{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203309261","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203309261"},"registration_number":"40203309261","company_name":"SIA Sinemil","company_type":"SIA","registered_date":"2021-04-13","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32041,-542,1354,2,"EUR"],[2024,28847,-176,2244,2,"EUR"],[2023,24866,-1894,1925,2,"EUR"],[2022,19400,1413,2341,2,"EUR"],[2021,9716,-380,919,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32041,"cogs":32476,"gross_prof":-435,"admin_exp":104,"oth_op_exp":3,"income_before_income_taxes":-542,"income_after_income_taxes":-542,"net_income":-542},"balance_data":{"cash":118,"accounts_receivable":416,"inventories":820,"cur_assets":1354,"assets":1354,"cur_liab":2932,"equity":-1578,"equities":1354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32476,32476,false],["net_turnover_source","gross_profit_calc",435,-435,true],["gross_profit_calc","admin_exp",104,104,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",542,-542,true]]}},"financial_ratios":{"current_ratio":{"value":0.4618008185538881},"quick_ratio":{"value":0.18212824010914053},"net_profit_margin":{"value":-0.016915826597172372},"roa":{"value":-0.40029542097488924},"roe":{"value":0.34347275031685676},"debt_to_equity":{"value":-1.8580481622306717,"negative_equity":true},"asset_turnover":{"value":23.663958641063516},"altman_z_score":{"value":20.324127687958068},"roce":{"value":0.34347275031685676}},"source_ids":{"financial_statement_id":"2290852","income_statement_id":"2290852","balance_sheet_id":"2290852"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28847,"cogs":28914,"gross_prof":-67,"admin_exp":109,"income_before_income_taxes":-176,"income_after_income_taxes":-176,"net_income":-176},"balance_data":{"cash":756,"accounts_receivable":366,"inventories":1122,"cur_assets":2244,"assets":2244,"cur_liab":3280,"equity":-1036,"equities":2244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28914,28914,false],["net_turnover_source","gross_profit_calc",67,-67,true],["gross_profit_calc","admin_exp",109,109,false],["gross_profit_calc","ebit_calc",176,-176,true],["ebit_calc","ebt_calc",176,-176,true]]}},"financial_ratios":{"current_ratio":{"value":0.6841463414634147},"quick_ratio":{"value":0.34207317073170734},"net_profit_margin":{"value":-0.0061011543661385935},"roa":{"value":-0.0784313725490196},"roe":{"value":0.16988416988416988},"debt_to_equity":{"value":-3.166023166023166,"negative_equity":true},"asset_turnover":{"value":12.855169340463458},"altman_z_score":{"value":11.731053584626755},"roce":{"value":0.16988416988416988}},"source_ids":{"financial_statement_id":"2010191","income_statement_id":"2010191","balance_sheet_id":"2010191"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24866,"cogs":26641,"gross_prof":-1775,"admin_exp":110,"oth_op_exp":9,"income_before_income_taxes":-1894,"income_after_income_taxes":-1894,"net_income":-1894},"balance_data":{"cash":1220,"accounts_receivable":28,"inventories":677,"cur_assets":1925,"assets":1925,"cur_liab":2785,"equity":-860,"equities":1925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26641,26641,false],["net_turnover_source","gross_profit_calc",1775,-1775,true],["gross_profit_calc","admin_exp",110,110,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",1894,-1894,true]]}},"financial_ratios":{"current_ratio":{"value":0.6912028725314183},"quick_ratio":{"value":0.4481149012567325},"net_profit_margin":{"value":-0.07616826188369662},"roa":{"value":-0.9838961038961039},"roe":{"value":2.202325581395349},"debt_to_equity":{"value":-3.238372093023256,"negative_equity":true},"asset_turnover":{"value":12.917402597402598},"altman_z_score":{"value":9.006185725943716},"roce":{"value":2.202325581395349}},"source_ids":{"financial_statement_id":"1828762","income_statement_id":"1828762","balance_sheet_id":"1828762"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":19400,"cogs":17987,"gross_prof":1413,"income_before_income_taxes":1413,"income_after_income_taxes":1413,"net_income":1413},"balance_data":{"cash":2341,"cur_assets":2341,"assets":2341,"cur_liab":1307,"equity":1034,"equities":2341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17987,17987,false],["net_turnover_source","gross_profit_calc",1413,1413,false],["gross_profit_calc","ebit_calc",1413,1413,false],["ebit_calc","ebt_calc",1413,1413,false],["ebt_calc","net_income_final",1413,1413,false]]}},"financial_ratios":{"current_ratio":{"value":1.7911247130833972},"quick_ratio":{"value":1.7911247130833972},"net_profit_margin":{"value":0.07283505154639175},"roa":{"value":0.6035882101665955},"roe":{"value":1.3665377176015474},"debt_to_equity":{"value":1.2640232108317215,"negative_equity":false},"asset_turnover":{"value":8.287056813327638},"altman_z_score":{"value":11.168909286799597},"roce":{"value":1.3665377176015474}},"source_ids":{"financial_statement_id":"1442846","income_statement_id":"1442846","balance_sheet_id":"1442846"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9716,"cogs":10096,"gross_prof":-380,"income_before_income_taxes":-380,"income_after_income_taxes":-380,"net_income":-380},"balance_data":{"cash":919,"cur_assets":919,"assets":919,"cur_liab":1298,"equity":-379,"equities":919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10096,10096,false],["net_turnover_source","gross_profit_calc",380,-380,true],["gross_profit_calc","ebit_calc",380,-380,true],["ebit_calc","ebt_calc",380,-380,true],["ebt_calc","net_income_final",380,-380,true]]}},"financial_ratios":{"current_ratio":{"value":0.7080123266563945},"quick_ratio":{"value":0.7080123266563945},"net_profit_margin":{"value":-0.03911074516261836},"roa":{"value":-0.4134929270946681},"roe":{"value":1.0026385224274406},"debt_to_equity":{"value":-3.424802110817942,"negative_equity":true},"asset_turnover":{"value":10.572361262241566},"altman_z_score":{"value":8.498858104290353},"roce":{"value":1.0026385224274406}},"source_ids":{"financial_statement_id":"1312559","income_statement_id":"1312559","balance_sheet_id":"1312559"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.41","0.74","5.66",2,"***","***"],[2023,"5.34","0.73","4.61",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.88","0.3","1.58",2,"***","***"],["2026. gada 1. ceturksnis","2.11","0.30","1.81",2,"***","***"],["2025. gada 4. ceturksnis","1.84","0.17","1.67",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2021-04-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ40203309261","K","SIA","2021-04-13","Valmieras nov., Valmiera, Gaujas iela 9 - 9",4201,110514664,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","054010","Valmiera","6.41","0.74","5.66",2],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","054010","Valmiera","5.34","0.73","4.61",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SINEMIL SIA","2025. gada 4. ceturksnis","1.84","0.00","0.00","0.17","1.67","2"],["SINEMIL SIA","2026. gada 1. ceturksnis","2.11","0.00","0.00","0.30","1.81","2"],["SINEMIL SIA","2026. gada 2. ceturksnis","1.88","0.0","0.0","0.3","1.58","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_exp"],"data":[[9716,10096,-380,-380,-380,-380,null,null],[19400,17987,1413,1413,1413,1413,null,null],[24866,26641,-1775,-1894,-1894,-1894,110,9],[28847,28914,-67,-176,-176,-176,109,null],[32041,32476,-435,-542,-542,-542,104,3]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories"],"data":[[919,919,919,1298,-379,919,null,null],[2341,2341,2341,1307,1034,2341,null,null],[1220,1925,1925,2785,-860,1925,28,677],[756,2244,2244,3280,-1036,2244,366,1122],[118,1354,1354,2932,-1578,1354,416,820]]}}}