{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203309026","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203309026"},"registration_number":"40203309026","company_name":"SIA \"Mysushi\"","company_type":"SIA","registered_date":"2021-04-12","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1564692,-501332,819542,41,"EUR"],[2024,1041414,-68800,189111,21,"EUR"],[2023,877212,-98021,169100,18,"EUR"],[2022,1002386,-81221,173495,18,"EUR"],[2021,130807,37089,251118,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1564692,"cogs":658316,"gross_prof":906376,"sell_exp":1323713,"admin_exp":78404,"oth_op_rev":16527,"oth_op_exp":6193,"other_interest_revenues":62,"interest_expenses":14449,"income_before_income_taxes":-499794,"provision_for_income_taxes":1538,"income_after_income_taxes":-501332,"net_income":-501332},"balance_data":{"cash":6542,"accounts_receivable":202062,"inventories":32768,"cur_assets":241372,"investments":10326,"fixed_assets":566754,"intangible_assets":1090,"non_cur_assets":578170,"assets":819542,"cur_liab":756443,"equity":63099,"equities":819542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",658316,658316,false],["net_turnover_source","gross_profit_calc",906376,906376,false],["gross_profit_calc","selling_exp",1323713,1323713,false],["gross_profit_calc","admin_exp",78404,78404,false],["gross_profit_calc","other_op_exp_exp",6193,6193,false]]}},"financial_ratios":{"current_ratio":{"value":0.3190881533704456},"quick_ratio":{"value":0.27576962176925424},"net_profit_margin":{"value":-0.32040299304911124},"roa":{"value":-0.6117221570096468},"roe":{"value":-7.94516553352668},"debt_to_equity":{"value":11.98819315678537,"negative_equity":false},"interest_coverage":{"value":-33.59021385563015},"asset_turnover":{"value":1.9092273489339167},"altman_z_score":{"value":-0.2849800656260295},"roce":{"value":-7.691801771818888}},"source_ids":{"financial_statement_id":"2354325","income_statement_id":"2354325","balance_sheet_id":"2354325"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1041414,"cogs":429604,"gross_prof":611810,"sell_exp":630589,"admin_exp":43160,"oth_op_rev":311,"oth_op_exp":3604,"other_interest_revenues":29,"interest_expenses":3288,"income_before_income_taxes":-68491,"provision_for_income_taxes":309,"income_after_income_taxes":-68800,"net_income":-68800},"balance_data":{"cash":2285,"accounts_receivable":95759,"inventories":29029,"cur_assets":127073,"investments":4726,"fixed_assets":55919,"intangible_assets":1393,"non_cur_assets":62038,"assets":189111,"cur_liab":127478,"equity":61633,"equities":189111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",429604,429604,false],["net_turnover_source","gross_profit_calc",611810,611810,false],["gross_profit_calc","selling_exp",630589,630589,false],["gross_profit_calc","admin_exp",43160,43160,false],["gross_profit_calc","other_op_exp_exp",3604,3604,false]]}},"financial_ratios":{"current_ratio":{"value":0.996822981220289},"quick_ratio":{"value":0.7691052573777436},"net_profit_margin":{"value":-0.06606402448978024},"roa":{"value":-0.3638074992993533},"roe":{"value":-1.1162851070043645},"debt_to_equity":{"value":2.068340012655558,"negative_equity":false},"interest_coverage":{"value":-19.83059610705596},"asset_turnover":{"value":5.506892777257801},"altman_z_score":{"value":4.902196909278599},"roce":{"value":-1.0579235150000812}},"source_ids":{"financial_statement_id":"2089519","income_statement_id":"2089519","balance_sheet_id":"2089519"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":877212,"cogs":365966,"gross_prof":511246,"sell_exp":551691,"admin_exp":40040,"oth_op_rev":815,"oth_op_exp":4510,"other_interest_revenues":86,"interest_expenses":11109,"income_before_income_taxes":-95203,"provision_for_income_taxes":2818,"income_after_income_taxes":-98021,"net_income":-98021},"balance_data":{"cash":4121,"accounts_receivable":36682,"inventories":30652,"cur_assets":71455,"investments":3630,"fixed_assets":94015,"non_cur_assets":97645,"assets":169100,"cur_liab":135867,"equity":33233,"equities":169100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365966,365966,false],["net_turnover_source","gross_profit_calc",511246,511246,false],["gross_profit_calc","selling_exp",551691,551691,false],["gross_profit_calc","admin_exp",40040,40040,false],["gross_profit_calc","other_op_exp_exp",4510,4510,false]]}},"financial_ratios":{"current_ratio":{"value":0.52591872934561},"quick_ratio":{"value":0.3003157499613593},"net_profit_margin":{"value":-0.11174151744390182},"roa":{"value":-0.5796629213483147},"roe":{"value":-2.949508019137604},"debt_to_equity":{"value":4.088315830650258,"negative_equity":false},"interest_coverage":{"value":-7.569898280673328},"asset_turnover":{"value":5.187534003548197},"altman_z_score":{"value":3.6281159701341927},"roce":{"value":-2.530436614208768}},"source_ids":{"financial_statement_id":"1942299","income_statement_id":"1942299","balance_sheet_id":"1942299"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1002386,"cogs":484352,"gross_prof":518034,"sell_exp":555092,"admin_exp":35686,"oth_op_rev":1460,"oth_op_exp":5536,"interest_expenses":3613,"income_before_income_taxes":-80433,"provision_for_income_taxes":788,"income_after_income_taxes":-81221,"net_income":-81221},"balance_data":{"cash":34782,"accounts_receivable":30524,"inventories":27848,"cur_assets":93154,"fixed_assets":80341,"non_cur_assets":80341,"assets":173495,"cur_liab":162844,"non_cur_liab":80000,"equity":-69349,"equities":173495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",484352,484352,false],["net_turnover_source","gross_profit_calc",518034,518034,false],["gross_profit_calc","selling_exp",555092,555092,false],["gross_profit_calc","admin_exp",35686,35686,false],["gross_profit_calc","other_op_exp_exp",5536,5536,false]]}},"financial_ratios":{"current_ratio":{"value":0.5720444106015573},"quick_ratio":{"value":0.40103411854289994},"net_profit_margin":{"value":-0.08102766798418973},"roa":{"value":-0.46814605608230786},"roe":{"value":1.171192086403553},"debt_to_equity":{"value":-3.5017664277783385,"negative_equity":true},"interest_coverage":{"value":-21.26210905065043},"asset_turnover":{"value":5.777607423845067},"altman_z_score":{"value":3.6438298343966333},"roce":{"value":-7.212468312834476}},"source_ids":{"financial_statement_id":"1780350","income_statement_id":"1780350","balance_sheet_id":"1780350"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":130807,"cogs":210147,"gross_prof":-79340,"sell_exp":1073,"admin_exp":12598,"oth_op_rev":136636,"oth_op_exp":5495,"income_before_income_taxes":38130,"provision_for_income_taxes":1041,"income_after_income_taxes":37089,"net_income":37089},"balance_data":{"cash":76831,"accounts_receivable":32945,"inventories":28862,"cur_assets":138638,"fixed_assets":112480,"non_cur_assets":112480,"assets":251118,"cur_liab":211229,"equity":39889,"equities":251118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210147,210147,false],["net_turnover_source","gross_profit_calc",79340,-79340,true],["gross_profit_calc","selling_exp",1073,1073,false],["gross_profit_calc","admin_exp",12598,12598,false],["gross_profit_calc","other_op_exp_exp",5495,5495,false]]}},"financial_ratios":{"current_ratio":{"value":0.6563398018264538},"quick_ratio":{"value":0.5197013667630865},"net_profit_margin":{"value":0.28353987171940337},"roa":{"value":0.14769550569851622},"roe":{"value":0.9298052094562411},"debt_to_equity":{"value":5.29541978991702,"negative_equity":false},"asset_turnover":{"value":0.5208985417214218},"altman_z_score":{"value":0.9982186110775845},"roce":{"value":0.9559026297976886}},"source_ids":{"financial_statement_id":"1411223","income_statement_id":"1411223","balance_sheet_id":"1411223"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"250.63","52.00","101.28",19,"1 303.05","~ 971.21"],[2023,"255.14","54.00","102.13",18,"1 386.99","~ 1 024.85"],[2022,"168.85","31.81","60.45",15,"985.14","~ 726.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","136.98","24.55","59.02",38,"1 518.68","~ 1 152.87"],["2026. gada 2. ceturksnis","150.51","26.57","64.01",47,"1 331.69","~ 1 028.18"],["2026. gada 1. ceturksnis","144.85","26.13","58.94",47,"1 226.21","~ 957.85"],["2025. gada 4. ceturksnis","166.40","30.79","62.18",47,"1 293.61","~ 992.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.28,"employees":19,"gross_salary_raw":1303.0522919207672,"gross_salary_formatted":"1 303.05","net_salary_formatted":"~ 971.21","vsaoi_employee_part":"136.82","non_taxable_minimum":"191.13","iin_part":"195.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.28,"employees":19,"gross_salary_raw":1303.0522919207672,"gross_salary_formatted":"1 303.05","net_salary_formatted":"~ 971.21","vsaoi_employee_part":"136.82","non_taxable_minimum":"191.13","iin_part":"195.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",802800,"EUR","2026-05-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,18,"EUR"],[2023,18,"EUR"],[2025,41,"EUR"],[2021,13,"EUR"],[2022,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40203309026","K","SIA","2021-04-12","Rīga, Duntes iela 3",1013,106730745,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010094","Vidzemes priekšpilsēta","250.63","52.00","101.28",19],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","255.14","54.00","102.13",18],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","168.85","31.81","60.45",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MYSUSHI SIA","2026. gada 3. ceturksnis","136.98","53.35","0.0","24.55","59.02","38"],["MYSUSHI SIA","2026. gada 2. ceturksnis","150.51","57.94","0.0","26.57","64.01","47"],["MYSUSHI SIA","2026. gada 1. ceturksnis","144.85","59.62","0.00","26.13","58.94","47"],["MYSUSHI SIA","2025. gada 4. ceturksnis","166.40","73.29","0.00","30.79","62.18","47"]]}}}