{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203306388","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203306388","company_name":"SIA \"BSR International\"","company_type":"SIA","registered_date":"2021-03-31","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32864,3897,209799,2,"EUR"],[2024,0,-29010,189440,2,"EUR"],[2023,0,-43239,162901,4,"EUR"],[2022,0,-21690,208526,3,"EUR"],[2021,0,-29543,175547,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32864,"gross_prof":32864,"sell_exp":17007,"admin_exp":8338,"oth_op_rev":1,"oth_op_exp":1233,"interest_expenses":2390,"income_before_income_taxes":3897,"income_after_income_taxes":3897,"net_income":3897},"balance_data":{"cash":585,"accounts_receivable":184217,"cur_assets":184802,"investments":2360,"intangible_assets":22637,"non_cur_assets":24997,"assets":209799,"cur_liab":9897,"non_cur_liab":34114,"equity":165788,"equities":209799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",32864,32864,false],["gross_profit_calc","selling_exp",17007,17007,false],["gross_profit_calc","admin_exp",8338,8338,false],["gross_profit_calc","other_op_exp_exp",1233,1233,false],["gross_profit_calc","ebit_calc",6286,6286,false]]}},"financial_ratios":{"current_ratio":{"value":18.67252702839244},"quick_ratio":{"value":18.67252702839244},"net_profit_margin":{"value":0.11857960077896787},"roa":{"value":0.018574921710780318},"roe":{"value":0.023505923227254085},"debt_to_equity":{"value":0.2654655342968128,"negative_equity":false},"interest_coverage":{"value":2.630543933054393},"asset_turnover":{"value":0.1566451699007145},"altman_z_score":{"value":3.0986316179034508},"roce":{"value":0.03145041070124361}},"source_ids":{"financial_statement_id":"2257069","income_statement_id":"2257069","balance_sheet_id":"2257069"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":13160,"oth_op_exp":25003,"other_long_term_investment_earnings":9387,"interest_expenses":234,"income_before_income_taxes":-29010,"income_after_income_taxes":-29010,"net_income":-29010},"balance_data":{"cash":185,"accounts_receivable":166618,"cur_assets":166803,"intangible_assets":22637,"non_cur_assets":22637,"assets":189440,"cur_liab":1315,"non_cur_liab":26234,"equity":161891,"equities":189440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",13160,13160,false],["gross_profit_calc","other_op_exp_exp",25003,25003,false],["gross_profit_calc","ebit_calc",38163,-38163,true],["ebit_calc","ebt_calc",38163,-38163,true],["iep_rev_source","ebt_calc",9387,9387,false]]}},"financial_ratios":{"current_ratio":{"value":126.84638783269962},"quick_ratio":{"value":126.84638783269962},"roa":{"value":-0.15313555743243243},"roe":{"value":-0.17919464330938717},"debt_to_equity":{"value":0.17017005268977276,"negative_equity":false},"interest_coverage":{"value":-122.97435897435898},"altman_z_score":{"value":3.3463369449357754},"roce":{"value":-0.15296212624584718}},"source_ids":{"financial_statement_id":"2056601","income_statement_id":"2056601","balance_sheet_id":"2056601"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":42670,"oth_op_exp":569,"income_before_income_taxes":-43239,"income_after_income_taxes":-43239,"net_income":-43239},"balance_data":{"cash":50,"cur_assets":50,"investments":140214,"intangible_assets":22637,"non_cur_assets":162851,"assets":162901,"cur_liab":2056,"equity":160845,"equities":162901},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",42670,42670,false],["gross_profit_calc","other_op_exp_exp",569,569,false],["gross_profit_calc","ebit_calc",43239,-43239,true],["ebit_calc","ebt_calc",43239,-43239,true],["ebt_calc","net_income_final",43239,-43239,true]]}},"financial_ratios":{"current_ratio":{"value":0.024319066147859923},"quick_ratio":{"value":0.024319066147859923},"roa":{"value":-0.2654311514355345},"roe":{"value":-0.268824023127856},"debt_to_equity":{"value":0.012782492461686718,"negative_equity":false},"altman_z_score":{"value":32.860227620822045},"roce":{"value":-0.268824023127856}},"source_ids":{"financial_statement_id":"1818460","income_statement_id":"1818460","balance_sheet_id":"1818460"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":21195,"other_interest_revenues":5,"interest_expenses":500,"income_before_income_taxes":-21690,"income_after_income_taxes":-21690,"net_income":-21690},"balance_data":{"cash":241,"cur_assets":241,"investments":185648,"intangible_assets":22637,"non_cur_assets":208285,"assets":208526,"cur_liab":4759,"equity":203767,"equities":208526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",21195,21195,false],["gross_profit_calc","ebit_calc",21195,-21195,true],["ebit_calc","ebt_calc",21195,-21195,true],["interest_rev_source","ebt_calc",5,5,false],["ebt_calc","interest_exp",500,500,false]]}},"financial_ratios":{"current_ratio":{"value":0.05064089094347552},"quick_ratio":{"value":0.05064089094347552},"roa":{"value":-0.10401580618244248},"roe":{"value":-0.10644510642056859},"debt_to_equity":{"value":0.02335510656779557,"negative_equity":false},"interest_coverage":{"value":-42.38},"altman_z_score":{"value":18.479626868244676},"roce":{"value":-0.10399132342332174}},"source_ids":{"financial_statement_id":"1775008","income_statement_id":"1775008","balance_sheet_id":"1775008"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":29353,"oth_op_exp":190,"income_before_income_taxes":-29543,"income_after_income_taxes":-29543,"net_income":-29543},"balance_data":{"cash":10,"marketable_securities":152900,"cur_assets":152910,"intangible_assets":22637,"non_cur_assets":22637,"assets":175547,"cur_liab":90,"equity":175457,"equities":175547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",29353,29353,false],["gross_profit_calc","other_op_exp_exp",190,190,false],["gross_profit_calc","ebit_calc",29543,-29543,true],["ebit_calc","ebt_calc",29543,-29543,true],["ebt_calc","net_income_final",29543,-29543,true]]}},"financial_ratios":{"current_ratio":{"value":1699},"quick_ratio":{"value":1699},"roa":{"value":-0.16829111292132592},"roe":{"value":-0.168377437206837},"debt_to_equity":{"value":0.000512946191944465,"negative_equity":false},"altman_z_score":{"value":819.7471929834554},"roce":{"value":-0.168377437206837}},"source_ids":{"financial_statement_id":"1423391","income_statement_id":"1423391","balance_sheet_id":"1423391"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.61","2.35","3.36",2,"***","***"],[2023,"18.39","5.83","12.54",4,"766.35","~ 628.22"],[2022,"4.36","1.36","2.99",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.38","0.34","0.51",2,"***","***"],["2026. gada 1. ceturksnis"," -0.53","0.34","0.51",2,"***","***"],["2025. gada 4. ceturksnis","0.44","0.34","0.51",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",31992,"EUR","2023-05-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,3,"EUR"],[2023,4,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ40203306388","K","SIA","2021-03-31","Liepāja, Brīvības iela 113",3401,101691215,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","005000","Liepāja","5.61","2.35","3.36",2],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","005000","Liepāja","18.39","5.83","12.54",4],[2022,"sabiedrība ar ierobežotu atbildību","9321  ","005000","Liepāja","4.36","1.36","2.99",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BSR INTERNATIONAL SIA","2025. gada 4. ceturksnis","0.44","0.00","0.42","0.34","0.51","2"],["BSR INTERNATIONAL SIA","2026. gada 1. ceturksnis"," -0.53","0.00","1.39","0.34","0.51","2"],["BSR INTERNATIONAL SIA","2026. gada 2. ceturksnis","1.38","0.52","0.0","0.34","0.51","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","other_long_term_investment_earnings","gross_prof","sell_exp","oth_op_rev"],"data":[[0,29353,190,-29543,-29543,-29543,null,null,null,null,null,null],[0,21195,null,-21690,-21690,-21690,5,500,null,null,null,null],[0,42670,569,-43239,-43239,-43239,null,null,null,null,null,null],[0,13160,25003,-29010,-29010,-29010,null,234,9387,null,null,null],[32864,8338,1233,3897,3897,3897,null,2390,null,32864,17007,1]]},"balance_sheets":{"columns":["cash","marketable_securities","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","accounts_receivable","non_cur_liab"],"data":[[10,152900,152910,22637,22637,175547,90,175457,175547,null,null,null],[241,null,241,22637,208285,208526,4759,203767,208526,185648,null,null],[50,null,50,22637,162851,162901,2056,160845,162901,140214,null,null],[185,null,166803,22637,22637,189440,1315,161891,189440,null,166618,26234],[585,null,184802,22637,24997,209799,9897,165788,209799,2360,184217,34114]]}}}