{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203304442","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203304442"},"registration_number":"40203304442","company_name":"Sabiedrība ar ierobežotu atbildību \"MD Zemeņkalni\"","company_type":"SIA","registered_date":"2021-03-25","area_of_activity":{"nace_code":"8130","nace_description":"Ainavu veidošanas un uzturēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36560,-3396,22179,2,"EUR"],[2024,39478,9013,25583,2,"EUR"],[2023,37524,11440,16208,2,"EUR"],[2022,15797,-3857,3903,2,"EUR"],[2021,39661,6146,8970,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36560,"cogs":38048,"gross_prof":-1488,"oth_op_exp":1908,"income_before_income_taxes":-3396,"income_after_income_taxes":-3396,"net_income":-3396},"balance_data":{"cash":11984,"accounts_receivable":4004,"cur_assets":15988,"fixed_assets":6191,"non_cur_assets":6191,"assets":22179,"cur_liab":2534,"equity":19645,"equities":22179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38048,38048,false],["net_turnover_source","gross_profit_calc",1488,-1488,true],["gross_profit_calc","other_op_exp_exp",1908,1908,false],["gross_profit_calc","ebit_calc",3396,-3396,true],["ebit_calc","ebt_calc",3396,-3396,true]]}},"financial_ratios":{"current_ratio":{"value":6.30939226519337},"quick_ratio":{"value":6.30939226519337},"net_profit_margin":{"value":-0.09288840262582057},"roa":{"value":-0.15311781414851888},"roe":{"value":-0.17286841435479766},"debt_to_equity":{"value":0.12898956477475185,"negative_equity":false},"asset_turnover":{"value":1.6484061499616756},"altman_z_score":{"value":5.610617273220723},"roce":{"value":-0.17286841435479766}},"source_ids":{"financial_statement_id":"2152772","income_statement_id":"2152772","balance_sheet_id":"2152772"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39478,"cogs":29871,"gross_prof":9607,"oth_op_exp":594,"income_before_income_taxes":9013,"income_after_income_taxes":9013,"net_income":9013},"balance_data":{"cash":18788,"accounts_receivable":2996,"cur_assets":21784,"fixed_assets":3799,"non_cur_assets":3799,"assets":25583,"cur_liab":2542,"equity":23041,"equities":25583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29871,29871,false],["net_turnover_source","gross_profit_calc",9607,9607,false],["gross_profit_calc","other_op_exp_exp",594,594,false],["gross_profit_calc","ebit_calc",9013,9013,false],["ebit_calc","ebt_calc",9013,9013,false]]}},"financial_ratios":{"current_ratio":{"value":8.569630212431157},"quick_ratio":{"value":8.569630212431157},"net_profit_margin":{"value":0.22830437205532195},"roa":{"value":0.3523042645506782},"roe":{"value":0.39117225814851786},"debt_to_equity":{"value":0.11032507269649755,"negative_equity":false},"asset_turnover":{"value":1.5431341124965798},"altman_z_score":{"value":7.743712850042747},"roce":{"value":0.39117225814851786}},"source_ids":{"financial_statement_id":"1959575","income_statement_id":"1959575","balance_sheet_id":"1959575"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37524,"cogs":25558,"gross_prof":11966,"oth_op_exp":526,"income_before_income_taxes":11440,"income_after_income_taxes":11440,"net_income":11440},"balance_data":{"cash":10471,"accounts_receivable":863,"cur_assets":11334,"fixed_assets":4874,"non_cur_assets":4874,"assets":16208,"cur_liab":2180,"equity":14028,"equities":16208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25558,25558,false],["net_turnover_source","gross_profit_calc",11966,11966,false],["gross_profit_calc","other_op_exp_exp",526,526,false],["gross_profit_calc","ebit_calc",11440,11440,false],["ebit_calc","ebt_calc",11440,11440,false]]}},"financial_ratios":{"current_ratio":{"value":5.19908256880734},"quick_ratio":{"value":5.19908256880734},"net_profit_margin":{"value":0.3048715488753864},"roa":{"value":0.7058242843040474},"roe":{"value":0.8155118334759053},"debt_to_equity":{"value":0.15540347875677216,"negative_equity":false},"asset_turnover":{"value":2.315153010858835},"altman_z_score":{"value":8.344187488113244},"roce":{"value":0.8155118334759053}},"source_ids":{"financial_statement_id":"1847155","income_statement_id":"1847155","balance_sheet_id":"1847155"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15797,"cogs":19171,"gross_prof":-3374,"oth_op_exp":483,"income_before_income_taxes":-3857,"income_after_income_taxes":-3857,"net_income":-3857},"balance_data":{"cash":3291,"accounts_receivable":184,"cur_assets":3475,"fixed_assets":428,"non_cur_assets":428,"assets":3903,"cur_liab":1315,"equity":2588,"equities":3903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19171,19171,false],["net_turnover_source","gross_profit_calc",3374,-3374,true],["gross_profit_calc","other_op_exp_exp",483,483,false],["gross_profit_calc","ebit_calc",3857,-3857,true],["ebit_calc","ebt_calc",3857,-3857,true]]}},"financial_ratios":{"current_ratio":{"value":2.6425855513307983},"quick_ratio":{"value":2.6425855513307983},"net_profit_margin":{"value":-0.24416028359815153},"roa":{"value":-0.9882141942095823},"roe":{"value":-1.490340030911901},"debt_to_equity":{"value":0.5081143740340031,"negative_equity":false},"asset_turnover":{"value":4.047399436331028},"altman_z_score":{"value":2.75393963793085},"roce":{"value":-1.490340030911901}},"source_ids":{"financial_statement_id":"1456118","income_statement_id":"1456118","balance_sheet_id":"1456118"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39661,"cogs":33289,"gross_prof":6372,"oth_op_exp":226,"income_before_income_taxes":6146,"income_after_income_taxes":6146,"net_income":6146},"balance_data":{"cash":6741,"accounts_receivable":144,"cur_assets":6885,"fixed_assets":2085,"non_cur_assets":2085,"assets":8970,"cur_liab":2524,"equity":6446,"equities":8970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33289,33289,false],["net_turnover_source","gross_profit_calc",6372,6372,false],["gross_profit_calc","other_op_exp_exp",226,226,false],["gross_profit_calc","ebit_calc",6146,6146,false],["ebit_calc","ebt_calc",6146,6146,false]]}},"financial_ratios":{"current_ratio":{"value":2.727812995245642},"quick_ratio":{"value":2.727812995245642},"net_profit_margin":{"value":0.15496331408688635},"roa":{"value":0.6851727982162765},"roe":{"value":0.9534595097735029},"debt_to_equity":{"value":0.39156065777226184,"negative_equity":false},"asset_turnover":{"value":4.421516164994426},"altman_z_score":{"value":8.571393175172744},"roce":{"value":0.9534595097735029}},"source_ids":{"financial_statement_id":"1324640","income_statement_id":"1324640","balance_sheet_id":"1324640"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.68","1.82","6.85",2,"***","***"],[2023,"5.84","1.05","4.79",2,"***","***"],[2022,"6.07","1.35","4.71",3,"383.79","~ 343.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.25","0.33","1.93",2,"***","***"],["2026. gada 2. ceturksnis","2.25","0.33","1.93",2,"***","***"],["2026. gada 1. ceturksnis","1.91","0.24","1.67",2,"***","***"],["2025. gada 4. ceturksnis","2.25","0.33","1.93",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",300,"EUR","2021-03-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2022,2,"EUR"],[2025,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV31ZZZ40203304442","K","SIA","2021-03-25","Siguldas nov., Krimuldas pag., \"Vizbulītes\"",2150,106875153,100016768,"0806968"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8130  ","048420","Krimuldas pag.","8.68","1.82","6.85",2],[2023,"sabiedrība ar ierobežotu atbildību","8130  ","048420","Krimuldas pag.","5.84","1.05","4.79",2],[2022,"sabiedrība ar ierobežotu atbildību","8130  ","048420","Krimuldas pag.","6.07","1.35","4.71",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MD ZEMEŅKALNI SIA","2026. gada 3. ceturksnis","2.25","0.0","0.0","0.33","1.93","2"],["MD ZEMEŅKALNI SIA","2026. gada 2. ceturksnis","2.25","0.0","0.0","0.33","1.93","2"],["MD ZEMEŅKALNI SIA","2026. gada 1. ceturksnis","1.91","0.00","0.00","0.24","1.67","2"],["MD ZEMEŅKALNI SIA","2025. gada 4. ceturksnis","2.25","0.00","0.00","0.33","1.93","2"]]}}}