{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203306034","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203306034"},"registration_number":"40203306034","company_name":"Sabiedrība ar ierobežotu atbildību \"EMCORD\"","company_type":"SIA","registered_date":"2021-03-30","area_of_activity":{"nace_code":"4783","nace_description":"Motociklu un to daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,182582,-23937,121113,2,"EUR"],[2024,191543,13007,88696,2,"EUR"],[2023,23963,26,9263,2,"EUR"],[2022,0,-292,2840,0,"EUR"],[2021,0,-40,2960,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":182582,"cogs":143417,"gross_prof":39165,"sell_exp":47382,"admin_exp":6587,"oth_op_rev":336,"oth_op_exp":9380,"income_before_income_taxes":-23848,"provision_for_income_taxes":89,"income_after_income_taxes":-23937,"net_income":-23937},"balance_data":{"cash":6989,"accounts_receivable":10022,"inventories":101498,"cur_assets":118509,"fixed_assets":2604,"non_cur_assets":2604,"assets":121113,"cur_liab":129349,"equity":-8236,"equities":121113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143417,143417,false],["net_turnover_source","gross_profit_calc",39165,39165,false],["gross_profit_calc","selling_exp",47382,47382,false],["gross_profit_calc","admin_exp",6587,6587,false],["gross_profit_calc","other_op_exp_exp",9380,9380,false]]}},"financial_ratios":{"current_ratio":{"value":0.9161957185598651},"quick_ratio":{"value":0.13151241988728168},"net_profit_margin":{"value":-0.13110273740018183},"roa":{"value":-0.19764187164053404},"roe":{"value":2.906386595434677},"debt_to_equity":{"value":-15.705318115590092,"negative_equity":true},"asset_turnover":{"value":1.5075342861625094},"altman_z_score":{"value":0.7442145724083337},"roce":{"value":2.8955803788246723}},"source_ids":{"financial_statement_id":"2334795","income_statement_id":"2334795","balance_sheet_id":"2334795"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":191543,"cogs":134897,"gross_prof":56646,"sell_exp":23257,"admin_exp":20127,"oth_op_rev":904,"oth_op_exp":1153,"interest_expenses":6,"income_before_income_taxes":13007,"income_after_income_taxes":13007,"net_income":13007},"balance_data":{"cash":972,"accounts_receivable":12246,"inventories":73104,"cur_assets":86322,"fixed_assets":2374,"non_cur_assets":2374,"assets":88696,"cur_liab":72995,"equity":15701,"equities":88696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134897,134897,false],["net_turnover_source","gross_profit_calc",56646,56646,false],["gross_profit_calc","selling_exp",23257,23257,false],["gross_profit_calc","admin_exp",20127,20127,false],["gross_profit_calc","other_op_exp_exp",1153,1153,false]]}},"financial_ratios":{"current_ratio":{"value":1.1825741489143091},"quick_ratio":{"value":0.1810808959517775},"net_profit_margin":{"value":0.0679064231008181},"roa":{"value":0.14664697393343556},"roe":{"value":0.8284185720654735},"debt_to_equity":{"value":4.649066938411566,"negative_equity":false},"interest_coverage":{"value":2168.8333333333335},"asset_turnover":{"value":2.1595449625687744},"altman_z_score":{"value":2.9590778666513824},"roce":{"value":0.8288007133303611}},"source_ids":{"financial_statement_id":"2019137","income_statement_id":"2019137","balance_sheet_id":"2019137"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23963,"cogs":18660,"gross_prof":5303,"sell_exp":4519,"admin_exp":597,"oth_op_exp":161,"income_before_income_taxes":26,"income_after_income_taxes":26,"net_income":26},"balance_data":{"cash":542,"accounts_receivable":4608,"inventories":4113,"cur_assets":9263,"assets":9263,"cur_liab":6569,"equity":2694,"equities":9263},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18660,18660,false],["net_turnover_source","gross_profit_calc",5303,5303,false],["gross_profit_calc","selling_exp",4519,4519,false],["gross_profit_calc","admin_exp",597,597,false],["gross_profit_calc","other_op_exp_exp",161,161,false]]}},"financial_ratios":{"current_ratio":{"value":1.4101080834221342},"quick_ratio":{"value":0.7839853859034861},"net_profit_margin":{"value":0.0010850060509952843},"roa":{"value":0.0028068660261254454},"roe":{"value":0.009651076466221232},"debt_to_equity":{"value":2.4383815887156643,"negative_equity":false},"asset_turnover":{"value":2.586958868617079},"altman_z_score":{"value":3.2176164411346733},"roce":{"value":0.009651076466221232}},"source_ids":{"financial_statement_id":"1921420","income_statement_id":"1921420","balance_sheet_id":"1921420"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":241,"oth_op_exp":1,"income_before_income_taxes":-242,"provision_for_income_taxes":50,"income_after_income_taxes":-292,"net_income":-292},"balance_data":{"cash":2840,"cur_assets":2840,"assets":2840,"cur_liab":172,"equity":2668,"equities":2840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",241,241,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",242,-242,true],["ebit_calc","ebt_calc",242,-242,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":16.511627906976745},"quick_ratio":{"value":16.511627906976745},"roa":{"value":-0.1028169014084507},"roe":{"value":-0.10944527736131934},"debt_to_equity":{"value":0.06446776611694154,"negative_equity":false},"altman_z_score":{"value":7.719411185718965},"roce":{"value":-0.09070464767616192}},"source_ids":{"financial_statement_id":"1756217","income_statement_id":"1756217","balance_sheet_id":"1756217"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":40,"income_before_income_taxes":-40,"income_after_income_taxes":-40,"net_income":-40},"balance_data":{"cash":2960,"cur_assets":2960,"assets":2960,"equity":2960,"equities":2960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",40,40,false],["gross_profit_calc","ebit_calc",40,-40,true],["ebit_calc","ebt_calc",40,-40,true],["ebt_calc","net_income_final",40,-40,true]]}},"financial_ratios":{"roa":{"value":-0.013513513513513514},"roe":{"value":-0.013513513513513514},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.5220135135135135},"roce":{"value":-0.013513513513513514}},"source_ids":{"financial_statement_id":"1359357","income_statement_id":"1359357","balance_sheet_id":"1359357"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.08.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.08","1.84","4.80",3,"391.12","~ 350.05"],[2023,"4.28","0.29","0.81",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.11","0.65","2.23",2,"***","***"],["2026. gada 1. ceturksnis","13.22","0.88","2.52",2,"***","***"],["2025. gada 4. ceturksnis","15.28","1.06","3.14",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.8,"employees":3,"gross_salary_raw":391.1215410188716,"gross_salary_formatted":"391.12","net_salary_formatted":"~ 350.05","vsaoi_employee_part":"41.07","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.8,"employees":3,"gross_salary_raw":391.1215410188716,"gross_salary_formatted":"391.12","net_salary_formatted":"~ 350.05","vsaoi_employee_part":"41.07","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-03-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV18ZZZ40203306034","K","SIA","2021-03-30","Ropažu nov., Garkalnes pag., Berģi, \"Rīgas-Siguldas šoseja 3A k-1\"",1024,105503564,100016784,"0044000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4783  ","010094","Vidzemes priekšpilsēta","16.08","1.84","4.80",3],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","048200","Sigulda","4.28","0.29","0.81",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.08.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMCORD SIA","2025. gada 4. ceturksnis","15.28","11.07","0.00","1.06","3.14","2"],["EMCORD SIA","2026. gada 1. ceturksnis","13.22","9.81","0.00","0.88","2.52","2"],["EMCORD SIA","2026. gada 2. ceturksnis","31.11","28.16","0.03","0.65","2.23","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","cogs","gross_prof","sell_exp","oth_op_rev","interest_expenses"],"data":[[0,40,-40,-40,-40,null,null,null,null,null,null,null],[0,241,-242,-292,-292,1,50,null,null,null,null,null],[23963,597,26,26,26,161,null,18660,5303,4519,null,null],[191543,20127,13007,13007,13007,1153,null,134897,56646,23257,904,6],[182582,6587,-23848,-23937,-23937,9380,89,143417,39165,47382,336,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","cur_liab","accounts_receivable","inventories","fixed_assets","non_cur_assets"],"data":[[2960,2960,2960,2960,2960,null,null,null,null,null],[2840,2840,2840,2668,2840,172,null,null,null,null],[542,9263,9263,2694,9263,6569,4608,4113,null,null],[972,86322,88696,15701,88696,72995,12246,73104,2374,2374],[6989,118509,121113,-8236,121113,129349,10022,101498,2604,2604]]}}}