{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203303771","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203303771"},"registration_number":"40203303771","company_name":"Energoresursu Eksperts SIA","company_type":"SIA","registered_date":"2021-03-24","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2016802,6304,61444,27,"EUR"],[2024,113310,-175624,80993,8,"EUR"],[2023,130692,52726,113470,2,"EUR"],[2022,202868,31922,92987,2,"EUR"],[2021,317337,21013,104813,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2016802,"cogs":1984313,"gross_prof":32489,"admin_exp":21009,"oth_op_exp":5176,"income_before_income_taxes":6304,"income_after_income_taxes":6304,"net_income":6304},"balance_data":{"cash":45663,"accounts_receivable":15781,"cur_assets":61444,"assets":61444,"cur_liab":137863,"equity":-76419,"equities":61444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1984313,1984313,false],["net_turnover_source","gross_profit_calc",32489,32489,false],["gross_profit_calc","admin_exp",21009,21009,false],["gross_profit_calc","other_op_exp_exp",5176,5176,false],["gross_profit_calc","ebit_calc",6304,6304,false]]}},"financial_ratios":{"current_ratio":{"value":0.44568883601836606},"quick_ratio":{"value":0.44568883601836606},"net_profit_margin":{"value":0.0031257406527760287},"roa":{"value":0.10259748714276415},"roe":{"value":-0.0824925738363496},"debt_to_equity":{"value":-1.8040408798858922,"negative_equity":true},"asset_turnover":{"value":32.823416444241914},"altman_z_score":{"value":30.898554586825917},"roce":{"value":-0.0824925738363496}},"source_ids":{"financial_statement_id":"2347092","income_statement_id":"2347092","balance_sheet_id":"2347092"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":113310,"cogs":237210,"gross_prof":-123900,"admin_exp":13943,"oth_op_exp":32441,"income_before_income_taxes":-170284,"provision_for_income_taxes":5340,"income_after_income_taxes":-175624,"net_income":-175624},"balance_data":{"cash":78576,"accounts_receivable":2417,"cur_assets":80993,"assets":80993,"cur_liab":163717,"equity":-82724,"equities":80993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",237210,237210,false],["net_turnover_source","gross_profit_calc",123900,-123900,true],["gross_profit_calc","admin_exp",13943,13943,false],["gross_profit_calc","other_op_exp_exp",32441,32441,false],["gross_profit_calc","ebit_calc",170284,-170284,true]]}},"financial_ratios":{"current_ratio":{"value":0.4947134384333942},"quick_ratio":{"value":0.4947134384333942},"net_profit_margin":{"value":-1.5499426352484336},"roa":{"value":-2.1683849221537663},"roe":{"value":2.123011459794014},"debt_to_equity":{"value":-1.9790749963734828,"negative_equity":true},"asset_turnover":{"value":1.39900979096959},"altman_z_score":{"value":-6.94575713064098},"roce":{"value":2.0584594555389004}},"source_ids":{"financial_statement_id":"2075225","income_statement_id":"2075225","balance_sheet_id":"2075225"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":130692,"cogs":32230,"gross_prof":98462,"sell_exp":36680,"admin_exp":8848,"oth_op_exp":208,"income_before_income_taxes":52726,"income_after_income_taxes":52726,"net_income":52726},"balance_data":{"cash":54434,"accounts_receivable":59036,"cur_assets":113470,"assets":113470,"cur_liab":5009,"equity":108461,"equities":113470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32230,32230,false],["net_turnover_source","gross_profit_calc",98462,98462,false],["gross_profit_calc","selling_exp",36680,36680,false],["gross_profit_calc","admin_exp",8848,8848,false],["gross_profit_calc","other_op_exp_exp",208,208,false]]}},"financial_ratios":{"current_ratio":{"value":22.653224196446395},"quick_ratio":{"value":22.653224196446395},"net_profit_margin":{"value":0.4034370887276956},"roa":{"value":0.4646690755265709},"roe":{"value":0.4861286545394197},"debt_to_equity":{"value":0.04618249877836273,"negative_equity":false},"asset_turnover":{"value":1.1517757997708646},"altman_z_score":{"value":13.18251228359676},"roce":{"value":0.4861286545394197}},"source_ids":{"financial_statement_id":"1828310","income_statement_id":"1828310","balance_sheet_id":"1828310"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":202868,"cogs":139226,"gross_prof":63642,"sell_exp":24871,"admin_exp":6613,"oth_op_exp":196,"income_before_income_taxes":31962,"provision_for_income_taxes":40,"income_after_income_taxes":31922,"net_income":31922},"balance_data":{"cash":2867,"accounts_receivable":70522,"inventories":19598,"cur_assets":92987,"assets":92987,"cur_liab":37252,"equity":55735,"equities":92987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139226,139226,false],["net_turnover_source","gross_profit_calc",63642,63642,false],["gross_profit_calc","selling_exp",24871,24871,false],["gross_profit_calc","admin_exp",6613,6613,false],["gross_profit_calc","other_op_exp_exp",196,196,false]]}},"financial_ratios":{"current_ratio":{"value":2.496161279931279},"quick_ratio":{"value":1.970068721142489},"net_profit_margin":{"value":0.15735355009168522},"roa":{"value":0.3432952993429189},"roe":{"value":0.5727460303220597},"debt_to_equity":{"value":0.668377141831883,"negative_equity":false},"asset_turnover":{"value":2.181681310290686},"altman_z_score":{"value":4.811098632642491},"roce":{"value":0.5734637122095632}},"source_ids":{"financial_statement_id":"1781351","income_statement_id":"1781351","balance_sheet_id":"1781351"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":317337,"cogs":289414,"gross_prof":27923,"sell_exp":6048,"admin_exp":852,"oth_op_exp":10,"income_before_income_taxes":21013,"income_after_income_taxes":21013,"net_income":21013},"balance_data":{"cash":3705,"accounts_receivable":59499,"inventories":41609,"cur_assets":104813,"assets":104813,"cur_liab":81000,"equity":23813,"equities":104813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",289414,289414,false],["net_turnover_source","gross_profit_calc",27923,27923,false],["gross_profit_calc","selling_exp",6048,6048,false],["gross_profit_calc","admin_exp",852,852,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":1.2939876543209876},"quick_ratio":{"value":0.7802962962962963},"net_profit_margin":{"value":0.06621667186618642},"roa":{"value":0.200480856382319},"roe":{"value":0.8824171670936043},"debt_to_equity":{"value":3.401503380506446,"negative_equity":false},"asset_turnover":{"value":3.0276492419833416},"altman_z_score":{"value":4.123295915250829},"roce":{"value":0.8824171670936043}},"source_ids":{"financial_statement_id":"1435421","income_statement_id":"1435421","balance_sheet_id":"1435421"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.21","14.11","24.92",7,"870.25","~ 694.61"],[2023,"15.18","6.51","10.51",2,"***","***"],[2022,"10.08","3.75","6.08",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.82","8.01","5.32",10,"520.19","~ 465.57"],["2026. gada 2. ceturksnis","11.3","6.65","12.37",12,"1 007.95","~ 812.33"],["2026. gada 1. ceturksnis","62.36","20.21","42.79",12,"3 486.69","~ 2 465.08"],["2025. gada 4. ceturksnis","40.75","15.57","26.65",30,"868.62","~ 709.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.92,"employees":7,"gross_salary_raw":870.2454287669894,"gross_salary_formatted":"870.25","net_salary_formatted":"~ 694.61","vsaoi_employee_part":"91.38","non_taxable_minimum":"357.60","iin_part":"84.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.92,"employees":7,"gross_salary_raw":870.2454287669894,"gross_salary_formatted":"870.25","net_salary_formatted":"~ 694.61","vsaoi_employee_part":"91.38","non_taxable_minimum":"357.60","iin_part":"84.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2024,8,"EUR"],[2025,27,"EUR"],[2021,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40203303771","K","SIA","2021-03-24","Rīga, Struktoru iela 13 - 39",1039,113561152,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010094","Vidzemes priekšpilsēta","35.21","14.11","24.92",7],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","15.18","6.51","10.51",2],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","10.08","3.75","6.08",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","12.82","0.0","0.53","8.01","5.32","10"],["2026. gada 2. ceturksnis","11.3","-0.61","7.11","6.65","12.37","12"],["2026. gada 1. ceturksnis","62.36","0.00","0.68","20.21","42.79","12"],["2025. gada 4. ceturksnis","40.75","0.00","1.49","15.57","26.65","30"]]}}}