{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203307171","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203307171"},"registration_number":"40203307171","company_name":"EMDO PLUS, SIA","company_type":"SIA","registered_date":"2021-04-06","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,77556,8957,14843,3,"EUR"],[2024,41464,207,3841,2,"EUR"],[2023,5921,288,2934,1,"EUR"],[2022,7742,-5,3539,2,"EUR"],[2021,50,-149,2651,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77556,"gross_prof":77556,"sell_exp":63123,"admin_exp":3946,"oth_op_rev":40,"oth_op_exp":1570,"income_before_income_taxes":8957,"income_after_income_taxes":8957,"net_income":8957},"balance_data":{"cash":1636,"accounts_receivable":2602,"cur_assets":4238,"fixed_assets":10605,"non_cur_assets":10605,"assets":14843,"cur_liab":2245,"non_cur_liab":500,"equity":12098,"equities":14843},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",77556,77556,false],["gross_profit_calc","selling_exp",63123,63123,false],["gross_profit_calc","admin_exp",3946,3946,false],["gross_profit_calc","other_op_exp_exp",1570,1570,false],["gross_profit_calc","ebit_calc",8917,8917,false]]}},"financial_ratios":{"current_ratio":{"value":1.887750556792873},"quick_ratio":{"value":1.887750556792873},"net_profit_margin":{"value":0.11549074217339729},"roa":{"value":0.6034494374452604},"roe":{"value":0.740370309142007},"debt_to_equity":{"value":0.2268970077698793,"negative_equity":false},"asset_turnover":{"value":5.225089267668261},"altman_z_score":{"value":9.727249154630856},"roce":{"value":0.7109858707731386}},"source_ids":{"financial_statement_id":"2118239","income_statement_id":"2118239","balance_sheet_id":"2118239"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":41464,"gross_prof":41464,"sell_exp":37170,"admin_exp":4087,"income_before_income_taxes":207,"income_after_income_taxes":207,"net_income":207},"balance_data":{"cash":2477,"accounts_receivable":353,"cur_assets":2830,"fixed_assets":1011,"non_cur_assets":1011,"assets":3841,"non_cur_liab":700,"equity":3141,"equities":3841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",41464,41464,false],["gross_profit_calc","selling_exp",37170,37170,false],["gross_profit_calc","admin_exp",4087,4087,false],["gross_profit_calc","ebit_calc",207,207,false],["ebit_calc","ebt_calc",207,207,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.004992282461894656},"roa":{"value":0.05389221556886228},"roe":{"value":0.0659025787965616},"debt_to_equity":{"value":0.22285896211397643,"negative_equity":false},"asset_turnover":{"value":10.79510544129133},"altman_z_score":{"value":14.046473991148138},"roce":{"value":0.05389221556886228}},"source_ids":{"financial_statement_id":"2070182","income_statement_id":"2070182","balance_sheet_id":"2070182"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5921,"cogs":2999,"gross_prof":2922,"sell_exp":2448,"admin_exp":186,"income_before_income_taxes":288,"income_after_income_taxes":288,"net_income":288},"balance_data":{"cash":871,"accounts_receivable":989,"cur_assets":1860,"fixed_assets":1074,"non_cur_assets":1074,"assets":2934,"equity":2934,"equities":2934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2999,2999,false],["net_turnover_source","gross_profit_calc",2922,2922,false],["gross_profit_calc","selling_exp",2448,2448,false],["gross_profit_calc","admin_exp",186,186,false],["gross_profit_calc","ebit_calc",288,288,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.04864043235939875},"roa":{"value":0.09815950920245399},"roe":{"value":0.09815950920245399},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":2.018064076346285},"altman_z_score":{"value":3.6205494205862303},"roce":{"value":0.09815950920245399}},"source_ids":{"financial_statement_id":"1951673","income_statement_id":"1951673","balance_sheet_id":"1951673"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7742,"cogs":4048,"gross_prof":3694,"sell_exp":1758,"admin_exp":1941,"income_before_income_taxes":-5,"income_after_income_taxes":-5,"net_income":-5},"balance_data":{"cash":1172,"accounts_receivable":530,"cur_assets":1702,"fixed_assets":1837,"non_cur_assets":1837,"assets":3539,"cur_liab":893,"equity":2646,"equities":3539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4048,4048,false],["net_turnover_source","gross_profit_calc",3694,3694,false],["gross_profit_calc","selling_exp",1758,1758,false],["gross_profit_calc","admin_exp",1941,1941,false],["gross_profit_calc","ebit_calc",5,-5,true]]}},"financial_ratios":{"current_ratio":{"value":1.9059350503919372},"quick_ratio":{"value":1.9059350503919372},"net_profit_margin":{"value":-0.0006458279514337381},"roa":{"value":-0.0014128284826222096},"roe":{"value":-0.001889644746787604},"debt_to_equity":{"value":0.3374905517762661,"negative_equity":false},"asset_turnover":{"value":2.1876236224922296},"altman_z_score":{"value":4.220516581986611},"roce":{"value":-0.001889644746787604}},"source_ids":{"financial_statement_id":"1774385","income_statement_id":"1774385","balance_sheet_id":"1774385"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":50,"cogs":61,"gross_prof":-11,"admin_exp":114,"oth_op_exp":24,"income_before_income_taxes":-149,"income_after_income_taxes":-149,"net_income":-149},"balance_data":{"cash":51,"cur_assets":51,"fixed_assets":2600,"non_cur_assets":2600,"assets":2651,"equity":2651,"equities":2651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61,61,false],["net_turnover_source","gross_profit_calc",11,-11,true],["gross_profit_calc","admin_exp",114,114,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",149,-149,true]]}},"financial_ratios":{"net_profit_margin":{"value":-2.98},"roa":{"value":-0.05620520558279894},"roe":{"value":-0.05620520558279894},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.01886080724254998},"altman_z_score":{"value":0.704987174651075},"roce":{"value":-0.05620520558279894}},"source_ids":{"financial_statement_id":"1423291","income_statement_id":"1423291","balance_sheet_id":"1423291"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.31","2.30","5.99",2,"***","***"],[2023,"1.24","0.47","0.77",1,"***","***"],[2022,"1.61","0.61","0.99",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.26","2.02","6.57",6,"1 070.70","~ 854.16"],["2026. gada 2. ceturksnis","4.16","0.83","1.8",3,"586.68","~ 525.08"],["2026. gada 1. ceturksnis","2.87","0.45","1.32",2,"***","***"],["2025. gada 4. ceturksnis","8.39","1.61","3.81",3,"1 241.81","~ 958.06"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2024,2,"EUR"],[2025,3,"EUR"],[2021,0,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV68ZZZ40203307171","K","SIA","2021-04-06","Siguldas nov., Inčukalna pag., Egļupe, Egļupes iela 47",2141,104741767,100016768,"0801864"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","048410","Inčukalna pag.","8.31","2.30","5.99",2],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","048410","Inčukalna pag.","1.24","0.47","0.77",1],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","048410","Inčukalna pag.","1.61","0.61","0.99",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","14.26","5.67","0.0","2.02","6.57","6"],["2026. gada 2. ceturksnis","4.16","1.85","0.32","0.83","1.8","3"],["2026. gada 1. ceturksnis","2.87","1.11","0.00","0.45","1.32","2"],["2025. gada 4. ceturksnis","8.39","2.96","0.00","1.61","3.81","3"]]}},"public_procurement":{"kopa_eur":4531.5,"ligumu_skaits":5,"periods":{"no":"2024-07-02","lidz":"2024-07-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[1657.5,"2024-07-02","Aizkraukles novada pašvaldība","Logu mazgāšana Aizkraukles novada pašvaldības iestādēm. Atkārtoti"],[1418.25,"2024-07-02","Aizkraukles novada pašvaldība","Logu mazgāšana Aizkraukles novada pašvaldības iestādēm. Atkārtoti"],[843.75,"2024-07-02","Aizkraukles novada pašvaldība","Logu mazgāšana Aizkraukles novada pašvaldības iestādēm. Atkārtoti"],[412.5,"2024-07-02","Aizkraukles novada pašvaldība","Logu mazgāšana Aizkraukles novada pašvaldības iestādēm. Atkārtoti"],[199.5,"2024-07-02","Aizkraukles novada pašvaldība","Logu mazgāšana Aizkraukles novada pašvaldības iestādēm. Atkārtoti"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Aizkraukles novada pašvaldība",4531.5,5]]},"pa_gadiem":{"2024":{"summa_eur":4531.5,"ligumu_skaits":5}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}