{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203312859","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203312859"},"registration_number":"40203312859","company_name":"SIA \"ADMIN GROUP\"","company_type":"SIA","registered_date":"2021-04-26","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,831119,88879,359083,20,"EUR"],[2024,756297,72103,283562,20,"EUR"],[2023,298082,32953,148871,11,"EUR"],[2022,177298,23770,81108,10,"EUR"],[2021,81427,34799,49989,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":831119,"cogs":679571,"gross_prof":151548,"sell_exp":208,"admin_exp":19958,"oth_op_exp":43574,"other_interest_revenues":1071,"income_before_income_taxes":88879,"income_after_income_taxes":88879,"net_income":88879},"balance_data":{"cash":234577,"accounts_receivable":114967,"inventories":1589,"cur_assets":351133,"fixed_assets":7950,"non_cur_assets":7950,"assets":359083,"cur_liab":103859,"equity":255224,"equities":359083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",679571,679571,false],["net_turnover_source","gross_profit_calc",151548,151548,false],["gross_profit_calc","selling_exp",208,208,false],["gross_profit_calc","admin_exp",19958,19958,false],["gross_profit_calc","other_op_exp_exp",43574,43574,false]]}},"financial_ratios":{"current_ratio":{"value":3.380862515525857},"quick_ratio":{"value":3.3655629266601834},"net_profit_margin":{"value":0.10693895819972832},"roa":{"value":0.24751659087174832},"roe":{"value":0.34823919380622514},"debt_to_equity":{"value":0.4069327335987211,"negative_equity":false},"asset_turnover":{"value":2.314559586502285},"altman_z_score":{"value":5.206840021055062},"roce":{"value":0.34823919380622514}},"source_ids":{"financial_statement_id":"2159301","income_statement_id":"2159301","balance_sheet_id":"2159301"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":756297,"cogs":628353,"gross_prof":127944,"sell_exp":634,"admin_exp":20617,"oth_op_exp":35834,"other_interest_revenues":1244,"income_before_income_taxes":72103,"income_after_income_taxes":72103,"net_income":72103},"balance_data":{"cash":162239,"accounts_receivable":110767,"inventories":4001,"cur_assets":277007,"fixed_assets":6555,"non_cur_assets":6555,"assets":283562,"cur_liab":117217,"equity":166345,"equities":283562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",628353,628353,false],["net_turnover_source","gross_profit_calc",127944,127944,false],["gross_profit_calc","selling_exp",634,634,false],["gross_profit_calc","admin_exp",20617,20617,false],["gross_profit_calc","other_op_exp_exp",35834,35834,false]]}},"financial_ratios":{"current_ratio":{"value":2.3631981709137753},"quick_ratio":{"value":2.3290648967299963},"net_profit_margin":{"value":0.09533688484814828},"roa":{"value":0.25427596081280285},"roe":{"value":0.43345456731491777},"debt_to_equity":{"value":0.7046619976554751,"negative_equity":false},"asset_turnover":{"value":2.6671309978064763},"altman_z_score":{"value":4.948771892638977},"roce":{"value":0.43345456731491777}},"source_ids":{"financial_statement_id":"1978496","income_statement_id":"1978496","balance_sheet_id":"1978496"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":298082,"cogs":222987,"gross_prof":75095,"sell_exp":521,"admin_exp":15214,"oth_op_exp":27639,"other_interest_revenues":1232,"income_before_income_taxes":32953,"income_after_income_taxes":32953,"net_income":32953},"balance_data":{"cash":33288,"accounts_receivable":101531,"inventories":6592,"cur_assets":141411,"fixed_assets":7460,"non_cur_assets":7460,"assets":148871,"cur_liab":54629,"equity":94242,"equities":148871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222987,222987,false],["net_turnover_source","gross_profit_calc",75095,75095,false],["gross_profit_calc","selling_exp",521,521,false],["gross_profit_calc","admin_exp",15214,15214,false],["gross_profit_calc","other_op_exp_exp",27639,27639,false]]}},"financial_ratios":{"current_ratio":{"value":2.5885701733511506},"quick_ratio":{"value":2.4679016639513813},"net_profit_margin":{"value":0.1105501170818768},"roa":{"value":0.22135271476647567},"roe":{"value":0.34966363192631733},"debt_to_equity":{"value":0.5796672396595998,"negative_equity":false},"asset_turnover":{"value":2.0022838564932055},"altman_z_score":{"value":4.364728508316173},"roce":{"value":0.34966363192631733}},"source_ids":{"financial_statement_id":"1844155","income_statement_id":"1844155","balance_sheet_id":"1844155"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":177298,"cogs":137985,"gross_prof":39313,"sell_exp":592,"admin_exp":6330,"oth_op_exp":10563,"other_interest_revenues":1942,"income_before_income_taxes":23770,"income_after_income_taxes":23770,"net_income":23770},"balance_data":{"cash":46584,"accounts_receivable":27145,"inventories":3252,"cur_assets":76981,"fixed_assets":4127,"non_cur_assets":4127,"assets":81108,"cur_liab":19739,"equity":61369,"equities":81108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137985,137985,false],["net_turnover_source","gross_profit_calc",39313,39313,false],["gross_profit_calc","selling_exp",592,592,false],["gross_profit_calc","admin_exp",6330,6330,false],["gross_profit_calc","other_op_exp_exp",10563,10563,false]]}},"financial_ratios":{"current_ratio":{"value":3.8999442727595115},"quick_ratio":{"value":3.7351942854247935},"net_profit_margin":{"value":0.1340680661936401},"roa":{"value":0.2930660354095774},"roe":{"value":0.38732910752986033},"debt_to_equity":{"value":0.3216444784826215,"negative_equity":false},"asset_turnover":{"value":2.185949598066775},"altman_z_score":{"value":5.544814692995876},"roce":{"value":0.38732910752986033}},"source_ids":{"financial_statement_id":"1463361","income_statement_id":"1463361","balance_sheet_id":"1463361"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":81427,"cogs":44457,"gross_prof":36970,"admin_exp":1156,"oth_op_exp":1129,"other_interest_revenues":114,"income_before_income_taxes":34799,"income_after_income_taxes":34799,"net_income":34799},"balance_data":{"cash":31535,"accounts_receivable":17414,"inventories":1040,"cur_assets":49989,"assets":49989,"cur_liab":12390,"equity":37599,"equities":49989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44457,44457,false],["net_turnover_source","gross_profit_calc",36970,36970,false],["gross_profit_calc","admin_exp",1156,1156,false],["gross_profit_calc","other_op_exp_exp",1129,1129,false],["gross_profit_calc","ebit_calc",34685,34685,false]]}},"financial_ratios":{"current_ratio":{"value":4.034624697336562},"quick_ratio":{"value":3.950686037126715},"net_profit_margin":{"value":0.42736438773379837},"roa":{"value":0.6961331492928444},"roe":{"value":0.9255299343067634},"debt_to_equity":{"value":0.32953004069257164,"negative_equity":false},"asset_turnover":{"value":1.6288983576386804},"altman_z_score":{"value":6.239424146871633},"roce":{"value":0.9255299343067634}},"source_ids":{"financial_statement_id":"1309815","income_statement_id":"1309815","balance_sheet_id":"1309815"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"199.47","38.67","76.26",20,"932.09","~ 734.14"],[2023,"94.93","19.89","38.29",11,"850.91","~ 682.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","50.07","7.69","18.98",23,"806.90","~ 678.27"],["2026. gada 1. ceturksnis","51.06","7.50","18.33",19,"943.32","~ 769.23"],["2025. gada 4. ceturksnis","48.34","8.13","18.70",19,"962.36","~ 771.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.26,"employees":20,"gross_salary_raw":932.0915224405984,"gross_salary_formatted":"932.09","net_salary_formatted":"~ 734.14","vsaoi_employee_part":"97.87","non_taxable_minimum":"333.81","iin_part":"100.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.26,"employees":20,"gross_salary_raw":932.0915224405984,"gross_salary_formatted":"932.09","net_salary_formatted":"~ 734.14","vsaoi_employee_part":"97.87","non_taxable_minimum":"333.81","iin_part":"100.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,7,"EUR"],[2022,10,"EUR"],[2023,11,"EUR"],[2024,20,"EUR"],[2025,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40203312859","K","SIA","2021-04-26","Rīga, Ganību dambis 24D",1005,105776972,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","010096","Ziemeļu rajons","199.47","38.67","76.26",20],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","010092","Kurzemes rajons","94.93","19.89","38.29",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADMIN GROUP SIA","2025. gada 4. ceturksnis","48.34","21.48","0.00","8.13","18.70","19"],["ADMIN GROUP SIA","2026. gada 1. ceturksnis","51.06","25.21","0.00","7.50","18.33","19"],["ADMIN GROUP SIA","2026. gada 2. ceturksnis","50.07","23.39","0.0","7.69","18.98","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[81427,44457,36970,1156,1129,114,34799,34799,34799,null],[177298,137985,39313,6330,10563,1942,23770,23770,23770,592],[298082,222987,75095,15214,27639,1232,32953,32953,32953,521],[756297,628353,127944,20617,35834,1244,72103,72103,72103,634],[831119,679571,151548,19958,43574,1071,88879,88879,88879,208]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[31535,17414,1040,49989,49989,12390,37599,49989,null,null],[46584,27145,3252,76981,81108,19739,61369,81108,4127,4127],[33288,101531,6592,141411,148871,54629,94242,148871,7460,7460],[162239,110767,4001,277007,283562,117217,166345,283562,6555,6555],[234577,114967,1589,351133,359083,103859,255224,359083,7950,7950]]}}}