{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203305185","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203305185"},"registration_number":"40203305185","company_name":"SIA \"Roofx\"","company_type":"SIA","registered_date":"2021-03-29","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,332025,-5002,78445,13,"EUR"],[2024,354497,-6396,35596,13,"EUR"],[2023,294243,-42835,69604,16,"EUR"],[2022,288231,18292,40647,11,"EUR"],[2021,113766,3945,26781,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":332025,"cogs":311070,"gross_prof":20955,"admin_exp":21117,"oth_op_exp":4840,"income_before_income_taxes":-5002,"income_after_income_taxes":-5002,"net_income":-5002},"balance_data":{"cash":4352,"accounts_receivable":2886,"inventories":40942,"cur_assets":48180,"fixed_assets":30265,"non_cur_assets":30265,"assets":78445,"cur_liab":110341,"equity":-31896,"equities":78445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",311070,311070,false],["net_turnover_source","gross_profit_calc",20955,20955,false],["gross_profit_calc","admin_exp",21117,21117,false],["gross_profit_calc","other_op_exp_exp",4840,4840,false],["gross_profit_calc","ebit_calc",5002,-5002,true]]}},"financial_ratios":{"current_ratio":{"value":0.43664639617186723},"quick_ratio":{"value":0.06559665038381018},"net_profit_margin":{"value":-0.015065130637753181},"roa":{"value":-0.06376442093186309},"roe":{"value":0.15682217205919238},"debt_to_equity":{"value":-3.459399297717582,"negative_equity":true},"asset_turnover":{"value":4.23258333864491},"altman_z_score":{"value":2.992039111399075},"roce":{"value":0.15682217205919238}},"source_ids":{"financial_statement_id":"2257655","income_statement_id":"2257655","balance_sheet_id":"2257655"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":354497,"cogs":337963,"gross_prof":16534,"admin_exp":20677,"oth_op_exp":2253,"income_before_income_taxes":-6396,"income_after_income_taxes":-6396,"net_income":-6396},"balance_data":{"cash":3370,"accounts_receivable":2439,"inventories":942,"cur_assets":6751,"fixed_assets":28845,"non_cur_assets":28845,"assets":35596,"cur_liab":62490,"equity":-26894,"equities":35596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337963,337963,false],["net_turnover_source","gross_profit_calc",16534,16534,false],["gross_profit_calc","admin_exp",20677,20677,false],["gross_profit_calc","other_op_exp_exp",2253,2253,false],["gross_profit_calc","ebit_calc",6396,-6396,true]]}},"financial_ratios":{"current_ratio":{"value":0.10803328532565211},"quick_ratio":{"value":0.09295887341974717},"net_profit_margin":{"value":-0.018042465803659834},"roa":{"value":-0.17968311046184965},"roe":{"value":0.23782256265337995},"debt_to_equity":{"value":-2.323566594779505,"negative_equity":true},"asset_turnover":{"value":9.958899876390605},"altman_z_score":{"value":7.43727781292293},"roce":{"value":0.23782256265337995}},"source_ids":{"financial_statement_id":"2074283","income_statement_id":"2074283","balance_sheet_id":"2074283"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":294243,"cogs":311386,"gross_prof":-17143,"admin_exp":25072,"oth_op_rev":565,"oth_op_exp":1185,"income_before_income_taxes":-42835,"income_after_income_taxes":-42835,"net_income":-42835},"balance_data":{"cash":483,"accounts_receivable":1577,"inventories":45101,"cur_assets":47161,"fixed_assets":22443,"non_cur_assets":22443,"assets":69604,"cur_liab":90102,"equity":-20498,"equities":69604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",311386,311386,false],["net_turnover_source","gross_profit_calc",17143,-17143,true],["gross_profit_calc","admin_exp",25072,25072,false],["gross_profit_calc","other_op_exp_exp",1185,1185,false],["gross_profit_calc","ebit_calc",43400,-43400,true]]}},"financial_ratios":{"current_ratio":{"value":0.523417904153071},"quick_ratio":{"value":0.0228629775143726},"net_profit_margin":{"value":-0.14557695510173563},"roa":{"value":-0.6154100339060974},"roe":{"value":2.089716069860474},"debt_to_equity":{"value":-4.395648355937165,"negative_equity":true},"asset_turnover":{"value":4.227386357105914},"altman_z_score":{"value":1.5195257501357093},"roce":{"value":2.089716069860474}},"source_ids":{"financial_statement_id":"1923929","income_statement_id":"1923929","balance_sheet_id":"1923929"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":288231,"cogs":246833,"gross_prof":41398,"admin_exp":23150,"oth_op_rev":330,"oth_op_exp":286,"income_before_income_taxes":18292,"income_after_income_taxes":18292,"net_income":18292},"balance_data":{"cash":5127,"accounts_receivable":17765,"inventories":6126,"cur_assets":29018,"fixed_assets":11629,"non_cur_assets":11629,"assets":40647,"cur_liab":18310,"equity":22337,"equities":40647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246833,246833,false],["net_turnover_source","gross_profit_calc",41398,41398,false],["gross_profit_calc","admin_exp",23150,23150,false],["gross_profit_calc","other_op_exp_exp",286,286,false],["gross_profit_calc","ebit_calc",17962,17962,false]]}},"financial_ratios":{"current_ratio":{"value":1.584817039868924},"quick_ratio":{"value":1.2502457673402512},"net_profit_margin":{"value":0.06346298628530589},"roa":{"value":0.45002091175240483},"roe":{"value":0.818910328155079},"debt_to_equity":{"value":0.8197161660025966,"negative_equity":false},"asset_turnover":{"value":7.091076832238541},"altman_z_score":{"value":9.641825004379932},"roce":{"value":0.818910328155079}},"source_ids":{"financial_statement_id":"1757909","income_statement_id":"1757909","balance_sheet_id":"1757909"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":113766,"cogs":103895,"gross_prof":9871,"admin_exp":5835,"oth_op_exp":91,"income_before_income_taxes":3945,"income_after_income_taxes":3945,"net_income":3945},"balance_data":{"cash":3690,"accounts_receivable":1734,"inventories":19024,"cur_assets":24448,"fixed_assets":2333,"non_cur_assets":2333,"assets":26781,"cur_liab":22736,"equity":4045,"equities":26781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103895,103895,false],["net_turnover_source","gross_profit_calc",9871,9871,false],["gross_profit_calc","admin_exp",5835,5835,false],["gross_profit_calc","other_op_exp_exp",91,91,false],["gross_profit_calc","ebit_calc",3945,3945,false]]}},"financial_ratios":{"current_ratio":{"value":1.0752990851513018},"quick_ratio":{"value":0.23856439127375087},"net_profit_margin":{"value":0.0346764411159749},"roa":{"value":0.14730592584294835},"roe":{"value":0.9752781211372065},"debt_to_equity":{"value":5.620766378244746,"negative_equity":false},"asset_turnover":{"value":4.248011650050409},"altman_z_score":{"value":4.945683736843432},"roce":{"value":0.9752781211372065}},"source_ids":{"financial_statement_id":"1345358","income_statement_id":"1345358","balance_sheet_id":"1345358"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.00","8.37","37.42",13,"703.64","~ 588.14"],[2023,"51.29","7.76","30.17",16,"460.94","~ 412.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.3","3.04","11.69",13,"879.27","~ 726.53"],["2026. gada 1. ceturksnis","17.50","2.51","9.74",13,"732.60","~ 628.73"],["2025. gada 4. ceturksnis","32.50","5.40","16.88",12,"1 375.44","~ 1 047.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.42,"employees":13,"gross_salary_raw":703.6426954291431,"gross_salary_formatted":"703.64","net_salary_formatted":"~ 588.14","vsaoi_employee_part":"73.88","non_taxable_minimum":"421.67","iin_part":"41.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.42,"employees":13,"gross_salary_raw":703.6426954291431,"gross_salary_formatted":"703.64","net_salary_formatted":"~ 588.14","vsaoi_employee_part":"73.88","non_taxable_minimum":"421.67","iin_part":"41.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-09-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2022,11,"EUR"],[2023,16,"EUR"],[2024,13,"EUR"],[2025,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV49ZZZ40203305185","K","SIA","2021-03-29","Valmieras nov., Vaidavas pag., Vaidava, Ezera iela 5 - 9",4228,114453037,100016647,"0960288"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","054610","Vaidavas pag.","63.00","8.37","37.42",13],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","054610","Vaidavas pag.","51.29","7.76","30.17",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROOFX SIA","2025. gada 4. ceturksnis","32.50","10.76","0.56","5.40","16.88","12"],["ROOFX SIA","2026. gada 1. ceturksnis","17.50","5.45","0.21","2.51","9.74","13"],["ROOFX SIA","2026. gada 2. ceturksnis","26.3","11.7","0.16","3.04","11.69","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[113766,103895,9871,5835,91,3945,3945,3945,null],[288231,246833,41398,23150,286,18292,18292,18292,330],[294243,311386,-17143,25072,1185,-42835,-42835,-42835,565],[354497,337963,16534,20677,2253,-6396,-6396,-6396,null],[332025,311070,20955,21117,4840,-5002,-5002,-5002,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3690,1734,19024,24448,2333,2333,26781,22736,4045,26781],[5127,17765,6126,29018,11629,11629,40647,18310,22337,40647],[483,1577,45101,47161,22443,22443,69604,90102,-20498,69604],[3370,2439,942,6751,28845,28845,35596,62490,-26894,35596],[4352,2886,40942,48180,30265,30265,78445,110341,-31896,78445]]}}}