{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203309789","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203309789"},"registration_number":"40203309789","company_name":"Sabiedrība ar ierobežotu atbildību \"Bērnu Osta\"","company_type":"SIA","registered_date":"2021-04-14","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,550749,110472,207826,18,"EUR"],[2024,456246,57335,148314,18,"EUR"],[2023,342597,30628,90864,16,"EUR"],[2022,224781,53414,77741,11,"EUR"],[2021,59155,-7657,12526,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":550749,"cogs":449439,"gross_prof":101310,"admin_exp":6646,"oth_op_rev":33066,"oth_op_exp":4507,"income_before_income_taxes":123223,"provision_for_income_taxes":12751,"income_after_income_taxes":110472,"net_income":110472},"balance_data":{"cash":109766,"accounts_receivable":35152,"inventories":2055,"cur_assets":146973,"fixed_assets":60853,"non_cur_assets":60853,"assets":207826,"cur_liab":40134,"equity":167692,"equities":207826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",449439,449439,false],["net_turnover_source","gross_profit_calc",101310,101310,false],["gross_profit_calc","admin_exp",6646,6646,false],["gross_profit_calc","other_op_exp_exp",4507,4507,false],["gross_profit_calc","ebit_calc",90157,90157,false]]}},"financial_ratios":{"current_ratio":{"value":3.6620571086859024},"quick_ratio":{"value":3.6108536403049785},"net_profit_margin":{"value":0.20058502148891783},"roa":{"value":0.5315600550460481},"roe":{"value":0.6587791904205329},"debt_to_equity":{"value":0.23933163180115927,"negative_equity":false},"asset_turnover":{"value":2.650048598346694},"altman_z_score":{"value":7.2938478452591715},"roce":{"value":0.734817403334685}},"source_ids":{"financial_statement_id":"2354549","income_statement_id":"2354549","balance_sheet_id":"2354549"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":456246,"cogs":412716,"gross_prof":43530,"sell_exp":47,"admin_exp":6038,"oth_op_rev":28041,"oth_op_exp":1175,"income_before_income_taxes":64311,"provision_for_income_taxes":6976,"income_after_income_taxes":57335,"net_income":57335},"balance_data":{"cash":99572,"accounts_receivable":27201,"inventories":2055,"cur_assets":128828,"fixed_assets":19486,"non_cur_assets":19486,"assets":148314,"cur_liab":41094,"equity":107220,"equities":148314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",412716,412716,false],["net_turnover_source","gross_profit_calc",43530,43530,false],["gross_profit_calc","selling_exp",47,47,false],["gross_profit_calc","admin_exp",6038,6038,false],["gross_profit_calc","other_op_exp_exp",1175,1175,false]]}},"financial_ratios":{"current_ratio":{"value":3.1349588747749064},"quick_ratio":{"value":3.0849515744390907},"net_profit_margin":{"value":0.12566685516146991},"roa":{"value":0.3865784753967933},"roe":{"value":0.5347416526767395},"debt_to_equity":{"value":0.3832680470061556,"negative_equity":false},"asset_turnover":{"value":3.076216675431854},"altman_z_score":{"value":6.54959504872436},"roce":{"value":0.5998041410184667}},"source_ids":{"financial_statement_id":"2082526","income_statement_id":"2082526","balance_sheet_id":"2082526"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":342597,"cogs":309399,"gross_prof":33198,"admin_exp":4905,"oth_op_rev":3295,"other_interest_revenues":56,"interest_expenses":1016,"income_before_income_taxes":30628,"income_after_income_taxes":30628,"net_income":30628},"balance_data":{"cash":41343,"accounts_receivable":24796,"inventories":2055,"cur_assets":68194,"fixed_assets":22670,"non_cur_assets":22670,"assets":90864,"cur_liab":13079,"equity":77785,"equities":90864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",309399,309399,false],["net_turnover_source","gross_profit_calc",33198,33198,false],["gross_profit_calc","admin_exp",4905,4905,false],["gross_profit_calc","ebit_calc",28293,28293,false],["other_op_rev_source","ebit_calc",3295,3295,false]]}},"financial_ratios":{"current_ratio":{"value":5.214007187093815},"quick_ratio":{"value":5.056885082957413},"net_profit_margin":{"value":0.089399498536181},"roa":{"value":0.33707518929388974},"roe":{"value":0.39375200874204536},"debt_to_equity":{"value":0.16814295815388572,"negative_equity":false},"interest_coverage":{"value":31.14566929133858},"asset_turnover":{"value":3.770437136819863},"altman_z_score":{"value":8.502794599625199},"roce":{"value":0.40681365301793404}},"source_ids":{"financial_statement_id":"1895674","income_statement_id":"1895674","balance_sheet_id":"1895674"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":224781,"cogs":169701,"gross_prof":55080,"admin_exp":2928,"oth_op_rev":1357,"oth_op_exp":95,"income_before_income_taxes":53414,"income_after_income_taxes":53414,"net_income":53414},"balance_data":{"cash":56792,"accounts_receivable":15535,"cur_assets":72327,"fixed_assets":5414,"non_cur_assets":5414,"assets":77741,"cur_liab":30584,"equity":47157,"equities":77741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169701,169701,false],["net_turnover_source","gross_profit_calc",55080,55080,false],["gross_profit_calc","admin_exp",2928,2928,false],["gross_profit_calc","other_op_exp_exp",95,95,false],["gross_profit_calc","ebit_calc",52057,52057,false]]}},"financial_ratios":{"current_ratio":{"value":2.364863981166623},"quick_ratio":{"value":2.364863981166623},"net_profit_margin":{"value":0.23762684568535597},"roa":{"value":0.687076317515854},"roe":{"value":1.1326844370931144},"debt_to_equity":{"value":0.6485569480670951,"negative_equity":false},"asset_turnover":{"value":2.891408651805354},"altman_z_score":{"value":6.566739053742653},"roce":{"value":1.1326844370931144}},"source_ids":{"financial_statement_id":"1716633","income_statement_id":"1716633","balance_sheet_id":"1716633"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":59155,"cogs":63939,"gross_prof":-4784,"admin_exp":2674,"oth_op_exp":199,"income_before_income_taxes":-7657,"income_after_income_taxes":-7657,"net_income":-7657},"balance_data":{"cash":2829,"accounts_receivable":9697,"cur_assets":12526,"assets":12526,"non_cur_liab":18783,"equity":-6257,"equities":12526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63939,63939,false],["net_turnover_source","gross_profit_calc",4784,-4784,true],["gross_profit_calc","admin_exp",2674,2674,false],["gross_profit_calc","other_op_exp_exp",199,199,false],["gross_profit_calc","ebit_calc",7657,-7657,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.1294396078099907},"roa":{"value":-0.6112885198786524},"roe":{"value":1.2237494006712482},"debt_to_equity":{"value":-3.0019178520057537,"negative_equity":true},"asset_turnover":{"value":4.722577039757304},"altman_z_score":{"value":2.9678536131063638},"roce":{"value":-0.6112885198786524}},"source_ids":{"financial_statement_id":"1381421","income_statement_id":"1381421","balance_sheet_id":"1381421"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.80","25.97","55.76",16,"851.91","~ 682.90"],[2023,"74.66","22.99","51.60",13,"970.28","~ 758.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.83","2.6","14.22",20,"695.22","~ 603.80"],["2026. gada 1. ceturksnis","44.17","12.31","25.57",16,"1 562.65","~ 1 182.19"],["2025. gada 4. ceturksnis","15.42","2.60","11.53",14,"805.29","~ 667.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.76,"employees":16,"gross_salary_raw":851.9116065317298,"gross_salary_formatted":"851.91","net_salary_formatted":"~ 682.90","vsaoi_employee_part":"89.45","non_taxable_minimum":"364.65","iin_part":"79.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.76,"employees":16,"gross_salary_raw":851.9116065317298,"gross_salary_formatted":"851.91","net_salary_formatted":"~ 682.90","vsaoi_employee_part":"89.45","non_taxable_minimum":"364.65","iin_part":"79.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2021-04-14"],["REGISTERED_EQUITY",2800,"EUR","2021-04-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2022,11,"EUR"],[2023,16,"EUR"],[2024,18,"EUR"],[2025,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40203309789","K","SIA","2021-04-14","Rīga, Katrīnas dambis 22 - 31",1045,118282308,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010096","Ziemeļu rajons","81.80","25.97","55.76",16],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010096","Ziemeļu rajons","74.66","22.99","51.60",13]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĒRNU OSTA SIA","2025. gada 4. ceturksnis","15.42","0.00","0.00","2.60","11.53","14"],["BĒRNU OSTA SIA","2026. gada 1. ceturksnis","44.17","0.00","0.00","12.31","25.57","16"],["BĒRNU OSTA SIA","2026. gada 2. ceturksnis","16.83","0.0","0.0","2.6","14.22","20"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses","sell_exp","provision_for_income_taxes"],"data":[[59155,63939,-4784,2674,199,-7657,-7657,-7657,null,null,null,null,null],[224781,169701,55080,2928,95,53414,53414,53414,1357,null,null,null,null],[342597,309399,33198,4905,null,30628,30628,30628,3295,56,1016,null,null],[456246,412716,43530,6038,1175,64311,57335,57335,28041,null,null,47,6976],[550749,449439,101310,6646,4507,123223,110472,110472,33066,null,null,null,12751]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","cur_liab","inventories"],"data":[[2829,9697,12526,12526,18783,-6257,12526,null,null,null,null],[56792,15535,72327,77741,null,47157,77741,5414,5414,30584,null],[41343,24796,68194,90864,null,77785,90864,22670,22670,13079,2055],[99572,27201,128828,148314,null,107220,148314,19486,19486,41094,2055],[109766,35152,146973,207826,null,167692,207826,60853,60853,40134,2055]]}},"eu_funds":{"periods":{"no":"2025-04-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}