{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203311317","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203311317"},"registration_number":"40203311317","company_name":"SIA \"Crypton Studio\"","company_type":"SIA","registered_date":"2021-04-20","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,247344,4819,36896,2,"EUR"],[2024,74442,5556,49063,1,"EUR"],[2023,69646,-7820,6017,1,"EUR"],[2022,163198,-20941,14316,3,"EUR"],[2021,59626,31532,55229,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":247344,"cogs":228762,"gross_prof":18582,"admin_exp":13326,"oth_op_exp":510,"other_interest_revenues":98,"interest_expenses":25,"income_before_income_taxes":4819,"income_after_income_taxes":4819,"net_income":4819},"balance_data":{"cash":3292,"accounts_receivable":32889,"cur_assets":36181,"fixed_assets":715,"non_cur_assets":715,"assets":36896,"cur_liab":20949,"equity":15947,"equities":36896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228762,228762,false],["net_turnover_source","gross_profit_calc",18582,18582,false],["gross_profit_calc","admin_exp",13326,13326,false],["gross_profit_calc","other_op_exp_exp",510,510,false],["gross_profit_calc","ebit_calc",4746,4746,false]]}},"financial_ratios":{"current_ratio":{"value":1.72709914554394},"quick_ratio":{"value":1.72709914554394},"net_profit_margin":{"value":0.01948298725661427},"roa":{"value":0.13061036426712924},"roe":{"value":0.30218849940427667},"debt_to_equity":{"value":1.3136640120398821,"negative_equity":false},"interest_coverage":{"value":193.76},"asset_turnover":{"value":6.703816131830009},"altman_z_score":{"value":8.080126065043945},"roce":{"value":0.30375619238728285}},"source_ids":{"financial_statement_id":"2154676","income_statement_id":"2154676","balance_sheet_id":"2154676"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":74442,"cogs":61285,"gross_prof":13157,"admin_exp":8203,"other_interest_revenues":768,"interest_expenses":166,"income_before_income_taxes":5556,"income_after_income_taxes":5556,"net_income":5556},"balance_data":{"cash":9395,"accounts_receivable":38394,"cur_assets":47789,"fixed_assets":1274,"non_cur_assets":1274,"assets":49063,"cur_liab":37934,"equity":11129,"equities":49063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61285,61285,false],["net_turnover_source","gross_profit_calc",13157,13157,false],["gross_profit_calc","admin_exp",8203,8203,false],["gross_profit_calc","ebit_calc",4954,4954,false],["ebit_calc","ebt_calc",4954,4954,false]]}},"financial_ratios":{"current_ratio":{"value":1.259793325249117},"quick_ratio":{"value":1.259793325249117},"net_profit_margin":{"value":0.07463528653179656},"roa":{"value":0.11324215804170149},"roe":{"value":0.4992362296702309},"debt_to_equity":{"value":3.4085721987599964,"negative_equity":false},"interest_coverage":{"value":34.46987951807229},"asset_turnover":{"value":1.5172737093125166},"altman_z_score":{"value":2.335958858007335},"roce":{"value":0.5141522149339564}},"source_ids":{"financial_statement_id":"2005909","income_statement_id":"2005909","balance_sheet_id":"2005909"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":69646,"gross_prof":69646,"sell_exp":58054,"admin_exp":15065,"oth_op_exp":4058,"other_interest_revenues":7,"interest_expenses":296,"income_before_income_taxes":-7820,"income_after_income_taxes":-7820,"net_income":-7820},"balance_data":{"cash":2660,"accounts_receivable":2392,"cur_assets":5052,"fixed_assets":965,"non_cur_assets":965,"assets":6017,"cur_liab":444,"equity":5573,"equities":6017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",69646,69646,false],["gross_profit_calc","selling_exp",58054,58054,false],["gross_profit_calc","admin_exp",15065,15065,false],["gross_profit_calc","other_op_exp_exp",4058,4058,false],["gross_profit_calc","ebit_calc",7531,-7531,true]]}},"financial_ratios":{"current_ratio":{"value":11.378378378378379},"quick_ratio":{"value":11.378378378378379},"net_profit_margin":{"value":-0.11228211239697901},"roa":{"value":-1.2996509888648828},"roe":{"value":-1.4031939709312757},"debt_to_equity":{"value":0.07966983671272206,"negative_equity":false},"interest_coverage":{"value":-25.41891891891892},"asset_turnover":{"value":11.574871198271564},"altman_z_score":{"value":14.271907496327973},"roce":{"value":-1.3500807464561277}},"source_ids":{"financial_statement_id":"1844298","income_statement_id":"1844298","balance_sheet_id":"1844298"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":163198,"gross_prof":163198,"sell_exp":142385,"admin_exp":29337,"oth_op_rev":1838,"oth_op_exp":14165,"interest_expenses":90,"income_before_income_taxes":-20941,"income_after_income_taxes":-20941,"net_income":-20941},"balance_data":{"cash":3936,"accounts_receivable":8556,"cur_assets":12492,"fixed_assets":1824,"non_cur_assets":1824,"assets":14316,"cur_liab":819,"non_cur_liab":105,"equity":13392,"equities":14316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",163198,163198,false],["gross_profit_calc","selling_exp",142385,142385,false],["gross_profit_calc","admin_exp",29337,29337,false],["gross_profit_calc","other_op_exp_exp",14165,14165,false],["gross_profit_calc","ebit_calc",22689,-22689,true]]}},"financial_ratios":{"current_ratio":{"value":15.252747252747254},"quick_ratio":{"value":15.252747252747254},"net_profit_margin":{"value":-0.12831652348680744},"roa":{"value":-1.4627689298686783},"roe":{"value":-1.563694743130227},"debt_to_equity":{"value":0.06899641577060932,"negative_equity":false},"interest_coverage":{"value":-231.67777777777778},"asset_turnover":{"value":11.399692651578654},"altman_z_score":{"value":14.315836013106761},"roce":{"value":-1.5448618211454397}},"source_ids":{"financial_statement_id":"1459667","income_statement_id":"1459667","balance_sheet_id":"1459667"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59626,"gross_prof":59626,"sell_exp":24568,"admin_exp":2319,"oth_op_rev":66,"oth_op_exp":1457,"other_interest_revenues":184,"income_before_income_taxes":31532,"income_after_income_taxes":31532,"net_income":31532},"balance_data":{"cash":44776,"accounts_receivable":9513,"cur_assets":54289,"fixed_assets":940,"non_cur_assets":940,"assets":55229,"cur_liab":20897,"equity":34332,"equities":55229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",59626,59626,false],["gross_profit_calc","selling_exp",24568,24568,false],["gross_profit_calc","admin_exp",2319,2319,false],["gross_profit_calc","other_op_exp_exp",1457,1457,false],["gross_profit_calc","ebit_calc",31282,31282,false]]}},"financial_ratios":{"current_ratio":{"value":2.5979327176149685},"quick_ratio":{"value":2.5979327176149685},"net_profit_margin":{"value":0.5288297051621775},"roa":{"value":0.5709319379311594},"roe":{"value":0.918443434696493},"debt_to_equity":{"value":0.6086741232669229,"negative_equity":false},"asset_turnover":{"value":1.0796139709210741},"altman_z_score":{"value":4.501390535529849},"roce":{"value":0.918443434696493}},"source_ids":{"financial_statement_id":"1384985","income_statement_id":"1384985","balance_sheet_id":"1384985"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.78","2.17","5.21",2,"***","***"],[2023,"1.57","0.34","2.43",1,"***","***"],[2022,"8.67","3.68","6.24",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.3","0.84","2.5",3,"814.84","~ 683.56"],["2026. gada 2. ceturksnis","14.8","4.31","8.62",4,"2 107.17","~ 1 545.26"],["2026. gada 1. ceturksnis","1.00","0.17","0.87",3,"283.56","~ 253.79"],["2025. gada 4. ceturksnis","0.29","0.17","0.15",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-09-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2025,2,"EUR"],[2021,1,"EUR"],[2022,3,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV64ZZZ40203311317","K","SIA","2021-04-20","Rīga, Emiļa Melngaiļa iela 1A",1010,101829916,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","6.78","2.17","5.21",2],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","1.57","0.34","2.43",1],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","8.67","3.68","6.24",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CRYPTON STUDIO SIA","2026. gada 3. ceturksnis","3.3","0.0","0.04","0.84","2.5","3"],["CRYPTON STUDIO SIA","2026. gada 2. ceturksnis","14.8","1.86","0.0","4.31","8.62","4"],["CRYPTON STUDIO SIA","2026. gada 1. ceturksnis","1.00","0.00","0.04","0.17","0.87","3"],["CRYPTON STUDIO SIA","2025. gada 4. ceturksnis","0.29","0.00","0.04","0.17","0.15","2"]]}}}