{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203310311","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203310311"},"registration_number":"40203310311","company_name":"Sabiedrība ar ierobežotu atbildību \"Extra FLY\"","company_type":"SIA","registered_date":"2021-04-15","area_of_activity":{"nace_code":"9319","nace_description":"Citur neklasificētas sporta nodarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,41160,8380,14241,1,"EUR"],[2024,45131,639,6584,1,"EUR"],[2023,39962,-4800,4405,1,"EUR"],[2022,35853,-1730,10430,1,"EUR"],[2021,19841,9766,9794,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41160,"cogs":43262,"gross_prof":-2102,"oth_op_rev":10904,"oth_op_exp":295,"interest_expenses":127,"income_before_income_taxes":8380,"income_after_income_taxes":8380,"net_income":8380},"balance_data":{"cash":9248,"accounts_receivable":1483,"cur_assets":10731,"fixed_assets":3510,"non_cur_assets":3510,"assets":14241,"cur_liab":1985,"equity":12256,"equities":14241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43262,43262,false],["net_turnover_source","gross_profit_calc",2102,-2102,true],["gross_profit_calc","other_op_exp_exp",295,295,false],["gross_profit_calc","ebit_calc",2397,-2397,true],["other_op_rev_source","ebit_calc",10904,10904,false]]}},"financial_ratios":{"current_ratio":{"value":5.406045340050378},"quick_ratio":{"value":5.406045340050378},"net_profit_margin":{"value":0.20359572400388726},"roa":{"value":0.5884418229056948},"roe":{"value":0.6837467362924282},"debt_to_equity":{"value":0.16196148825065274,"negative_equity":false},"interest_coverage":{"value":66.98425196850394},"asset_turnover":{"value":2.890246471455656},"altman_z_score":{"value":8.502951572047714},"roce":{"value":0.6941090078328982}},"source_ids":{"financial_statement_id":"2156562","income_statement_id":"2156562","balance_sheet_id":"2156562"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45131,"cogs":45419,"gross_prof":-288,"admin_exp":1160,"oth_op_rev":2500,"oth_op_exp":283,"interest_expenses":130,"income_before_income_taxes":639,"income_after_income_taxes":639,"net_income":639},"balance_data":{"cash":827,"accounts_receivable":1225,"cur_assets":2052,"fixed_assets":4532,"non_cur_assets":4532,"assets":6584,"cur_liab":2708,"equity":3876,"equities":6584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45419,45419,false],["net_turnover_source","gross_profit_calc",288,-288,true],["gross_profit_calc","admin_exp",1160,1160,false],["gross_profit_calc","other_op_exp_exp",283,283,false],["gross_profit_calc","ebit_calc",1731,-1731,true]]}},"financial_ratios":{"current_ratio":{"value":0.757754800590842},"quick_ratio":{"value":0.757754800590842},"net_profit_margin":{"value":0.014158782211783474},"roa":{"value":0.09705346294046173},"roe":{"value":0.16486068111455107},"debt_to_equity":{"value":0.6986584107327142,"negative_equity":false},"interest_coverage":{"value":5.915384615384616},"asset_turnover":{"value":6.854647630619684},"altman_z_score":{"value":8.23217294982151},"roce":{"value":0.19840041279669762}},"source_ids":{"financial_statement_id":"1966255","income_statement_id":"1966255","balance_sheet_id":"1966255"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39962,"cogs":35855,"gross_prof":4107,"admin_exp":8441,"oth_op_exp":454,"interest_expenses":12,"income_before_income_taxes":-4800,"income_after_income_taxes":-4800,"net_income":-4800},"balance_data":{"cash":3790,"accounts_receivable":615,"cur_assets":4405,"assets":4405,"cur_liab":1168,"equity":3237,"equities":4405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35855,35855,false],["net_turnover_source","gross_profit_calc",4107,4107,false],["gross_profit_calc","admin_exp",8441,8441,false],["gross_profit_calc","other_op_exp_exp",454,454,false],["gross_profit_calc","ebit_calc",4788,-4788,true]]}},"financial_ratios":{"current_ratio":{"value":3.771404109589041},"quick_ratio":{"value":3.771404109589041},"net_profit_margin":{"value":-0.12011410840298284},"roa":{"value":-1.0896708286038592},"roe":{"value":-1.4828544949026876},"debt_to_equity":{"value":0.36082792709298733,"negative_equity":false},"interest_coverage":{"value":-399},"asset_turnover":{"value":9.071963677639047},"altman_z_score":{"value":7.989966570522291},"roce":{"value":-1.479147358665431}},"source_ids":{"financial_statement_id":"1829702","income_statement_id":"1829702","balance_sheet_id":"1829702"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35853,"cogs":33930,"gross_prof":1923,"admin_exp":2244,"oth_op_exp":1409,"income_before_income_taxes":-1730,"income_after_income_taxes":-1730,"net_income":-1730},"balance_data":{"cash":7423,"accounts_receivable":3007,"cur_assets":10430,"assets":10430,"cur_liab":2393,"equity":8037,"equities":10430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33930,33930,false],["net_turnover_source","gross_profit_calc",1923,1923,false],["gross_profit_calc","admin_exp",2244,2244,false],["gross_profit_calc","other_op_exp_exp",1409,1409,false],["gross_profit_calc","ebit_calc",1730,-1730,true]]}},"financial_ratios":{"current_ratio":{"value":4.358545758462181},"quick_ratio":{"value":4.358545758462181},"net_profit_margin":{"value":-0.048252586952277354},"roa":{"value":-0.16586768935762225},"roe":{"value":-0.21525444817718054},"debt_to_equity":{"value":0.29774791588901334,"negative_equity":false},"asset_turnover":{"value":3.437488015340364},"altman_z_score":{"value":5.5310160641917},"roce":{"value":-0.21525444817718054}},"source_ids":{"financial_statement_id":"1479501","income_statement_id":"1479501","balance_sheet_id":"1479501"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19841,"cogs":8835,"gross_prof":11006,"admin_exp":1194,"oth_op_exp":46,"income_before_income_taxes":9766,"income_after_income_taxes":9766,"net_income":9766},"balance_data":{"cash":8112,"accounts_receivable":1682,"cur_assets":9794,"assets":9794,"cur_liab":28,"equity":9766,"equities":9794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8835,8835,false],["net_turnover_source","gross_profit_calc",11006,11006,false],["gross_profit_calc","admin_exp",1194,1194,false],["gross_profit_calc","other_op_exp_exp",46,46,false],["gross_profit_calc","ebit_calc",9766,9766,false]]}},"financial_ratios":{"current_ratio":{"value":349.7857142857143},"quick_ratio":{"value":349.7857142857143},"net_profit_margin":{"value":0.49221309409807973},"roa":{"value":0.9971411068000817},"roe":{"value":1},"debt_to_equity":{"value":0.0028670899037476962,"negative_equity":false},"asset_turnover":{"value":2.0258321421278334},"altman_z_score":{"value":153.16942658770674},"roce":{"value":1}},"source_ids":{"financial_statement_id":"1343112","income_statement_id":"1343112","balance_sheet_id":"1343112"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.83","0.00","2.83",1,"***","***"],[2023,"2.09","0.00","2.09",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.8","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.79","0.00","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.89","0.00","0.88",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2021-04-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV66ZZZ40203310311","K","SIA","2021-04-15","Liepāja, Zāļu iela 16 - 3",3401,116515204,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9319  ","005000","Liepāja","2.83","0.00","2.83",1],[2023,"sabiedrība ar ierobežotu atbildību","9319  ","005000","Liepāja","2.09","0.00","2.09",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXTRA FLY SIA","2025. gada 4. ceturksnis","0.89","0.00","0.00","0.00","0.88","1"],["EXTRA FLY SIA","2026. gada 1. ceturksnis","0.79","0.00","0.00","0.00","0.78","1"],["EXTRA FLY SIA","2026. gada 2. ceturksnis","0.8","0.0","0.0","0.0","0.8","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-06-12",2500,"Liepājas valstspilsētas pašvaldība","Mazo un vidējo komercsabiedrību projektu līdzfinansēšanas konkurss 2024","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4d751f4f"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev"],"data":[[19841,8835,11006,1194,46,9766,9766,9766,null,null],[35853,33930,1923,2244,1409,-1730,-1730,-1730,null,null],[39962,35855,4107,8441,454,-4800,-4800,-4800,12,null],[45131,45419,-288,1160,283,639,639,639,130,2500],[41160,43262,-2102,null,295,8380,8380,8380,127,10904]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[8112,1682,9794,9794,28,9766,9794,null,null],[7423,3007,10430,10430,2393,8037,10430,null,null],[3790,615,4405,4405,1168,3237,4405,null,null],[827,1225,2052,6584,2708,3876,6584,4532,4532],[9248,1483,10731,14241,1985,12256,14241,3510,3510]]}}}