{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203305397","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203305397"},"registration_number":"40203305397","company_name":"Sabiedrība ar ierobežotu atbildību \"PRO Supply\"","company_type":"SIA","registered_date":"2021-03-29","area_of_activity":{"nace_code":"4617","nace_description":"Pārtikas, dzērienu un tabakas vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1002355,-195827,218366,22,"EUR"],[2024,1048557,-224719,148089,22,"EUR"],[2023,1640168,-196807,382981,16,"EUR"],[2022,1148169,5985,269695,7,"EUR"],[2021,496933,55259,228625,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1002355,"cogs":632797,"gross_prof":369558,"sell_exp":550789,"admin_exp":22591,"oth_op_rev":10852,"oth_op_exp":2857,"income_before_income_taxes":-195827,"income_after_income_taxes":-195827,"net_income":-195827},"balance_data":{"cash":17127,"accounts_receivable":135506,"inventories":20099,"cur_assets":172732,"fixed_assets":45634,"non_cur_assets":45634,"assets":218366,"cur_liab":493838,"equity":-275472,"equities":218366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",632797,632797,false],["net_turnover_source","gross_profit_calc",369558,369558,false],["gross_profit_calc","selling_exp",550789,550789,false],["gross_profit_calc","admin_exp",22591,22591,false],["gross_profit_calc","other_op_exp_exp",2857,2857,false]]}},"financial_ratios":{"current_ratio":{"value":0.3497746224470373},"quick_ratio":{"value":0.30907504080285436},"net_profit_margin":{"value":-0.19536691092477215},"roa":{"value":-0.8967833820283377},"roe":{"value":0.7108780565719928},"debt_to_equity":{"value":-1.7926976244409596,"negative_equity":true},"asset_turnover":{"value":4.590252145480523},"altman_z_score":{"value":-0.5623659353792725},"roce":{"value":0.7108780565719928}},"source_ids":{"financial_statement_id":"2189760","income_statement_id":"2189760","balance_sheet_id":"2189760"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1048557,"cogs":658859,"gross_prof":389698,"sell_exp":505775,"admin_exp":28087,"oth_op_exp":80555,"income_before_income_taxes":-224719,"income_after_income_taxes":-224719,"net_income":-224719},"balance_data":{"cash":10340,"accounts_receivable":50121,"inventories":23361,"cur_assets":83822,"fixed_assets":64267,"non_cur_assets":64267,"assets":148089,"cur_liab":227734,"equity":-79645,"equities":148089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",658859,658859,false],["net_turnover_source","gross_profit_calc",389698,389698,false],["gross_profit_calc","selling_exp",505775,505775,false],["gross_profit_calc","admin_exp",28087,28087,false],["gross_profit_calc","other_op_exp_exp",80555,80555,false]]}},"financial_ratios":{"current_ratio":{"value":0.36806976560373067},"quick_ratio":{"value":0.2654895623841851},"net_profit_margin":{"value":-0.2143126220129187},"roa":{"value":-1.5174590955438958},"roe":{"value":2.8215079414903634},"debt_to_equity":{"value":-2.859363425199322,"negative_equity":true},"asset_turnover":{"value":7.080586674229687},"altman_z_score":{"value":1.0524857130946472},"roce":{"value":2.8215079414903634}},"source_ids":{"financial_statement_id":"2030057","income_statement_id":"2030057","balance_sheet_id":"2030057"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1640168,"cogs":1083928,"gross_prof":556240,"sell_exp":672646,"admin_exp":47654,"oth_op_rev":895,"oth_op_exp":32642,"income_before_income_taxes":-195807,"provision_for_income_taxes":1000,"income_after_income_taxes":-196807,"net_income":-196807},"balance_data":{"cash":9373,"accounts_receivable":255979,"inventories":29972,"cur_assets":295324,"fixed_assets":67757,"intangible_assets":19900,"non_cur_assets":87657,"assets":382981,"cur_liab":234153,"non_cur_liab":3754,"equity":145074,"equities":382981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1083928,1083928,false],["net_turnover_source","gross_profit_calc",556240,556240,false],["gross_profit_calc","selling_exp",672646,672646,false],["gross_profit_calc","admin_exp",47654,47654,false],["gross_profit_calc","other_op_exp_exp",32642,32642,false]]}},"financial_ratios":{"current_ratio":{"value":1.2612437167151394},"quick_ratio":{"value":1.133241940098995},"net_profit_margin":{"value":-0.1199919764316826},"roa":{"value":-0.5138818897021001},"roe":{"value":-1.3565973227456332},"debt_to_equity":{"value":1.6399010160331968,"negative_equity":false},"asset_turnover":{"value":4.282635431000494},"altman_z_score":{"value":3.3770318112688518},"roce":{"value":-1.315659687693176}},"source_ids":{"financial_statement_id":"1902456","income_statement_id":"1902456","balance_sheet_id":"1902456"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1148169,"cogs":1064338,"gross_prof":83831,"sell_exp":94591,"admin_exp":1820,"oth_op_rev":22125,"oth_op_exp":3560,"income_before_income_taxes":5985,"income_after_income_taxes":5985,"net_income":5985},"balance_data":{"cash":6699,"accounts_receivable":106871,"inventories":107436,"cur_assets":221006,"fixed_assets":28789,"intangible_assets":19900,"non_cur_assets":48689,"assets":269695,"cur_liab":205651,"equity":64044,"equities":269695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1064338,1064338,false],["net_turnover_source","gross_profit_calc",83831,83831,false],["gross_profit_calc","selling_exp",94591,94591,false],["gross_profit_calc","admin_exp",1820,1820,false],["gross_profit_calc","other_op_exp_exp",3560,3560,false]]}},"financial_ratios":{"current_ratio":{"value":1.0746653310706002},"quick_ratio":{"value":0.5522462813212676},"net_profit_margin":{"value":0.0052126472670835046},"roa":{"value":0.022191735108177756},"roe":{"value":0.09345137717818999},"debt_to_equity":{"value":3.2110892511398412,"negative_equity":false},"asset_turnover":{"value":4.257286935241662},"altman_z_score":{"value":4.69047659874645},"roce":{"value":0.09345137717818999}},"source_ids":{"financial_statement_id":"1772640","income_statement_id":"1772640","balance_sheet_id":"1772640"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":496933,"cogs":415861,"gross_prof":81072,"sell_exp":25283,"admin_exp":666,"oth_op_rev":136,"income_before_income_taxes":55259,"income_after_income_taxes":55259,"net_income":55259},"balance_data":{"cash":12114,"accounts_receivable":101706,"inventories":109742,"cur_assets":223562,"fixed_assets":5063,"non_cur_assets":5063,"assets":228625,"cur_liab":145566,"non_cur_liab":25000,"equity":58059,"equities":228625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",415861,415861,false],["net_turnover_source","gross_profit_calc",81072,81072,false],["gross_profit_calc","selling_exp",25283,25283,false],["gross_profit_calc","admin_exp",666,666,false],["gross_profit_calc","ebit_calc",55123,55123,false]]}},"financial_ratios":{"current_ratio":{"value":1.5358119341054917},"quick_ratio":{"value":0.7819133588887515},"net_profit_margin":{"value":0.1112001014221233},"roa":{"value":0.24170147621651175},"roe":{"value":0.9517731962314198},"debt_to_equity":{"value":2.9378046469970203,"negative_equity":false},"asset_turnover":{"value":2.1735724439584474},"altman_z_score":{"value":3.5228565243388195},"roce":{"value":0.6652981615478154}},"source_ids":{"financial_statement_id":"1406708","income_statement_id":"1406708","balance_sheet_id":"1406708"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"215.83","40.37","82.92",18,"1 126.10","~ 858.13"],[2023,"238.23","33.73","59.42",13,"1 117.33","~ 852.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","72.32","10.41","32.46",18,"1 763.31","~ 1 315.98"],["2026. gada 1. ceturksnis","43.91","8.98","24.35",21,"1 133.79","~ 896.23"],["2025. gada 4. ceturksnis","45.05","8.99","24.91",22,"1 107.14","~ 868.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.92,"employees":18,"gross_salary_raw":1126.1041035168346,"gross_salary_formatted":"1 126.10","net_salary_formatted":"~ 858.13","vsaoi_employee_part":"118.24","non_taxable_minimum":"259.19","iin_part":"149.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.92,"employees":18,"gross_salary_raw":1126.1041035168346,"gross_salary_formatted":"1 126.10","net_salary_formatted":"~ 858.13","vsaoi_employee_part":"118.24","non_taxable_minimum":"259.19","iin_part":"149.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,7,"EUR"],[2023,16,"EUR"],[2024,22,"EUR"],[2025,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ40203305397","K","SIA","2021-03-29","Rīga, Daugavgrīvas iela 114",1055,103281022,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4617  ","010092","Kurzemes rajons","215.83","40.37","82.92",18],[2023,"sabiedrība ar ierobežotu atbildību","4617  ","010092","Kurzemes rajons","238.23","33.73","59.42",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO SUPPLY SIA","2025. gada 4. ceturksnis","45.05","11.13","0.00","8.99","24.91","22"],["PRO SUPPLY SIA","2026. gada 1. ceturksnis","43.91","10.56","0.00","8.98","24.35","21"],["PRO SUPPLY SIA","2026. gada 2. ceturksnis","72.32","29.43","0.0","10.41","32.46","18"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[496933,415861,81072,25283,666,136,55259,55259,55259,null,null],[1148169,1064338,83831,94591,1820,22125,5985,5985,5985,3560,null],[1640168,1083928,556240,672646,47654,895,-195807,-196807,-196807,32642,1000],[1048557,658859,389698,505775,28087,null,-224719,-224719,-224719,80555,null],[1002355,632797,369558,550789,22591,10852,-195827,-195827,-195827,2857,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[12114,101706,109742,223562,5063,5063,228625,145566,25000,58059,228625,null],[6699,106871,107436,221006,28789,48689,269695,205651,null,64044,269695,19900],[9373,255979,29972,295324,67757,87657,382981,234153,3754,145074,382981,19900],[10340,50121,23361,83822,64267,64267,148089,227734,null,-79645,148089,null],[17127,135506,20099,172732,45634,45634,218366,493838,null,-275472,218366,null]]}}}