{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203306689","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203306689"},"registration_number":"40203306689","company_name":"Sabiedrība ar ierobežotu atbildību \"MG Timber\"","company_type":"SIA","registered_date":"2021-04-01","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,71095,-28523,63158,3,"EUR"],[2024,77716,-40107,54524,3,"EUR"],[2023,144359,-2465,57788,3,"EUR"],[2022,136988,-15447,59216,4,"EUR"],[2021,92514,3764,33150,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":71095,"cogs":91710,"gross_prof":-20615,"sell_exp":3234,"admin_exp":4670,"oth_op_rev":6,"interest_expenses":10,"income_before_income_taxes":-28523,"income_after_income_taxes":-28523,"net_income":-28523},"balance_data":{"cash":6470,"accounts_receivable":6525,"inventories":46554,"cur_assets":59549,"fixed_assets":3609,"non_cur_assets":3609,"assets":63158,"cur_liab":98823,"equity":-35665,"equities":63158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91710,91710,false],["net_turnover_source","gross_profit_calc",20615,-20615,true],["gross_profit_calc","selling_exp",3234,3234,false],["gross_profit_calc","admin_exp",4670,4670,false],["gross_profit_calc","ebit_calc",28519,-28519,true]]}},"financial_ratios":{"current_ratio":{"value":0.6025823947866388},"quick_ratio":{"value":0.1314977282616395},"net_profit_margin":{"value":-0.40119558337435823},"roa":{"value":-0.4516134139776434},"roe":{"value":0.799747651759428},"debt_to_equity":{"value":-2.7708677975606335,"negative_equity":true},"interest_coverage":{"value":-2851.3},"asset_turnover":{"value":1.1256689572184047},"altman_z_score":{"value":-1.3549842946745871},"roce":{"value":0.7994672648254592}},"source_ids":{"financial_statement_id":"2351851","income_statement_id":"2351851","balance_sheet_id":"2351851"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77716,"cogs":106762,"gross_prof":-29046,"sell_exp":1863,"admin_exp":8817,"oth_op_exp":74,"interest_expenses":307,"income_before_income_taxes":-40107,"income_after_income_taxes":-40107,"net_income":-40107},"balance_data":{"cash":4074,"accounts_receivable":3102,"inventories":43288,"cur_assets":50464,"fixed_assets":4060,"non_cur_assets":4060,"assets":54524,"cur_liab":61666,"equity":-7142,"equities":54524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106762,106762,false],["net_turnover_source","gross_profit_calc",29046,-29046,true],["gross_profit_calc","selling_exp",1863,1863,false],["gross_profit_calc","admin_exp",8817,8817,false],["gross_profit_calc","other_op_exp_exp",74,74,false]]}},"financial_ratios":{"current_ratio":{"value":0.8183439820971038},"quick_ratio":{"value":0.1163688256089255},"net_profit_margin":{"value":-0.5160713366616912},"roa":{"value":-0.7355843298364023},"roe":{"value":5.615653878465416},"debt_to_equity":{"value":-8.634276113133575,"negative_equity":true},"interest_coverage":{"value":-129.64169381107493},"asset_turnover":{"value":1.4253539725625413},"altman_z_score":{"value":-1.1523616992406596},"roce":{"value":5.57266872024643}},"source_ids":{"financial_statement_id":"2058028","income_statement_id":"2058028","balance_sheet_id":"2058028"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":144359,"cogs":134954,"gross_prof":9405,"sell_exp":4888,"admin_exp":6695,"oth_op_rev":1488,"oth_op_exp":64,"interest_expenses":1711,"income_before_income_taxes":-2465,"income_after_income_taxes":-2465,"net_income":-2465},"balance_data":{"cash":238,"accounts_receivable":2287,"inventories":48987,"cur_assets":51512,"fixed_assets":6276,"non_cur_assets":6276,"assets":57788,"cur_liab":24823,"equity":32965,"equities":57788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134954,134954,false],["net_turnover_source","gross_profit_calc",9405,9405,false],["gross_profit_calc","selling_exp",4888,4888,false],["gross_profit_calc","admin_exp",6695,6695,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":2.075172219312734},"quick_ratio":{"value":0.10172017886637393},"net_profit_margin":{"value":-0.017075485421761027},"roa":{"value":-0.04265591472277982},"roe":{"value":-0.07477627787046869},"debt_to_equity":{"value":0.7530107689974215,"negative_equity":false},"interest_coverage":{"value":-0.4406779661016949},"asset_turnover":{"value":2.498079185990171},"altman_z_score":{"value":3.824615173299181},"roce":{"value":-0.022872743819202183}},"source_ids":{"financial_statement_id":"1900380","income_statement_id":"1900380","balance_sheet_id":"1900380"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":136988,"cogs":141363,"gross_prof":-4375,"sell_exp":4697,"admin_exp":5701,"oth_op_rev":636,"oth_op_exp":125,"interest_expenses":1185,"income_before_income_taxes":-15447,"income_after_income_taxes":-15447,"net_income":-15447},"balance_data":{"cash":2068,"accounts_receivable":2061,"inventories":50956,"cur_assets":55085,"fixed_assets":4131,"non_cur_assets":4131,"assets":59216,"cur_liab":68786,"equity":-9570,"equities":59216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141363,141363,false],["net_turnover_source","gross_profit_calc",4375,-4375,true],["gross_profit_calc","selling_exp",4697,4697,false],["gross_profit_calc","admin_exp",5701,5701,false],["gross_profit_calc","other_op_exp_exp",125,125,false]]}},"financial_ratios":{"current_ratio":{"value":0.8008170267205535},"quick_ratio":{"value":0.06002674962928503},"net_profit_margin":{"value":-0.11276170175489823},"roa":{"value":-0.2608585517427722},"roe":{"value":1.6141065830721004},"debt_to_equity":{"value":-7.187669801462905,"negative_equity":true},"interest_coverage":{"value":-12.035443037974684},"asset_turnover":{"value":2.313361253715212},"altman_z_score":{"value":1.1992095153089564},"roce":{"value":1.490282131661442}},"source_ids":{"financial_statement_id":"1749700","income_statement_id":"1749700","balance_sheet_id":"1749700"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":92514,"cogs":84715,"gross_prof":7799,"sell_exp":88,"admin_exp":2198,"oth_op_exp":136,"income_before_income_taxes":5377,"income_after_income_taxes":5377,"net_income":3764},"balance_data":{"cash":5692,"accounts_receivable":11171,"inventories":14602,"cur_assets":31465,"fixed_assets":1685,"non_cur_assets":1685,"assets":33150,"cur_liab":27273,"equity":5877,"equities":33150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84715,84715,false],["net_turnover_source","gross_profit_calc",7799,7799,false],["gross_profit_calc","selling_exp",88,88,false],["gross_profit_calc","admin_exp",2198,2198,false],["gross_profit_calc","other_op_exp_exp",136,136,false]]}},"financial_ratios":{"current_ratio":{"value":1.1537051296153704},"quick_ratio":{"value":0.6183038169618303},"net_profit_margin":{"value":0.040685734051062544},"roa":{"value":0.11354449472096531},"roe":{"value":0.6404628211672622},"debt_to_equity":{"value":4.640632976008168,"negative_equity":false},"asset_turnover":{"value":2.790769230769231},"altman_z_score":{"value":3.6204835978168126},"roce":{"value":0.9149225795473881}},"source_ids":{"financial_statement_id":"1392178","income_statement_id":"1392178","balance_sheet_id":"1392178"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.68","0.22","1.14",3,"92.89","~ 83.14"],[2023,"20.08","1.72","5.83",4,"356.29","~ 318.88"],[2022,"22.33","1.32","5.85",4,"357.51","~ 319.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 2. ceturksnis","0.77","0.08","0.68",3,"221.64","~ 198.36"],["2026. gada 1. ceturksnis","0.80","0.13","0.67",3,"218.38","~ 195.45"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",3,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.14,"employees":3,"gross_salary_raw":92.89136599198201,"gross_salary_formatted":"92.89","net_salary_formatted":"~ 83.14","vsaoi_employee_part":"9.75","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.14,"employees":3,"gross_salary_raw":92.89136599198201,"gross_salary_formatted":"92.89","net_salary_formatted":"~ 83.14","vsaoi_employee_part":"9.75","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500,"EUR","2021-04-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2023,3,"EUR"],[2025,3,"EUR"],[2022,4,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV84ZZZ40203306689","K","SIA","2021-04-01","Bauskas nov., Iecava, Tirgus iela 7A - 30",3913,115381407,100016575,100003784,"0406400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","025210","Iecava","3.68","0.22","1.14",3],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","025210","Iecava","20.08","1.72","5.83",4],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","025210","Iecava","22.33","1.32","5.85",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG TIMBER SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["MG TIMBER SIA","2026. gada 2. ceturksnis","0.77","0.0","0.0","0.08","0.68","3"],["MG TIMBER SIA","2026. gada 1. ceturksnis","0.80","0.01","0.00","0.13","0.67","3"],["MG TIMBER SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-07-15",323.93,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","361799ef"]]}}}