{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203304264","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203304264"},"registration_number":"40203304264","company_name":"SIA \"Magnus Solutions\"","company_type":"SIA","registered_date":"2021-03-25","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,394922,34004,57757,3,"EUR"],[2024,314628,37948,56289,2,"EUR"],[2023,64112,702,21187,1,"EUR"],[2022,35038,11465,16318,1,"EUR"],[2021,32817,4802,5998,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":394922,"cogs":269651,"gross_prof":125271,"sell_exp":33750,"admin_exp":28441,"oth_op_exp":19976,"income_before_income_taxes":43104,"provision_for_income_taxes":9100,"income_after_income_taxes":34004,"net_income":34004},"balance_data":{"cash":37565,"accounts_receivable":9081,"inventories":6468,"cur_assets":53114,"investments":560,"fixed_assets":4083,"non_cur_assets":4643,"assets":57757,"cur_liab":7012,"equity":50745,"equities":57757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269651,269651,false],["net_turnover_source","gross_profit_calc",125271,125271,false],["gross_profit_calc","selling_exp",33750,33750,false],["gross_profit_calc","admin_exp",28441,28441,false],["gross_profit_calc","other_op_exp_exp",19976,19976,false]]}},"financial_ratios":{"current_ratio":{"value":7.574729035938391},"quick_ratio":{"value":6.652310325156874},"net_profit_margin":{"value":0.08610307858260619},"roa":{"value":0.5887424900877816},"roe":{"value":0.6700955759188097},"debt_to_equity":{"value":0.13818110158636318,"negative_equity":false},"asset_turnover":{"value":6.837647384732587},"altman_z_score":{"value":13.498696694269213},"roce":{"value":0.8494235885308897}},"source_ids":{"financial_statement_id":"2183603","income_statement_id":"2183603","balance_sheet_id":"2183603"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":314628,"cogs":166622,"gross_prof":148006,"sell_exp":32041,"admin_exp":37683,"oth_op_exp":40397,"other_interest_revenues":71,"interest_expenses":8,"income_before_income_taxes":37948,"income_after_income_taxes":37948,"net_income":37948},"balance_data":{"cash":39159,"accounts_receivable":11678,"inventories":1,"cur_assets":50838,"investments":560,"fixed_assets":4891,"non_cur_assets":5451,"assets":56289,"cur_liab":3148,"equity":53141,"equities":56289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166622,166622,false],["net_turnover_source","gross_profit_calc",148006,148006,false],["gross_profit_calc","selling_exp",32041,32041,false],["gross_profit_calc","admin_exp",37683,37683,false],["gross_profit_calc","other_op_exp_exp",40397,40397,false]]}},"financial_ratios":{"current_ratio":{"value":16.149301143583227},"quick_ratio":{"value":16.148983481575602},"net_profit_margin":{"value":0.12061227862745846},"roa":{"value":0.674163690952051},"roe":{"value":0.7141002239325568},"debt_to_equity":{"value":0.05923862930693814,"negative_equity":false},"interest_coverage":{"value":4744.5},"asset_turnover":{"value":5.589511272184619},"altman_z_score":{"value":16.17046696356882},"roce":{"value":0.714250766827873}},"source_ids":{"financial_statement_id":"1978663","income_statement_id":"1978663","balance_sheet_id":"1978663"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64112,"cogs":35086,"gross_prof":29026,"sell_exp":10163,"admin_exp":12936,"oth_op_exp":5216,"interest_expenses":9,"income_before_income_taxes":702,"income_after_income_taxes":702,"net_income":702},"balance_data":{"cash":12993,"accounts_receivable":4530,"inventories":17,"cur_assets":17540,"investments":560,"fixed_assets":3087,"non_cur_assets":3647,"assets":21187,"cur_liab":5204,"equity":15983,"equities":21187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35086,35086,false],["net_turnover_source","gross_profit_calc",29026,29026,false],["gross_profit_calc","selling_exp",10163,10163,false],["gross_profit_calc","admin_exp",12936,12936,false],["gross_profit_calc","other_op_exp_exp",5216,5216,false]]}},"financial_ratios":{"current_ratio":{"value":3.3704842428900847},"quick_ratio":{"value":3.367217524980784},"net_profit_margin":{"value":0.010949588220613926},"roa":{"value":0.03313352527493274},"roe":{"value":0.043921666770944126},"debt_to_equity":{"value":0.32559594569229805,"negative_equity":false},"interest_coverage":{"value":79},"asset_turnover":{"value":3.0260065134280456},"altman_z_score":{"value":5.470589258158573},"roce":{"value":0.04448476506287931}},"source_ids":{"financial_statement_id":"1818513","income_statement_id":"1818513","balance_sheet_id":"1818513"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35038,"cogs":11902,"gross_prof":23136,"sell_exp":7701,"admin_exp":3472,"oth_op_exp":469,"interest_expenses":29,"income_before_income_taxes":11465,"income_after_income_taxes":11465,"net_income":11465},"balance_data":{"cash":12645,"inventories":413,"cur_assets":13058,"fixed_assets":3260,"non_cur_assets":3260,"assets":16318,"cur_liab":1037,"equity":15281,"equities":16318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11902,11902,false],["net_turnover_source","gross_profit_calc",23136,23136,false],["gross_profit_calc","selling_exp",7701,7701,false],["gross_profit_calc","admin_exp",3472,3472,false],["gross_profit_calc","other_op_exp_exp",469,469,false]]}},"financial_ratios":{"current_ratio":{"value":12.592092574734812},"quick_ratio":{"value":12.193828351012536},"net_profit_margin":{"value":0.3272161653062389},"roa":{"value":0.7025983576418678},"roe":{"value":0.7502781231594791},"debt_to_equity":{"value":0.06786205091289838,"negative_equity":false},"interest_coverage":{"value":396.3448275862069},"asset_turnover":{"value":2.1471994116926094},"altman_z_score":{"value":11.841792674712556},"roce":{"value":0.7521759047182776}},"source_ids":{"financial_statement_id":"1452401","income_statement_id":"1452401","balance_sheet_id":"1452401"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":32817,"cogs":4299,"gross_prof":28518,"sell_exp":156,"admin_exp":2379,"oth_op_exp":89,"interest_expenses":30,"income_before_income_taxes":25864,"income_after_income_taxes":25864,"extra_dividends":21062,"net_income":4802},"balance_data":{"cash":1804,"accounts_receivable":91,"inventories":119,"cur_assets":2014,"fixed_assets":3984,"non_cur_assets":3984,"assets":5998,"cur_liab":1096,"equity":4902,"equities":5998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4299,4299,false],["net_turnover_source","gross_profit_calc",28518,28518,false],["gross_profit_calc","selling_exp",156,156,false],["gross_profit_calc","admin_exp",2379,2379,false],["gross_profit_calc","other_op_exp_exp",89,89,false]]}},"financial_ratios":{"current_ratio":{"value":1.8375912408759123},"quick_ratio":{"value":1.729014598540146},"net_profit_margin":{"value":0.14632659901880124},"roa":{"value":0.8006002000666889},"roe":{"value":0.9796001631986944},"debt_to_equity":{"value":0.22358221134230927,"negative_equity":false},"interest_coverage":{"value":863.1333333333333},"asset_turnover":{"value":5.47132377459153},"altman_z_score":{"value":21.554099514923465},"roce":{"value":5.28233374133007}},"source_ids":{"financial_statement_id":"1378458","income_statement_id":"1378458","balance_sheet_id":"1378458"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.46","1.98","2.73",1,"***","***"],[2023,"8.35","0.74","2.81",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.13","2.64","5.87",4,"1 434.93","~ 1 097.02"],["2026. gada 1. ceturksnis","11.26","2.30","5.28",3,"1 720.93","~ 1 287.73"],["2025. gada 4. ceturksnis","10.76","2.11","4.85",3,"1 580.78","~ 1 184.08"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,2,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40203304264","K","SIA","2021-03-25","Ventspils, Kraujas iela 19 k-307",3601,104696171,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","007000","Ventspils","37.46","1.98","2.73",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","007000","Ventspils","8.35","0.74","2.81",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.09.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGNUS SOLUTIONS SIA","2025. gada 4. ceturksnis","10.76","3.62","0.00","2.11","4.85","3"],["MAGNUS SOLUTIONS SIA","2026. gada 1. ceturksnis","11.26","3.49","0.00","2.30","5.28","3"],["MAGNUS SOLUTIONS SIA","2026. gada 2. ceturksnis","14.13","5.62","0.0","2.64","5.87","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-31",10666.67,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"],["2026-07-27",10666.67,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[32817,4299,28518,156,2379,89,30,25864,25864,21062,4802,null,null],[35038,11902,23136,7701,3472,469,29,11465,11465,null,11465,null,null],[64112,35086,29026,10163,12936,5216,9,702,702,null,702,null,null],[314628,166622,148006,32041,37683,40397,8,37948,37948,null,37948,71,null],[394922,269651,125271,33750,28441,19976,null,43104,34004,null,34004,null,9100]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[1804,91,119,2014,3984,3984,5998,1096,4902,5998,null],[12645,null,413,13058,3260,3260,16318,1037,15281,16318,null],[12993,4530,17,17540,3087,3647,21187,5204,15983,21187,560],[39159,11678,1,50838,4891,5451,56289,3148,53141,56289,560],[37565,9081,6468,53114,4083,4643,57757,7012,50745,57757,560]]}}}