{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203311092","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203311092"},"registration_number":"40203311092","company_name":"SIA \"M12\"","company_type":"SIA","registered_date":"2021-04-19","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,688095,-678933,3633817,5,"EUR"],[2023,508722,1816082,4059715,7,"EUR"],[2022,698314,176293,1260140,6,"EUR"],[2021,89642,65513,1073483,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":688095,"cogs":537442,"gross_prof":150653,"sell_exp":950,"admin_exp":82822,"oth_op_rev":2736,"oth_op_exp":663981,"interest_expenses":34569,"income_before_income_taxes":-628933,"provision_for_income_taxes":50000,"income_after_income_taxes":-678933,"net_income":-678933},"balance_data":{"cash":43920,"accounts_receivable":2294197,"inventories":70000,"cur_assets":2408117,"fixed_assets":1225700,"non_cur_assets":1225700,"assets":3633817,"cur_liab":1059290,"equity":2574527,"equities":3633817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",537442,537442,false],["net_turnover_source","gross_profit_calc",150653,150653,false],["gross_profit_calc","selling_exp",950,950,false],["gross_profit_calc","admin_exp",82822,82822,false],["gross_profit_calc","other_op_exp_exp",663981,663981,false]]}},"financial_ratios":{"current_ratio":{"value":2.2733311935352924},"quick_ratio":{"value":2.207249195215663},"net_profit_margin":{"value":-0.9866849780916879},"roa":{"value":-0.18683742191750438},"roe":{"value":-0.26371174200154046},"debt_to_equity":{"value":0.4114503363142045,"negative_equity":false},"interest_coverage":{"value":-17.193554919147214},"asset_turnover":{"value":0.1893587376579503},"altman_z_score":{"value":1.567797300935205},"roce":{"value":-0.23086337801079576}},"source_ids":{"financial_statement_id":"2024983","income_statement_id":"2024983","balance_sheet_id":"2024983"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":508722,"cogs":348569,"gross_prof":160153,"sell_exp":1750,"admin_exp":292171,"oth_op_rev":1949851,"oth_op_exp":1,"income_before_income_taxes":1816082,"income_after_income_taxes":1816082,"net_income":1816082},"balance_data":{"cash":2156966,"accounts_receivable":868613,"cur_assets":3025579,"fixed_assets":1034136,"non_cur_assets":1034136,"assets":4059715,"cur_liab":401827,"equity":3657888,"equities":4059715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",348569,348569,false],["net_turnover_source","gross_profit_calc",160153,160153,false],["gross_profit_calc","selling_exp",1750,1750,false],["gross_profit_calc","admin_exp",292171,292171,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":7.529556251819813},"quick_ratio":{"value":7.529556251819813},"net_profit_margin":{"value":3.569890824458152},"roa":{"value":0.44734223954144564},"roe":{"value":0.49648376330822597},"debt_to_equity":{"value":0.10985218792920942,"negative_equity":false},"asset_turnover":{"value":0.12530978159796932},"altman_z_score":{"value":6.5648252948949235},"roce":{"value":0.49648376330822597}},"source_ids":{"financial_statement_id":"1905147","income_statement_id":"1905147","balance_sheet_id":"1905147"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":698314,"cogs":475704,"gross_prof":222610,"admin_exp":53871,"oth_op_exp":69,"other_interest_revenues":7623,"income_before_income_taxes":176293,"income_after_income_taxes":176293,"net_income":176293},"balance_data":{"cash":136,"accounts_receivable":578376,"cur_assets":578512,"fixed_assets":681628,"non_cur_assets":681628,"assets":1260140,"cur_liab":18334,"equity":1241806,"equities":1260140},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",475704,475704,false],["net_turnover_source","gross_profit_calc",222610,222610,false],["gross_profit_calc","admin_exp",53871,53871,false],["gross_profit_calc","other_op_exp_exp",69,69,false],["gross_profit_calc","ebit_calc",168670,168670,false]]}},"financial_ratios":{"current_ratio":{"value":31.554052579906184},"quick_ratio":{"value":31.554052579906184},"net_profit_margin":{"value":0.2524551992370194},"roa":{"value":0.13989953497230467},"roe":{"value":0.14196500902717493},"debt_to_equity":{"value":0.014763980847249893,"negative_equity":false},"asset_turnover":{"value":0.554155887441078},"altman_z_score":{"value":30.58873690709127},"roce":{"value":0.14196500902717493}},"source_ids":{"financial_statement_id":"1710154","income_statement_id":"1710154","balance_sheet_id":"1710154"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":89642,"cogs":17865,"gross_prof":71777,"admin_exp":6264,"income_before_income_taxes":65513,"income_after_income_taxes":65513,"net_income":65513},"balance_data":{"cash":614,"accounts_receivable":197600,"cur_assets":198214,"fixed_assets":875269,"non_cur_assets":875269,"assets":1073483,"cur_liab":7970,"equity":1065513,"equities":1073483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17865,17865,false],["net_turnover_source","gross_profit_calc",71777,71777,false],["gross_profit_calc","admin_exp",6264,6264,false],["gross_profit_calc","ebit_calc",65513,65513,false],["ebit_calc","ebt_calc",65513,65513,false]]}},"financial_ratios":{"current_ratio":{"value":24.87001254705144},"quick_ratio":{"value":24.87001254705144},"net_profit_margin":{"value":0.7308292987662034},"roa":{"value":0.06102844665448824},"roe":{"value":0.061484937302501236},"debt_to_equity":{"value":0.007479965049699065,"negative_equity":false},"asset_turnover":{"value":0.08350574717997397},"altman_z_score":{"value":57.39072824477093},"roce":{"value":0.061484937302501236}},"source_ids":{"financial_statement_id":"1373890","income_statement_id":"1373890","balance_sheet_id":"1373890"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 08.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 08.10.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"417.21","7.10","13.60",5,"664.91","~ 563.39"],[2023,"42.40","5.43","15.53",7,"542.33","~ 485.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.6,"employees":5,"gross_salary_raw":664.9066197320818,"gross_salary_formatted":"664.91","net_salary_formatted":"~ 563.39","vsaoi_employee_part":"69.82","non_taxable_minimum":"436.57","iin_part":"31.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.6,"employees":5,"gross_salary_raw":664.9066197320818,"gross_salary_formatted":"664.91","net_salary_formatted":"~ 563.39","vsaoi_employee_part":"69.82","non_taxable_minimum":"436.57","iin_part":"31.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,6,"EUR"],[2023,7,"EUR"],[2024,5,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV28ZZZ40203311092","K","SIA","2021-04-19","2025-10-07","R","Rīga, Lubānas iela 78",1073,106539320,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50203121781","2025-10-07",null],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2024-07-30","50203121781"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2023-10-10","50203333551"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","417.21","7.10","13.60",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","42.40","5.43","15.53",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.10.2021 ","nav","nav"," 08.10.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","sell_exp","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[89642,17865,71777,6264,65513,65513,65513,null,null,null,null,null,null],[698314,475704,222610,53871,176293,176293,176293,69,7623,null,null,null,null],[508722,348569,160153,292171,1816082,1816082,1816082,1,null,1750,1949851,null,null],[688095,537442,150653,82822,-628933,-678933,-678933,663981,null,950,2736,34569,50000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[614,197600,198214,875269,875269,1073483,7970,1065513,1073483,null],[136,578376,578512,681628,681628,1260140,18334,1241806,1260140,null],[2156966,868613,3025579,1034136,1034136,4059715,401827,3657888,4059715,null],[43920,2294197,2408117,1225700,1225700,3633817,1059290,2574527,3633817,70000]]}}}