{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203310650","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203310650"},"registration_number":"40203310650","company_name":"Sabiedrība ar ierobežotu atbildību \"Mercure LV\"","company_type":"SIA","registered_date":"2021-04-16","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2311144,1099337,27027988,0,"EUR"],[2024,1917032,710485,26968724,0,"EUR"],[2023,1661699,483523,27415256,0,"EUR"],[2022,400000,146921,18663289,0,"EUR"],[2021,15000,-381845,17518155,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2311144,"cogs":843785,"gross_prof":1467359,"admin_exp":5400,"oth_op_exp":1007,"interest_expenses":361565,"income_before_income_taxes":1099387,"provision_for_income_taxes":50,"income_after_income_taxes":1099337,"net_income":1099337},"balance_data":{"cash":1262698,"accounts_receivable":11870,"cur_assets":1274568,"fixed_assets":25753420,"non_cur_assets":25753420,"assets":27027988,"cur_liab":1266767,"non_cur_liab":5800000,"equity":19961221,"equities":27027988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",843785,843785,false],["net_turnover_source","gross_profit_calc",1467359,1467359,false],["gross_profit_calc","admin_exp",5400,5400,false],["gross_profit_calc","other_op_exp_exp",1007,1007,false],["gross_profit_calc","ebit_calc",1460952,1460952,false]]}},"financial_ratios":{"current_ratio":{"value":1.006158196416547},"quick_ratio":{"value":1.006158196416547},"net_profit_margin":{"value":0.4756678943415036},"roa":{"value":0.04067402279444552},"roe":{"value":0.05507363502463101},"debt_to_equity":{"value":0.3540247863595118,"negative_equity":false},"interest_coverage":{"value":4.040634464065936},"asset_turnover":{"value":0.08550928763176896},"altman_z_score":{"value":2.0653888987442577},"roce":{"value":0.056711287093107896}},"source_ids":{"financial_statement_id":"2232299","income_statement_id":"2232299","balance_sheet_id":"2232299"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1917032,"cogs":781618,"gross_prof":1135414,"admin_exp":2421,"interest_expenses":422458,"income_before_income_taxes":710535,"provision_for_income_taxes":50,"income_after_income_taxes":710485,"net_income":710485},"balance_data":{"cash":529372,"accounts_receivable":150336,"cur_assets":679708,"fixed_assets":26289016,"non_cur_assets":26289016,"assets":26968724,"cur_liab":1306840,"non_cur_liab":6800000,"equity":18861884,"equities":26968724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",781618,781618,false],["net_turnover_source","gross_profit_calc",1135414,1135414,false],["gross_profit_calc","admin_exp",2421,2421,false],["gross_profit_calc","ebit_calc",1132993,1132993,false],["ebit_calc","ebt_calc",1132993,1132993,false]]}},"financial_ratios":{"current_ratio":{"value":0.520115698937896},"quick_ratio":{"value":0.520115698937896},"net_profit_margin":{"value":0.37061718322907494},"roa":{"value":0.02634477626750157},"roe":{"value":0.03766776425939212},"debt_to_equity":{"value":0.4298001196487053,"negative_equity":false},"interest_coverage":{"value":2.68190684044331},"asset_turnover":{"value":0.07108352623579818},"altman_z_score":{"value":1.7543864481303555},"roce":{"value":0.044150811374566265}},"source_ids":{"financial_statement_id":"2030188","income_statement_id":"2030188","balance_sheet_id":"2030188"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1661699,"cogs":706148,"gross_prof":955551,"sell_exp":2301,"admin_exp":209,"oth_op_rev":45,"interest_expenses":469513,"income_before_income_taxes":483573,"provision_for_income_taxes":50,"income_after_income_taxes":483523,"net_income":483523},"balance_data":{"cash":516826,"accounts_receivable":72861,"cur_assets":589687,"fixed_assets":26825569,"non_cur_assets":26825569,"assets":27415256,"cur_liab":1263857,"non_cur_liab":8000000,"equity":18151399,"equities":27415256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",706148,706148,false],["net_turnover_source","gross_profit_calc",955551,955551,false],["gross_profit_calc","selling_exp",2301,2301,false],["gross_profit_calc","admin_exp",209,209,false],["gross_profit_calc","ebit_calc",953041,953041,false]]}},"financial_ratios":{"current_ratio":{"value":0.46657731056598967},"quick_ratio":{"value":0.46657731056598967},"net_profit_margin":{"value":0.29098109826147817},"roa":{"value":0.017637004739259048},"roe":{"value":0.02663833239520546},"debt_to_equity":{"value":0.5103660053971597,"negative_equity":false},"interest_coverage":{"value":2.0299459226901067},"asset_turnover":{"value":0.060612200739617386},"altman_z_score":{"value":1.5346034844125143},"roce":{"value":0.03644493359609557}},"source_ids":{"financial_statement_id":"1829434","income_statement_id":"1829434","balance_sheet_id":"1829434"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":400000,"cogs":245484,"gross_prof":154516,"sell_exp":2750,"admin_exp":4810,"oth_op_rev":15,"income_before_income_taxes":146971,"provision_for_income_taxes":50,"income_after_income_taxes":146921,"net_income":146921},"balance_data":{"cash":409887,"accounts_receivable":995032,"cur_assets":1404919,"fixed_assets":17258370,"non_cur_assets":17258370,"assets":18663289,"non_cur_liab":995413,"equity":17667876,"equities":18663289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245484,245484,false],["net_turnover_source","gross_profit_calc",154516,154516,false],["gross_profit_calc","selling_exp",2750,2750,false],["gross_profit_calc","admin_exp",4810,4810,false],["gross_profit_calc","ebit_calc",146956,146956,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3673025},"roa":{"value":0.007872192302224973},"roe":{"value":0.00831571378472432},"debt_to_equity":{"value":0.0563402754241653,"negative_equity":false},"asset_turnover":{"value":0.02143244955377372},"altman_z_score":{"value":8.356358120496004},"roce":{"value":0.007874871358419194}},"source_ids":{"financial_statement_id":"1711731","income_statement_id":"1711731","balance_sheet_id":"1711731"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":15000,"cogs":396244,"gross_prof":-381244,"sell_exp":600,"admin_exp":1,"income_before_income_taxes":-381845,"income_after_income_taxes":-381845,"net_income":-381845},"balance_data":{"cash":14398,"cur_assets":14398,"fixed_assets":17503757,"non_cur_assets":17503757,"assets":17518155,"equity":17518155,"equities":17518155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",396244,396244,false],["net_turnover_source","gross_profit_calc",381244,-381244,true],["gross_profit_calc","selling_exp",600,600,false],["gross_profit_calc","admin_exp",1,1,false],["gross_profit_calc","ebit_calc",381845,-381845,true]]}},"financial_ratios":{"net_profit_margin":{"value":-25.456333333333333},"roa":{"value":-0.021797101349999473},"roe":{"value":-0.021797101349999473},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.0008562545542039102},"altman_z_score":{"value":0.7807202434274614},"roce":{"value":-0.021797101349999473}},"source_ids":{"financial_statement_id":"1360308","income_statement_id":"1360308","balance_sheet_id":"1360308"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"358.89","0.00","0.00","—","—"],[2023,"281.79","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","101.44","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","102.30","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","106.23","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17902800,"EUR","2021-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ40203310650","K","SIA","2021-04-16","Rīga, Elizabetes iela 101",1050,102612834,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","358.89","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","281.79","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERCURE LV SIA","2025. gada 4. ceturksnis","106.23","106.23","0.00","0.00","0.00","0"],["MERCURE LV SIA","2026. gada 1. ceturksnis","102.30","102.25","0.00","0.00","0.00","0"],["MERCURE LV SIA","2026. gada 2. ceturksnis","101.44","101.44","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","interest_expenses","oth_op_exp"],"data":[[15000,396244,-381244,600,1,-381845,-381845,-381845,null,null,null,null],[400000,245484,154516,2750,4810,146971,146921,146921,15,50,null,null],[1661699,706148,955551,2301,209,483573,483523,483523,45,50,469513,null],[1917032,781618,1135414,null,2421,710535,710485,710485,null,50,422458,null],[2311144,843785,1467359,null,5400,1099387,1099337,1099337,null,50,361565,1007]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","equity","equities","accounts_receivable","non_cur_liab","cur_liab"],"data":[[14398,14398,17503757,17503757,17518155,17518155,17518155,null,null,null],[409887,1404919,17258370,17258370,18663289,17667876,18663289,995032,995413,null],[516826,589687,26825569,26825569,27415256,18151399,27415256,72861,8000000,1263857],[529372,679708,26289016,26289016,26968724,18861884,26968724,150336,6800000,1306840],[1262698,1274568,25753420,25753420,27027988,19961221,27027988,11870,5800000,1266767]]}}}