{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203304989","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203304989","company_name":"SIA SAFRANHOME","company_type":"SIA","registered_date":"2021-03-26","area_of_activity":{"nace_code":"7414","nace_description":"Citi specializētie dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,513875,8926,52440,6,"EUR"],[2024,157741,-11034,58309,2,"EUR"],[2023,94255,7650,59839,1,"EUR"],[2022,116632,-1055,14365,1,"EUR"],[2021,21709,-12052,8204,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":513875,"cogs":493945,"gross_prof":19930,"sell_exp":1002,"admin_exp":8371,"interest_expenses":1631,"income_before_income_taxes":8926,"income_after_income_taxes":8926,"net_income":8926},"balance_data":{"cash":3097,"accounts_receivable":10818,"inventories":25407,"cur_assets":39322,"fixed_assets":13118,"non_cur_assets":13118,"assets":52440,"cur_liab":29387,"non_cur_liab":27842,"equity":-4789,"equities":52440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",493945,493945,false],["net_turnover_source","gross_profit_calc",19930,19930,false],["gross_profit_calc","selling_exp",1002,1002,false],["gross_profit_calc","admin_exp",8371,8371,false],["gross_profit_calc","ebit_calc",10557,10557,false]]}},"financial_ratios":{"current_ratio":{"value":1.3380746588627626},"quick_ratio":{"value":0.473508694320618},"net_profit_margin":{"value":0.01736998297251277},"roa":{"value":0.17021357742181542},"roe":{"value":-1.8638546669450824},"debt_to_equity":{"value":-11.950093965337231,"negative_equity":true},"interest_coverage":{"value":6.47271612507664},"asset_turnover":{"value":9.799294431731502},"altman_z_score":{"value":10.428525858018606},"roce":{"value":0.45794473604303126}},"source_ids":{"financial_statement_id":"2275610","income_statement_id":"2275610","balance_sheet_id":"2275610"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":157741,"cogs":163915,"gross_prof":-6174,"sell_exp":5436,"admin_exp":5795,"oth_op_rev":8573,"interest_expenses":2202,"income_before_income_taxes":-11034,"income_after_income_taxes":-11034,"net_income":-11034},"balance_data":{"cash":9678,"accounts_receivable":20674,"inventories":13380,"cur_assets":43732,"fixed_assets":14577,"non_cur_assets":14577,"assets":58309,"cur_liab":36997,"non_cur_liab":35003,"equity":-13691,"equities":58309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163915,163915,false],["net_turnover_source","gross_profit_calc",6174,-6174,true],["gross_profit_calc","selling_exp",5436,5436,false],["gross_profit_calc","admin_exp",5795,5795,false],["gross_profit_calc","ebit_calc",17405,-17405,true]]}},"financial_ratios":{"current_ratio":{"value":1.1820417871719329},"quick_ratio":{"value":0.8203908425007433},"net_profit_margin":{"value":-0.06995010808857557},"roa":{"value":-0.18923322300159495},"roe":{"value":0.8059309035132569},"debt_to_equity":{"value":-5.258929223577533,"negative_equity":true},"interest_coverage":{"value":-4.010899182561308},"asset_turnover":{"value":2.7052599084189404},"altman_z_score":{"value":2.0333123926980967},"roce":{"value":-0.4144144144144144}},"source_ids":{"financial_statement_id":"2081132","income_statement_id":"2081132","balance_sheet_id":"2081132"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":94255,"cogs":49756,"gross_prof":44499,"sell_exp":10253,"admin_exp":23775,"oth_op_exp":2821,"income_before_income_taxes":7650,"income_after_income_taxes":7650,"net_income":7650},"balance_data":{"cash":8396,"accounts_receivable":30635,"cur_assets":39031,"fixed_assets":20808,"non_cur_assets":20808,"assets":59839,"cur_liab":51485,"non_cur_liab":11011,"equity":-2657,"equities":59839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49756,49756,false],["net_turnover_source","gross_profit_calc",44499,44499,false],["gross_profit_calc","selling_exp",10253,10253,false],["gross_profit_calc","admin_exp",23775,23775,false],["gross_profit_calc","other_op_exp_exp",2821,2821,false]]}},"financial_ratios":{"current_ratio":{"value":0.7581043022239488},"quick_ratio":{"value":0.7581043022239488},"net_profit_margin":{"value":0.08116280303432179},"roa":{"value":0.1278430455054396},"roe":{"value":-2.879187053067369},"debt_to_equity":{"value":-23.521264584117425,"negative_equity":true},"asset_turnover":{"value":1.5751433011915306},"altman_z_score":{"value":1.7645105512740549},"roce":{"value":0.915728992099593}},"source_ids":{"financial_statement_id":"1938428","income_statement_id":"1938428","balance_sheet_id":"1938428"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":116632,"cogs":51721,"gross_prof":64911,"sell_exp":10103,"admin_exp":54314,"oth_op_exp":1549,"income_before_income_taxes":-1055,"income_after_income_taxes":-1055,"net_income":-1055},"balance_data":{"cash":2383,"accounts_receivable":11264,"cur_assets":13647,"fixed_assets":718,"non_cur_assets":718,"assets":14365,"cur_liab":24672,"equity":-10307,"equities":14365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51721,51721,false],["net_turnover_source","gross_profit_calc",64911,64911,false],["gross_profit_calc","selling_exp",10103,10103,false],["gross_profit_calc","admin_exp",54314,54314,false],["gross_profit_calc","other_op_exp_exp",1549,1549,false]]}},"financial_ratios":{"current_ratio":{"value":0.553137159533074},"quick_ratio":{"value":0.553137159533074},"net_profit_margin":{"value":-0.009045544961931546},"roa":{"value":-0.07344239470936303},"roe":{"value":0.10235762103424857},"debt_to_equity":{"value":-2.393713010575337,"negative_equity":true},"asset_turnover":{"value":8.119178558997563},"altman_z_score":{"value":6.541275280892409},"roce":{"value":0.10235762103424857}},"source_ids":{"financial_statement_id":"1769134","income_statement_id":"1769134","balance_sheet_id":"1769134"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21709,"cogs":2715,"gross_prof":18994,"sell_exp":25923,"admin_exp":4735,"oth_op_exp":337,"income_before_income_taxes":-12001,"provision_for_income_taxes":51,"income_after_income_taxes":-12052,"net_income":-12052},"balance_data":{"cash":1134,"accounts_receivable":5960,"cur_assets":7094,"fixed_assets":1110,"non_cur_assets":1110,"assets":8204,"cur_liab":17456,"equity":-9252,"equities":8204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2715,2715,false],["net_turnover_source","gross_profit_calc",18994,18994,false],["gross_profit_calc","selling_exp",25923,25923,false],["gross_profit_calc","admin_exp",4735,4735,false],["gross_profit_calc","other_op_exp_exp",337,337,false]]}},"financial_ratios":{"current_ratio":{"value":0.40639321723189736},"quick_ratio":{"value":0.40639321723189736},"net_profit_margin":{"value":-0.5551614537749321},"roa":{"value":-1.469039492930278},"roe":{"value":1.3026372676178124},"debt_to_equity":{"value":-1.8867271941201902,"negative_equity":true},"asset_turnover":{"value":2.646148220380302},"altman_z_score":{"value":-3.987542243483204},"roce":{"value":1.2971249459576308}},"source_ids":{"financial_statement_id":"1413274","income_statement_id":"1413274","balance_sheet_id":"1413274"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.15","2.85","5.71",2,"***","***"],[2023,"24.91","4.69","7.19",2,"***","***"],[2022,"35.64","6.08","14.38",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.67","1.29","4.49",6,"731.72","~ 628.14"],["2026. gada 1. ceturksnis","14.00","0.59","3.25",6,"529.64","~ 474.03"],["2025. gada 4. ceturksnis","19.26","0.91","3.71",6,"604.61","~ 533.19"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2021-03-26"],["REGISTERED_EQUITY",2800,"EUR","2021-03-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,2,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV06ZZZ40203304989","K","SIA","2021-03-26","Dienvidkurzemes nov., Aizpute, Atmodas iela 7 - 2",3456,114154660,100016495,100003300]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7414  ","027200","Aizpute","19.15","2.85","5.71",2],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","027200","Aizpute","24.91","4.69","7.19",2],[2022,"sabiedrība ar ierobežotu atbildību","7410  ","027200","Aizpute","35.64","6.08","14.38",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAFRANHOME SIA","2025. gada 4. ceturksnis","19.26","14.65","0.01","0.91","3.71","6"],["SAFRANHOME SIA","2026. gada 1. ceturksnis","14.00","10.15","0.00","0.59","3.25","6"],["SAFRANHOME SIA","2026. gada 2. ceturksnis","16.67","11.55","0.71","1.29","4.49","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-01",3307.64,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","60069ad0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[21709,2715,18994,25923,4735,337,-12001,51,-12052,-12052,null,null],[116632,51721,64911,10103,54314,1549,-1055,null,-1055,-1055,null,null],[94255,49756,44499,10253,23775,2821,7650,null,7650,7650,null,null],[157741,163915,-6174,5436,5795,null,-11034,null,-11034,-11034,8573,2202],[513875,493945,19930,1002,8371,null,8926,null,8926,8926,null,1631]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[1134,5960,7094,1110,1110,8204,17456,-9252,8204,null,null],[2383,11264,13647,718,718,14365,24672,-10307,14365,null,null],[8396,30635,39031,20808,20808,59839,51485,-2657,59839,11011,null],[9678,20674,43732,14577,14577,58309,36997,-13691,58309,35003,13380],[3097,10818,39322,13118,13118,52440,29387,-4789,52440,27842,25407]]}}}