{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203305081","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203305081"},"registration_number":"40203305081","company_name":"SIA \"Mazjūras Brūzis\"","company_type":"SIA","registered_date":"2021-03-26","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31456,-21503,120332,4,"EUR"],[2024,65334,-33835,138583,3,"EUR"],[2023,20075,2428,158428,2,"EUR"],[2022,2706,-7007,143554,1,"EUR"],[2021,0,-2826,11,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":31456,"cogs":32728,"gross_prof":-1272,"sell_exp":3818,"admin_exp":1581,"oth_op_rev":1568,"oth_op_exp":7848,"interest_expenses":8273,"income_before_income_taxes":-21224,"provision_for_income_taxes":279,"income_after_income_taxes":-21503,"net_income":-21503},"balance_data":{"cash":865,"accounts_receivable":2094,"inventories":281,"cur_assets":3240,"fixed_assets":117092,"non_cur_assets":117092,"assets":120332,"cur_liab":56079,"non_cur_liab":124197,"equity":-59944,"equities":120332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32728,32728,false],["net_turnover_source","gross_profit_calc",1272,-1272,true],["gross_profit_calc","selling_exp",3818,3818,false],["gross_profit_calc","admin_exp",1581,1581,false],["gross_profit_calc","other_op_exp_exp",7848,7848,false]]}},"financial_ratios":{"current_ratio":{"value":0.05777563793933558},"quick_ratio":{"value":0.0527648495871895},"net_profit_margin":{"value":-0.6835897761953205},"roa":{"value":-0.1786972708838879},"roe":{"value":0.3587181369277993},"debt_to_equity":{"value":-3.007406913118911,"negative_equity":true},"interest_coverage":{"value":-1.565453886135622},"asset_turnover":{"value":0.2614100987268557},"altman_z_score":{"value":-0.9499450600747457},"roce":{"value":-0.20156257295379204}},"source_ids":{"financial_statement_id":"2215454","income_statement_id":"2215454","balance_sheet_id":"2215454"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65334,"cogs":67817,"gross_prof":-2483,"sell_exp":3808,"admin_exp":4941,"oth_op_rev":143,"oth_op_exp":12021,"interest_expenses":10117,"income_before_income_taxes":-33227,"provision_for_income_taxes":608,"income_after_income_taxes":-33835,"net_income":-33835},"balance_data":{"cash":477,"accounts_receivable":1678,"inventories":64,"cur_assets":2219,"fixed_assets":136364,"non_cur_assets":136364,"assets":138583,"cur_liab":43443,"non_cur_liab":133580,"equity":-38440,"equities":138583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67817,67817,false],["net_turnover_source","gross_profit_calc",2483,-2483,true],["gross_profit_calc","selling_exp",3808,3808,false],["gross_profit_calc","admin_exp",4941,4941,false],["gross_profit_calc","other_op_exp_exp",12021,12021,false]]}},"financial_ratios":{"current_ratio":{"value":0.051078424602352505},"quick_ratio":{"value":0.04960522984140138},"net_profit_margin":{"value":-0.5178773685982796},"roa":{"value":-0.24414971533304952},"roe":{"value":0.8802029136316337},"debt_to_equity":{"value":-4.605176899063475,"negative_equity":true},"interest_coverage":{"value":-2.284273994267075},"asset_turnover":{"value":0.4714431062973092},"altman_z_score":{"value":-0.5870469850903073},"roce":{"value":-0.24290519234811855}},"source_ids":{"financial_statement_id":"2016983","income_statement_id":"2016983","balance_sheet_id":"2016983"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20075,"cogs":28416,"gross_prof":-8341,"sell_exp":693,"admin_exp":2569,"oth_op_rev":33407,"oth_op_exp":9396,"interest_expenses":9980,"income_before_income_taxes":2428,"income_after_income_taxes":2428,"net_income":2428},"balance_data":{"cash":1577,"accounts_receivable":1909,"inventories":329,"cur_assets":3815,"fixed_assets":154613,"non_cur_assets":154613,"assets":158428,"cur_liab":16112,"non_cur_liab":146921,"equity":-4605,"equities":158428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28416,28416,false],["net_turnover_source","gross_profit_calc",8341,-8341,true],["gross_profit_calc","selling_exp",693,693,false],["gross_profit_calc","admin_exp",2569,2569,false],["gross_profit_calc","other_op_exp_exp",9396,9396,false]]}},"financial_ratios":{"current_ratio":{"value":0.23678003972194636},"quick_ratio":{"value":0.2163604766633565},"net_profit_margin":{"value":0.1209464508094645},"roa":{"value":0.01532557376221375},"roe":{"value":-0.5272529858849077},"debt_to_equity":{"value":-35.40347448425624,"negative_equity":true},"interest_coverage":{"value":1.2432865731462925},"asset_turnover":{"value":0.12671371222258693},"altman_z_score":{"value":0.2776633690465251},"roce":{"value":0.08718626155878467}},"source_ids":{"financial_statement_id":"1880018","income_statement_id":"1880018","balance_sheet_id":"1880018"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2706,"cogs":256,"gross_prof":2450,"admin_exp":2739,"oth_op_exp":3377,"interest_expenses":3291,"income_before_income_taxes":-6957,"provision_for_income_taxes":50,"income_after_income_taxes":-7007,"net_income":-7007},"balance_data":{"cash":10563,"accounts_receivable":5744,"cur_assets":16307,"fixed_assets":127247,"non_cur_assets":127247,"assets":143554,"cur_liab":4589,"non_cur_liab":145998,"equity":-7033,"equities":143554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256,256,false],["net_turnover_source","gross_profit_calc",2450,2450,false],["gross_profit_calc","admin_exp",2739,2739,false],["gross_profit_calc","other_op_exp_exp",3377,3377,false],["gross_profit_calc","ebit_calc",3666,-3666,true]]}},"financial_ratios":{"current_ratio":{"value":3.553497494007409},"quick_ratio":{"value":3.553497494007409},"net_profit_margin":{"value":-2.589430894308943},"roa":{"value":-0.04881090042771361},"roe":{"value":0.9963031423290203},"debt_to_equity":{"value":-21.411488696146737,"negative_equity":true},"interest_coverage":{"value":-1.113947128532361},"asset_turnover":{"value":0.018850049458740265},"altman_z_score":{"value":-0.06311716999637237},"roce":{"value":-0.026380743352642753}},"source_ids":{"financial_statement_id":"1472067","income_statement_id":"1472067","balance_sheet_id":"1472067"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1635,"gross_prof":-1635,"admin_exp":40,"oth_op_exp":1151,"income_before_income_taxes":-2826,"income_after_income_taxes":-2826,"net_income":-2826},"balance_data":{"cash":11,"cur_assets":11,"assets":11,"non_cur_liab":37,"equity":-26,"equities":11},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1635,1635,false],["net_turnover_source","gross_profit_calc",1635,-1635,true],["gross_profit_calc","admin_exp",40,40,false],["gross_profit_calc","other_op_exp_exp",1151,1151,false],["gross_profit_calc","ebit_calc",2826,-2826,true]]}},"financial_ratios":{"roa":{"value":-256.90909090909093},"roe":{"value":108.6923076923077},"debt_to_equity":{"value":-1.4230769230769231,"negative_equity":true},"altman_z_score":{"value":-799.7966805896807},"roce":{"value":-256.90909090909093}},"source_ids":{"financial_statement_id":"1335284","income_statement_id":"1335284","balance_sheet_id":"1335284"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.04","2.37","3.57",4,"218.17","~ 195.26"],[2023," -12.13","0.36","0.29",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.19","0.63","0.57",2,"***","***"],["2026. gada 1. ceturksnis","0.99","0.09","0.11",4,"26.89","~ 24.07"],["2025. gada 4. ceturksnis","0.85","0.17","0.26",4,"63.56","~ 56.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.57,"employees":4,"gross_salary_raw":218.17248459958932,"gross_salary_formatted":"218.17","net_salary_formatted":"~ 195.26","vsaoi_employee_part":"22.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.57,"employees":4,"gross_salary_raw":218.17248459958932,"gross_salary_formatted":"218.17","net_salary_formatted":"~ 195.26","vsaoi_employee_part":"22.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV44ZZZ40203305081","K","SIA","2021-03-26","Tukuma nov., Engures pag., Engure, Jūras iela 73",3113,101227661,100016710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","052430","Engures pag.","11.04","2.37","3.57",4],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","052430","Engures pag."," -12.13","0.36","0.29",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.08.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAZJŪRAS BRŪZIS SIA","2025. gada 4. ceturksnis","0.85","0.21","0.00","0.17","0.26","4"],["MAZJŪRAS BRŪZIS SIA","2026. gada 1. ceturksnis","0.99","0.64","0.00","0.09","0.11","4"],["MAZJŪRAS BRŪZIS SIA","2026. gada 2. ceturksnis","4.19","1.19","0.0","0.63","0.57","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-26",484.66,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4239bd13"],["2024-11-26",1083.6,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","08fafe76"],["2024-10-10",629.98,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","84955f98"],["2024-10-10",1070.39,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","84955f98"],["2023-07-06",5707.71,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","84955f98"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","sell_exp","oth_op_rev"],"data":[[0,1635,-1635,40,1151,-2826,-2826,-2826,null,null,null,null],[2706,256,2450,2739,3377,-6957,-7007,-7007,3291,50,null,null],[20075,28416,-8341,2569,9396,2428,2428,2428,9980,null,693,33407],[65334,67817,-2483,4941,12021,-33227,-33835,-33835,10117,608,3808,143],[31456,32728,-1272,1581,7848,-21224,-21503,-21503,8273,279,3818,1568]]},"balance_sheets":{"columns":["cash","cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets","cur_liab","inventories"],"data":[[11,11,11,37,-26,11,null,null,null,null,null],[10563,16307,143554,145998,-7033,143554,5744,127247,127247,4589,null],[1577,3815,158428,146921,-4605,158428,1909,154613,154613,16112,329],[477,2219,138583,133580,-38440,138583,1678,136364,136364,43443,64],[865,3240,120332,124197,-59944,120332,2094,117092,117092,56079,281]]}}}