnis","125.48","103.53","0.00","8.00","13.95","4"],["2026. gada 2. ceturksnis","111.21","63.91","0.0","5.93","11.37","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-29",580,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b7b02bed"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[119997,97494,22503,2681,33024,94,-13296,-13296,-13296,null],[587773,366560,221213,8971,91794,8,120440,120440,120440,null],[1350348,904111,446237,24082,159244,null,262911,236125,236125,26786],[1544894,1199829,345065,17850,201683,null,125532,66501,66501,59031],[1758400,1383385,375015,20814,218879,null,135322,119072,119072,16250]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[55648,3671,744,60063,60063,70559,-10496,60063,null,null],[10449,112066,37892,160407,161023,51079,109944,161023,616,616],[202472,13018,107626,323116,356035,117110,238925,356035,32919,32919],[31128,7805,135742,174675,217903,148602,69301,217903,43228,43228],[45036,10510,147557,203103,237988,114615,123373,237988,34885,34885]]}},"eu_funds":{"periods":{"no":"2025-08-19","lidz":"2026-10-18"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":359.5,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[359.5,"SIA \"A.Ralles ģimenes ārsta prakse\"","Primārās veselības aprūpes infrastruktūras uzlabošana ģimenes ārsta praksē"]]}}}}