{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203304955","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203304955","company_name":"SIA \"GS Core\"","company_type":"SIA","registered_date":"2021-03-26","area_of_activity":{"nace_code":"8291","nace_description":"Piedziņas aģentūru un kredītbiroju pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4162313,1487825,17712533,27,"EUR"],[2024,3436227,1086969,16983181,24,"EUR"],[2023,2369266,510179,14208102,18,"EUR"],[2022,1524756,256468,13607262,17,"EUR"],[2021,368549,-90137,4264024,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":4162313,"cogs":1077094,"gross_prof":3085219,"sell_exp":94619,"admin_exp":628668,"oth_op_rev":26810,"oth_op_exp":110757,"other_interest_revenues":710,"interest_expenses":788764,"income_before_income_taxes":1489931,"provision_for_income_taxes":2106,"income_after_income_taxes":1487825,"net_income":1487825},"balance_data":{"cash":379796,"accounts_receivable":4565394,"inventories":183164,"cur_assets":5128354,"investments":12446226,"fixed_assets":90191,"intangible_assets":47762,"non_cur_assets":12584179,"assets":17712533,"cur_liab":2368707,"non_cur_liab":9092521,"equity":6251305,"equities":17712533},"cash_flow_data":{"cfo_im_ebt":1489931,"cfo_im_ebwc":2321754,"cfo_im_op":1355383,"cfo_im_int":-816366,"cfo_im_net":539727,"cfi_acq_fa":-66726,"cfi_net":-66726,"cff_ln_rcv":1790000,"cff_ln_repay":-1962000,"net_increase":301001,"at_beginning_of_year":78795,"at_end_of_year":379796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1077094,1077094,false],["net_turnover_source","gross_profit_calc",3085219,3085219,false],["gross_profit_calc","selling_exp",94619,94619,false],["gross_profit_calc","admin_exp",628668,628668,false],["gross_profit_calc","other_op_exp_exp",110757,110757,false]]}},"financial_ratios":{"current_ratio":{"value":2.1650436292880464},"quick_ratio":{"value":2.087717054072116},"net_profit_margin":{"value":0.35745149391696396},"roa":{"value":0.08399843207066995},"roe":{"value":0.23800230511869122},"debt_to_equity":{"value":1.833413663227118,"negative_equity":false},"interest_coverage":{"value":2.888943968030995},"asset_turnover":{"value":0.23499253325314906},"altman_z_score":{"value":1.273957737784949},"roce":{"value":0.14850891817985945}},"source_ids":{"financial_statement_id":"2190960","income_statement_id":"2190960","balance_sheet_id":"2190960","cash_flow_statement_id":"2190960"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":3436227,"cogs":801006,"gross_prof":2635221,"sell_exp":91626,"admin_exp":587802,"oth_op_rev":66810,"oth_op_exp":116304,"other_interest_revenues":1357,"interest_expenses":818761,"income_before_income_taxes":1088895,"provision_for_income_taxes":1926,"income_after_income_taxes":1086969,"net_income":1086969},"balance_data":{"cash":78795,"accounts_receivable":4204089,"inventories":135069,"cur_assets":4417953,"investments":12446063,"fixed_assets":81068,"intangible_assets":38097,"non_cur_assets":12565228,"assets":16983181,"cur_liab":2029807,"non_cur_liab":10189894,"equity":4763480,"equities":16983181},"cash_flow_data":{"cfo_im_ebt":1088895,"cfo_im_ebwc":1943826,"cfo_im_op":-3157587,"cfo_im_int":-814516,"cfo_im_net":-3970746,"cfi_acq_fa":-39083,"cfi_net":-39083,"cff_ln_rcv":7869080,"cff_ln_repay":-4007795,"effect_of_exchange_rate_change":-7,"net_increase":51449,"at_beginning_of_year":27347,"at_end_of_year":78795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",801006,801006,false],["net_turnover_source","gross_profit_calc",2635221,2635221,false],["gross_profit_calc","selling_exp",91626,91626,false],["gross_profit_calc","admin_exp",587802,587802,false],["gross_profit_calc","other_op_exp_exp",116304,116304,false]]}},"financial_ratios":{"current_ratio":{"value":2.1765384590751733},"quick_ratio":{"value":2.1099956793921786},"net_profit_margin":{"value":0.3163263078952584},"roa":{"value":0.06400267417511478},"roe":{"value":0.2281880054078111},"debt_to_equity":{"value":2.565288612526976,"negative_equity":false},"interest_coverage":{"value":2.3299302238382142},"asset_turnover":{"value":0.20233117694500224},"altman_z_score":{"value":1.053039996193021},"roce":{"value":0.1275736164961834}},"source_ids":{"financial_statement_id":"1969757","income_statement_id":"1969757","balance_sheet_id":"1969757","cash_flow_statement_id":"1969757"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":2369266,"cogs":656795,"gross_prof":1712471,"sell_exp":81408,"admin_exp":501471,"oth_op_rev":116667,"oth_op_exp":45132,"other_interest_revenues":654,"interest_expenses":689778,"income_before_income_taxes":512003,"provision_for_income_taxes":1824,"income_after_income_taxes":510179,"net_income":510179},"balance_data":{"cash":27347,"accounts_receivable":3852495,"inventories":171,"cur_assets":3880013,"investments":10206498,"fixed_assets":71519,"intangible_assets":50072,"non_cur_assets":10328089,"assets":14208102,"cur_liab":2281567,"non_cur_liab":8450025,"equity":3476510,"equities":14208102},"cash_flow_data":{"cfo_im_ebt":512003,"cfo_im_ebwc":1234112,"cfo_im_op":790228,"cfo_im_int":-686923,"cfo_im_net":103960,"cfi_acq_fa":-39131,"cfi_net":-39131,"cff_ln_rcv":1898529,"cff_ln_repay":-2648650,"cff_net":-750121,"effect_of_exchange_rate_change":-2,"net_increase":-85052,"at_beginning_of_year":112399,"at_end_of_year":27347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",656795,656795,false],["net_turnover_source","gross_profit_calc",1712471,1712471,false],["gross_profit_calc","selling_exp",81408,81408,false],["gross_profit_calc","admin_exp",501471,501471,false],["gross_profit_calc","other_op_exp_exp",45132,45132,false]]}},"financial_ratios":{"current_ratio":{"value":1.7005913041343954},"quick_ratio":{"value":1.7005163556450458},"net_profit_margin":{"value":0.21533209019164584},"roa":{"value":0.035907611023625816},"roe":{"value":0.14675033294884812},"debt_to_equity":{"value":3.0868865615229066,"negative_equity":false},"interest_coverage":{"value":1.7422721513298483},"asset_turnover":{"value":0.16675457425629406},"altman_z_score":{"value":0.8531960797204062},"roce":{"value":0.100765310293392}},"source_ids":{"financial_statement_id":"1828311","income_statement_id":"1828311","balance_sheet_id":"1828311","cash_flow_statement_id":"1828311"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1524756,"cogs":464597,"gross_prof":1060159,"sell_exp":72704,"admin_exp":391030,"oth_op_rev":239,"oth_op_exp":10536,"interest_expenses":327978,"income_before_income_taxes":258150,"provision_for_income_taxes":1682,"income_after_income_taxes":256468,"net_income":256468},"balance_data":{"cash":112399,"accounts_receivable":3452539,"inventories":59,"cur_assets":3564997,"investments":9924478,"fixed_assets":100346,"intangible_assets":17441,"non_cur_assets":10042265,"assets":13607262,"cur_liab":1755059,"non_cur_liab":8885872,"equity":2966331,"equities":13607262},"cash_flow_data":{"cfo_im_ebt":258150,"cfo_im_ebwc":641933,"cfo_im_op":-8228628,"cfo_im_int":-326166,"cfo_im_net":-8554794,"cfi_acq_fa":-120287,"cfi_net":-120287,"cff_iss_cap":1800000,"cff_ln_rcv":7754000,"cff_ln_repay":-829700,"cff_net":8724300,"net_increase":49219,"at_beginning_of_year":63180,"at_end_of_year":112399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",464597,464597,false],["net_turnover_source","gross_profit_calc",1060159,1060159,false],["gross_profit_calc","selling_exp",72704,72704,false],["gross_profit_calc","admin_exp",391030,391030,false],["gross_profit_calc","other_op_exp_exp",10536,10536,false]]}},"financial_ratios":{"current_ratio":{"value":2.0312690342603865},"quick_ratio":{"value":2.0312354171569162},"net_profit_margin":{"value":0.16820265012893867},"roa":{"value":0.018847876964520855},"roe":{"value":0.086459670212124},"debt_to_equity":{"value":3.5872365558664896,"negative_equity":false},"interest_coverage":{"value":1.7870954759160675},"asset_turnover":{"value":0.11205457791582171},"altman_z_score":{"value":0.6427579910231551},"roce":{"value":0.049453084797821976}},"source_ids":{"financial_statement_id":"1459332","income_statement_id":"1459332","balance_sheet_id":"1459332","cash_flow_statement_id":"1459332"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":368549,"cogs":141717,"gross_prof":226832,"sell_exp":60778,"admin_exp":207638,"oth_op_exp":1195,"interest_expenses":47028,"income_before_income_taxes":-89807,"provision_for_income_taxes":330,"income_after_income_taxes":-90137,"net_income":-90137},"balance_data":{"cash":63180,"accounts_receivable":1100632,"inventories":63,"cur_assets":1163875,"investments":3045212,"fixed_assets":35211,"intangible_assets":19726,"non_cur_assets":3100149,"assets":4264024,"cur_liab":533670,"non_cur_liab":2820491,"equity":909863,"equities":4264024},"cash_flow_data":{"cfo_im_ebt":-89807,"cfo_im_ebwc":-34900,"cfo_im_op":-6849324,"cfo_im_int":-44657,"cfo_im_net":-6893981,"cfi_acq_fa":-62520,"cfi_net":-62520,"cff_iss_cap":1000000,"cff_ln_rcv":6152000,"cff_ln_repay":-132500,"cff_net":7019500,"effect_of_exchange_rate_change":-181,"net_increase":63180,"at_end_of_year":63180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141717,141717,false],["net_turnover_source","gross_profit_calc",226832,226832,false],["gross_profit_calc","selling_exp",60778,60778,false],["gross_profit_calc","admin_exp",207638,207638,false],["gross_profit_calc","other_op_exp_exp",1195,1195,false]]}},"financial_ratios":{"current_ratio":{"value":2.1808889388573465},"quick_ratio":{"value":2.180770888376712},"net_profit_margin":{"value":-0.24457263484638406},"roa":{"value":-0.02113895231358923},"roe":{"value":-0.09906656276824093},"debt_to_equity":{"value":3.686446201241286,"negative_equity":false},"interest_coverage":{"value":-0.909649570468657},"asset_turnover":{"value":0.0864322058224813},"altman_z_score":{"value":0.45572267710381964},"roce":{"value":-0.011467812438176109}},"source_ids":{"financial_statement_id":"1319696","income_statement_id":"1319696","balance_sheet_id":"1319696","cash_flow_statement_id":"1319696"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"327.06","113.85","207.64",21,"2 417.04","~ 1 715.71"],[2023,"271.30","92.88","173.44",18,"2 355.42","~ 1 673.25"],[2022,"192.02","64.43","121.81",16,"1 861.04","~ 1 332.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","128.22","43.64","82.86",27,"3 000.77","~ 2 141.09"],["2026. gada 1. ceturksnis","86.10","27.12","56.88",26,"2 139.13","~ 1 566.57"],["2025. gada 4. ceturksnis","74.30","24.11","49.10",25,"1 920.41","~ 1 410.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":207.64,"employees":21,"gross_salary_raw":2417.0379993201936,"gross_salary_formatted":"2 417.04","net_salary_formatted":"~ 1 715.71","vsaoi_employee_part":"253.79","non_taxable_minimum":"0.00","iin_part":"447.54","iin_rate_percentage":"20.69","iin_rate_decimal":"0.2069"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":207.64,"employees":21,"gross_salary_raw":2417.0379993201936,"gross_salary_formatted":"2 417.04","net_salary_formatted":"~ 1 715.71","vsaoi_employee_part":"253.79","non_taxable_minimum":"0.00","iin_part":"447.54","iin_rate_percentage":"20.69","iin_rate_decimal":"0.2069"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000000,"EUR","2024-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,8,"EUR"],[2022,17,"EUR"],[2023,18,"EUR"],[2024,24,"EUR"],[2025,27,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40203304955","K","SIA","2021-03-26","Rīga, Cēsu iela 31 k-3",1012,105769516,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8291  ","010094","Vidzemes priekšpilsēta","327.06","113.85","207.64",21],[2023,"sabiedrība ar ierobežotu atbildību","8291  ","010094","Vidzemes priekšpilsēta","271.30","92.88","173.44",18],[2022,"sabiedrība ar ierobežotu atbildību","8291  ","010094","Vidzemes priekšpilsēta","192.02","64.43","121.81",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GS CORE SIA","2025. gada 4. ceturksnis","74.30","0.74","0.00","24.11","49.10","25"],["GS CORE SIA","2026. gada 1. ceturksnis","86.10","1.26","0.00","27.12","56.88","26"],["GS CORE SIA","2026. gada 2. ceturksnis","128.22","1.17","0.0","43.64","82.86","27"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-05",1782,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-08-06",7350,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-08-04",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-05-29",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-04-02",7607.25,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"]]},"ptac":{"columns":["veids","statuss","numurs","no_dat","lidz_dat"],"data":[["paradi","Aktīva","PA-2024-4","2024-07-27","2027-07-26"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[368549,141717,226832,60778,207638,1195,47028,-89807,330,-90137,-90137,null,null],[1524756,464597,1060159,72704,391030,10536,327978,258150,1682,256468,256468,239,null],[2369266,656795,1712471,81408,501471,45132,689778,512003,1824,510179,510179,116667,654],[3436227,801006,2635221,91626,587802,116304,818761,1088895,1926,1086969,1086969,66810,1357],[4162313,1077094,3085219,94619,628668,110757,788764,1489931,2106,1487825,1487825,26810,710]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[63180,1100632,63,1163875,3045212,35211,19726,3100149,4264024,533670,2820491,909863,4264024],[112399,3452539,59,3564997,9924478,100346,17441,10042265,13607262,1755059,8885872,2966331,13607262],[27347,3852495,171,3880013,10206498,71519,50072,10328089,14208102,2281567,8450025,3476510,14208102],[78795,4204089,135069,4417953,12446063,81068,38097,12565228,16983181,2029807,10189894,4763480,16983181],[379796,4565394,183164,5128354,12446226,90191,47762,12584179,17712533,2368707,9092521,6251305,17712533]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[-89807,-34900,-6849324,-44657,-6893981,-62520,-62520,1000000,6152000,-132500,7019500,-181,63180,63180,null],[258150,641933,-8228628,-326166,-8554794,-120287,-120287,1800000,7754000,-829700,8724300,null,49219,112399,63180],[512003,1234112,790228,-686923,103960,-39131,-39131,null,1898529,-2648650,-750121,-2,-85052,27347,112399],[1088895,1943826,-3157587,-814516,-3970746,-39083,-39083,null,7869080,-4007795,null,-7,51449,78795,27347],[1489931,2321754,1355383,-816366,539727,-66726,-66726,null,1790000,-1962000,null,null,301001,379796,78795]]}}}