{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203312609","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203312609"},"registration_number":"40203312609","company_name":"Sabiedrība ar ierobežotu atbildību \"Planas Chuliganas\"","company_type":"SIA","registered_date":"2021-04-23","area_of_activity":{"nace_code":"8220","nace_description":"Zvanu centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,515278,40411,110492,23,"EUR"],[2024,448505,-35998,50957,22,"EUR"],[2023,845064,-63191,108809,27,"EUR"],[2022,1242148,82743,317552,36,"EUR"],[2021,274438,1424,89692,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":515278,"cogs":308519,"gross_prof":206759,"admin_exp":165907,"oth_op_exp":441,"income_before_income_taxes":40411,"income_after_income_taxes":40411,"net_income":40411},"balance_data":{"cash":42896,"accounts_receivable":64396,"cur_assets":107292,"fixed_assets":3200,"non_cur_assets":3200,"assets":110492,"cur_liab":82302,"equity":28190,"equities":110492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",308519,308519,false],["net_turnover_source","gross_profit_calc",206759,206759,false],["gross_profit_calc","admin_exp",165907,165907,false],["gross_profit_calc","other_op_exp_exp",441,441,false],["gross_profit_calc","ebit_calc",40411,40411,false]]}},"financial_ratios":{"current_ratio":{"value":1.3036378216811255},"quick_ratio":{"value":1.3036378216811255},"net_profit_margin":{"value":0.07842562655498585},"roa":{"value":0.365736885928393},"roe":{"value":1.43352252571834},"debt_to_equity":{"value":2.9195459382759843,"negative_equity":false},"asset_turnover":{"value":4.6634869492813955},"altman_z_score":{"value":6.3126229739505915},"roce":{"value":1.43352252571834}},"source_ids":{"financial_statement_id":"2130274","income_statement_id":"2130274","balance_sheet_id":"2130274"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":448505,"cogs":289900,"gross_prof":158605,"admin_exp":194797,"oth_op_rev":194,"income_before_income_taxes":-35998,"income_after_income_taxes":-35998,"net_income":-35998},"balance_data":{"cash":66,"accounts_receivable":45017,"cur_assets":45083,"fixed_assets":5874,"non_cur_assets":5874,"assets":50957,"cur_liab":63178,"equity":-12221,"equities":50957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",289900,289900,false],["net_turnover_source","gross_profit_calc",158605,158605,false],["gross_profit_calc","admin_exp",194797,194797,false],["gross_profit_calc","ebit_calc",36192,-36192,true],["other_op_rev_source","ebit_calc",194,194,false]]}},"financial_ratios":{"current_ratio":{"value":0.7135870081357435},"quick_ratio":{"value":0.7135870081357435},"net_profit_margin":{"value":-0.08026220443473317},"roa":{"value":-0.7064387620935298},"roe":{"value":2.945585467637673},"debt_to_equity":{"value":-5.169626053514443,"negative_equity":true},"asset_turnover":{"value":8.80163667405852},"altman_z_score":{"value":6.050139575048497},"roce":{"value":2.945585467637673}},"source_ids":{"financial_statement_id":"1986881","income_statement_id":"1986881","balance_sheet_id":"1986881"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":845064,"cogs":690917,"gross_prof":154147,"admin_exp":214717,"oth_op_rev":47,"oth_op_exp":2668,"income_before_income_taxes":-63191,"income_after_income_taxes":-63191,"net_income":-63191},"balance_data":{"cash":46152,"accounts_receivable":52511,"cur_assets":98663,"fixed_assets":10146,"non_cur_assets":10146,"assets":108809,"cur_liab":85032,"equity":23777,"equities":108809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",690917,690917,false],["net_turnover_source","gross_profit_calc",154147,154147,false],["gross_profit_calc","admin_exp",214717,214717,false],["gross_profit_calc","other_op_exp_exp",2668,2668,false],["gross_profit_calc","ebit_calc",63238,-63238,true]]}},"financial_ratios":{"current_ratio":{"value":1.1603043560071502},"quick_ratio":{"value":1.1603043560071502},"net_profit_margin":{"value":-0.07477658496871242},"roa":{"value":-0.5807515922396125},"roe":{"value":-2.6576523531143543},"debt_to_equity":{"value":3.5762291289902004,"negative_equity":false},"asset_turnover":{"value":7.766489904327767},"altman_z_score":{"value":6.33891261521771},"roce":{"value":-2.6576523531143543}},"source_ids":{"financial_statement_id":"1942509","income_statement_id":"1942509","balance_sheet_id":"1942509"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1242148,"cogs":917828,"gross_prof":324320,"sell_exp":218,"admin_exp":182316,"oth_op_rev":2690,"oth_op_exp":61697,"income_before_income_taxes":82779,"provision_for_income_taxes":36,"income_after_income_taxes":82743,"net_income":82743},"balance_data":{"cash":38460,"accounts_receivable":264570,"cur_assets":303030,"fixed_assets":14522,"non_cur_assets":14522,"assets":317552,"cur_liab":230585,"equity":86967,"equities":317552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",917828,917828,false],["net_turnover_source","gross_profit_calc",324320,324320,false],["gross_profit_calc","selling_exp",218,218,false],["gross_profit_calc","admin_exp",182316,182316,false],["gross_profit_calc","other_op_exp_exp",61697,61697,false]]}},"financial_ratios":{"current_ratio":{"value":1.3141791530238307},"quick_ratio":{"value":1.3141791530238307},"net_profit_margin":{"value":0.06661283518550125},"roa":{"value":0.26056519877059503},"roe":{"value":0.9514298527027493},"debt_to_equity":{"value":2.651408005335357,"negative_equity":false},"asset_turnover":{"value":3.911636519373205},"altman_z_score":{"value":5.267686679615787},"roce":{"value":0.95184380282176}},"source_ids":{"financial_statement_id":"1471071","income_statement_id":"1471071","balance_sheet_id":"1471071"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":274438,"cogs":188491,"gross_prof":85947,"sell_exp":68,"admin_exp":77408,"oth_op_rev":120,"oth_op_exp":7167,"income_before_income_taxes":1424,"income_after_income_taxes":1424,"net_income":1424},"balance_data":{"cash":25994,"accounts_receivable":60805,"cur_assets":86799,"fixed_assets":2893,"non_cur_assets":2893,"assets":89692,"cur_liab":85468,"equity":4224,"equities":89692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188491,188491,false],["net_turnover_source","gross_profit_calc",85947,85947,false],["gross_profit_calc","selling_exp",68,68,false],["gross_profit_calc","admin_exp",77408,77408,false],["gross_profit_calc","other_op_exp_exp",7167,7167,false]]}},"financial_ratios":{"current_ratio":{"value":1.0155730799831515},"quick_ratio":{"value":1.0155730799831515},"net_profit_margin":{"value":0.005188785809545325},"roa":{"value":0.015876555322659767},"roe":{"value":0.3371212121212121},"debt_to_equity":{"value":20.233901515151516,"negative_equity":false},"asset_turnover":{"value":3.059782366320296},"altman_z_score":{"value":3.174277589887857},"roce":{"value":0.3371212121212121}},"source_ids":{"financial_statement_id":"1361262","income_statement_id":"1361262","balance_sheet_id":"1361262"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"184.08","62.14","122.24",22,"1 358.26","~ 1 006.49"],[2023,"260.99","91.13","177.21",28,"1 547.11","~ 1 127.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","62.99","11.69","35.77",33,"1 059.88","~ 846.95"],["2026. gada 1. ceturksnis","67.67","12.98","35.30",34,"1 015.19","~ 817.15"],["2025. gada 4. ceturksnis","49.85","11.06","29.72",29,"1 002.08","~ 798.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":122.24,"employees":22,"gross_salary_raw":1358.2584424473544,"gross_salary_formatted":"1 358.26","net_salary_formatted":"~ 1 006.49","vsaoi_employee_part":"142.62","non_taxable_minimum":"169.90","iin_part":"209.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":122.24,"employees":22,"gross_salary_raw":1358.2584424473544,"gross_salary_formatted":"1 358.26","net_salary_formatted":"~ 1 006.49","vsaoi_employee_part":"142.62","non_taxable_minimum":"169.90","iin_part":"209.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,23,"EUR"],[2022,36,"EUR"],[2023,27,"EUR"],[2024,22,"EUR"],[2025,23,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40203312609","K","SIA","2021-04-23","Rīga, Lāčplēša iela 87I",1011,106778215,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8220  ","010093","Latgales priekšpilsēta","184.08","62.14","122.24",22],[2023,"sabiedrība ar ierobežotu atbildību","8220  ","010093","Latgales priekšpilsēta","260.99","91.13","177.21",28]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PLANAS CHULIGANAS SIA","2025. gada 4. ceturksnis","49.85","9.03","0.00","11.06","29.72","29"],["PLANAS CHULIGANAS SIA","2026. gada 1. ceturksnis","67.67","19.36","0.00","12.98","35.30","34"],["PLANAS CHULIGANAS SIA","2026. gada 2. ceturksnis","62.99","15.49","0.0","11.69","35.77","33"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[274438,188491,85947,68,77408,120,7167,1424,1424,1424,null],[1242148,917828,324320,218,182316,2690,61697,82779,82743,82743,36],[845064,690917,154147,null,214717,47,2668,-63191,-63191,-63191,null],[448505,289900,158605,null,194797,194,null,-35998,-35998,-35998,null],[515278,308519,206759,null,165907,null,441,40411,40411,40411,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[25994,60805,86799,2893,2893,89692,85468,4224,89692],[38460,264570,303030,14522,14522,317552,230585,86967,317552],[46152,52511,98663,10146,10146,108809,85032,23777,108809],[66,45017,45083,5874,5874,50957,63178,-12221,50957],[42896,64396,107292,3200,3200,110492,82302,28190,110492]]}},"public_procurement":{"kopa_eur":30000,"ligumu_skaits":1,"periods":{"no":"2024-11-19","lidz":"2024-11-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[30000,"2024-11-19","\"Ceļu satiksmes drošības direkcija\" VAS","Autoceļu nodevas informatīvā tālruņa apkalpošanas pakalpojuma nodrošināšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Ceļu satiksmes drošības direkcija\" VAS",30000,1]]},"pa_gadiem":{"2024":{"summa_eur":30000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}