{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203313498","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203313498","company_name":"SIA X GROUP","company_type":"SIA","registered_date":"2021-04-27","area_of_activity":{"nace_code":"4684","nace_description":"Metālizstrādājumu, cauruļu, apkures iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16110835,710668,4559812,18,"EUR"],[2024,8512884,328761,2937799,13,"EUR"],[2023,7050634,303822,1334367,10,"EUR"],[2022,4282619,231819,704303,8,"EUR"],[2021,272012,-148,348412,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":16110835,"cogs":15232331,"gross_prof":878504,"sell_exp":256253,"admin_exp":36604,"oth_op_rev":213483,"oth_op_exp":6310,"interest_expenses":78277,"income_before_income_taxes":714543,"provision_for_income_taxes":3875,"income_after_income_taxes":710668,"net_income":710668},"balance_data":{"cash":30470,"accounts_receivable":1803511,"inventories":915656,"cur_assets":2749637,"fixed_assets":1809946,"intangible_assets":229,"non_cur_assets":1810175,"assets":4559812,"cur_liab":2693666,"non_cur_liab":218724,"equity":1647422,"equities":4559812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15232331,15232331,false],["net_turnover_source","gross_profit_calc",878504,878504,false],["gross_profit_calc","selling_exp",256253,256253,false],["gross_profit_calc","admin_exp",36604,36604,false],["gross_profit_calc","other_op_exp_exp",6310,6310,false]]}},"financial_ratios":{"current_ratio":{"value":1.0207787453975363},"quick_ratio":{"value":0.6808494445859287},"net_profit_margin":{"value":0.04411118356062861},"roa":{"value":0.15585467120135654},"roe":{"value":0.43138188029539487},"debt_to_equity":{"value":1.7678469754561976,"negative_equity":false},"interest_coverage":{"value":10.12839020401906},"asset_turnover":{"value":3.533223518864374},"altman_z_score":{"value":4.61876711839879},"roce":{"value":0.4248435009908121}},"source_ids":{"financial_statement_id":"2293275","income_statement_id":"2293275","balance_sheet_id":"2293275"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":8512884,"cogs":7986736,"gross_prof":526148,"sell_exp":94999,"admin_exp":42475,"oth_op_rev":2350,"oth_op_exp":8812,"interest_expenses":51216,"income_before_income_taxes":330996,"provision_for_income_taxes":2235,"income_after_income_taxes":328761,"net_income":328761},"balance_data":{"cash":108632,"accounts_receivable":1068898,"inventories":932090,"cur_assets":2109620,"fixed_assets":828040,"intangible_assets":139,"non_cur_assets":828179,"assets":2937799,"cur_liab":1886509,"non_cur_liab":99036,"equity":952254,"equities":2937799},"cash_flow_data":{"cfo_im_ebt":330996,"cfo_im_ebwc":444798,"cfo_im_op":-326520,"cfo_im_int":-51216,"cfo_im_tax":-2232,"cfo_im_net":-379968,"cfi_acq_fa":-357310,"cfi_net":-357310,"cff_ln_rcv":1341085,"cff_ln_repay":-515848,"cff_div_pd":-8000,"cff_net":817237,"net_increase":79959,"at_beginning_of_year":28673,"at_end_of_year":108632},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7986736,7986736,false],["net_turnover_source","gross_profit_calc",526148,526148,false],["gross_profit_calc","selling_exp",94999,94999,false],["gross_profit_calc","admin_exp",42475,42475,false],["gross_profit_calc","other_op_exp_exp",8812,8812,false]]}},"financial_ratios":{"current_ratio":{"value":1.118266597190896},"quick_ratio":{"value":0.6241846712631639},"net_profit_margin":{"value":0.03861922704455975},"roa":{"value":0.11190724756867301},"roe":{"value":0.3452450711679867},"debt_to_equity":{"value":2.085100193855841,"negative_equity":false},"interest_coverage":{"value":7.462746016869728},"asset_turnover":{"value":2.8977081141357868},"altman_z_score":{"value":3.8265650758281478},"roce":{"value":0.36356476329081416}},"source_ids":{"financial_statement_id":"2002696","income_statement_id":"2002696","balance_sheet_id":"2002696","cash_flow_statement_id":"2002696"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":7050634,"cogs":6656234,"gross_prof":394400,"sell_exp":29726,"admin_exp":20855,"oth_op_exp":7491,"interest_expenses":31299,"income_before_income_taxes":305029,"provision_for_income_taxes":1207,"income_after_income_taxes":303822,"net_income":303822},"balance_data":{"cash":28673,"accounts_receivable":396477,"inventories":375762,"cur_assets":800912,"fixed_assets":533455,"non_cur_assets":533455,"assets":1334367,"cur_liab":542276,"non_cur_liab":160598,"equity":631493,"equities":1334367},"cash_flow_data":{"cfo_im_ebt":305029,"cfo_im_ebwc":397254,"cfo_im_op":-192255,"cfo_im_int":-31299,"cfo_im_tax":-1000,"cfo_im_net":-224554,"cfi_acq_fa":-73476,"cfi_net":-73476,"cff_ln_rcv":635471,"cff_ln_repay":-347988,"cff_div_pd":-4000,"cff_net":283483,"net_increase":-14547,"at_beginning_of_year":43220,"at_end_of_year":28673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6656234,6656234,false],["net_turnover_source","gross_profit_calc",394400,394400,false],["gross_profit_calc","selling_exp",29726,29726,false],["gross_profit_calc","admin_exp",20855,20855,false],["gross_profit_calc","other_op_exp_exp",7491,7491,false]]}},"financial_ratios":{"current_ratio":{"value":1.4769453193576703},"quick_ratio":{"value":0.784010356349903},"net_profit_margin":{"value":0.04309144397510919},"roa":{"value":0.22768998334041535},"roe":{"value":0.4811169720012732},"debt_to_equity":{"value":1.1130352988869234,"negative_equity":false},"interest_coverage":{"value":10.74564682577718},"asset_turnover":{"value":5.283879172671386},"altman_z_score":{"value":6.9735980872147305},"roce":{"value":0.4246077786516953}},"source_ids":{"financial_statement_id":"1863834","income_statement_id":"1863834","balance_sheet_id":"1863834","cash_flow_statement_id":"1863834"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":4282619,"cogs":4020818,"gross_prof":261801,"sell_exp":7392,"admin_exp":16735,"oth_op_rev":890,"oth_op_exp":2,"interest_expenses":6743,"income_before_income_taxes":231819,"income_after_income_taxes":231819,"net_income":231819},"balance_data":{"cash":43220,"accounts_receivable":124620,"inventories":15558,"cur_assets":183398,"fixed_assets":520905,"non_cur_assets":520905,"assets":704303,"cur_liab":175265,"non_cur_liab":197367,"equity":331671,"equities":704303},"cash_flow_data":{"cfo_im_ebt":231819,"cfo_im_ebwc":275147,"cfo_im_op":31338,"cfo_im_int":-6743,"cfo_im_net":24595,"cfi_acq_fa":-285143,"cfi_net":-285143,"cff_iss_cap":97000,"cff_ln_rcv":289795,"cff_ln_repay":-97000,"cff_net":289795,"net_increase":29247,"at_beginning_of_year":13973,"at_end_of_year":43220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4020818,4020818,false],["net_turnover_source","gross_profit_calc",261801,261801,false],["gross_profit_calc","selling_exp",7392,7392,false],["gross_profit_calc","admin_exp",16735,16735,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.0464040167745985},"quick_ratio":{"value":0.9576355804068125},"net_profit_margin":{"value":0.05413019463090226},"roa":{"value":0.32914668828614957},"roe":{"value":0.6989426268802518},"debt_to_equity":{"value":1.1234988889592397,"negative_equity":false},"interest_coverage":{"value":35.37920806762568},"asset_turnover":{"value":6.080648527693336},"altman_z_score":{"value":7.901874186951903},"roce":{"value":0.45093547155402824}},"source_ids":{"financial_statement_id":"1465167","income_statement_id":"1465167","balance_sheet_id":"1465167","cash_flow_statement_id":"1465167"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":272012,"cogs":265535,"gross_prof":6477,"sell_exp":68,"admin_exp":5962,"interest_expenses":588,"income_before_income_taxes":-141,"provision_for_income_taxes":7,"income_after_income_taxes":-148,"net_income":-148},"balance_data":{"cash":13973,"accounts_receivable":44250,"inventories":17842,"cur_assets":76065,"fixed_assets":272347,"non_cur_assets":272347,"assets":348412,"cur_liab":181880,"non_cur_liab":163680,"equity":2852,"equities":348412},"cash_flow_data":{"cfo_im_ebt":-141,"cfo_im_ebwc":8748,"cfo_im_op":196209,"cfo_im_int":-588,"cfo_im_net":195622,"cfi_acq_fa":-280649,"cfi_net":-280649,"cff_iss_cap":3000,"cff_ln_rcv":136000,"cff_ln_repay":-40000,"cff_net":99000,"net_increase":13973,"at_end_of_year":13973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265535,265535,false],["net_turnover_source","gross_profit_calc",6477,6477,false],["gross_profit_calc","selling_exp",68,68,false],["gross_profit_calc","admin_exp",5962,5962,false],["gross_profit_calc","ebit_calc",447,447,false]]}},"financial_ratios":{"current_ratio":{"value":0.41821530679568947},"quick_ratio":{"value":0.3201176599956015},"net_profit_margin":{"value":-0.0005440936429275179},"roa":{"value":-0.0004247844505929761},"roe":{"value":-0.051893408134642355},"debt_to_equity":{"value":121.164095371669,"negative_equity":false},"interest_coverage":{"value":0.7602040816326531},"asset_turnover":{"value":0.7807193782074097},"altman_z_score":{"value":0.5757861959318336},"roce":{"value":0.002684168808397185}},"source_ids":{"financial_statement_id":"1346145","income_statement_id":"1346145","balance_sheet_id":"1346145","cash_flow_statement_id":"1346145"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"227.63","42.87","77.91",13,"1 465.01","~ 1 074.72"],[2023,"67.54","35.25","63.17",10,"1 544.20","~ 1 125.32"],[2022,"20.38","16.17","30.93",8,"945.11","~ 702.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","62.2","16.1","36.35",20,"1 777.16","~ 1 325.21"],["2026. gada 1. ceturksnis","27.09","12.74","31.72",18,"1 723.11","~ 1 289.18"],["2025. gada 4. ceturksnis","49.66","15.07","35.53",18,"1 930.08","~ 1 416.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.91,"employees":13,"gross_salary_raw":1465.0134259990525,"gross_salary_formatted":"1 465.01","net_salary_formatted":"~ 1 074.72","vsaoi_employee_part":"153.83","non_taxable_minimum":"128.84","iin_part":"236.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.91,"employees":13,"gross_salary_raw":1465.0134259990525,"gross_salary_formatted":"1 465.01","net_salary_formatted":"~ 1 074.72","vsaoi_employee_part":"153.83","non_taxable_minimum":"128.84","iin_part":"236.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2022-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,5,"EUR"],[2022,8,"EUR"],[2023,10,"EUR"],[2024,13,"EUR"],[2025,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV56ZZZ40203313498","K","SIA","2021-04-27","Rīga, Braslas iela 24",1035,101821967,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4684  ","010096","Ziemeļu rajons","227.63","42.87","77.91",13],[2023,"sabiedrība ar ierobežotu atbildību","4674  ","010096","Ziemeļu rajons","67.54","35.25","63.17",10],[2022,"sabiedrība ar ierobežotu atbildību","4674  ","010096","Ziemeļu rajons","20.38","16.17","30.93",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["X GROUP SIA","2025. gada 4. ceturksnis","49.66","4.60","6.96","15.07","35.53","18"],["X GROUP SIA","2026. gada 1. ceturksnis","27.09","14.13","31.52","12.74","31.72","18"],["X GROUP SIA","2026. gada 2. ceturksnis","62.2","13.88","4.53","16.1","36.35","20"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-24",3466.67,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bf300451"],["2026-03-24",4833.94,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8caa0c20"],["2026-01-13",3840,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f4ca990f"],["2026-01-13",4480,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bf300451"],["2024-11-26",5226,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bf300451"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[272012,265535,6477,68,5962,588,-141,7,-148,-148,null,null],[4282619,4020818,261801,7392,16735,6743,231819,null,231819,231819,890,2],[7050634,6656234,394400,29726,20855,31299,305029,1207,303822,303822,null,7491],[8512884,7986736,526148,94999,42475,51216,330996,2235,328761,328761,2350,8812],[16110835,15232331,878504,256253,36604,78277,714543,3875,710668,710668,213483,6310]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[13973,44250,17842,76065,272347,272347,348412,181880,163680,2852,348412,null],[43220,124620,15558,183398,520905,520905,704303,175265,197367,331671,704303,null],[28673,396477,375762,800912,533455,533455,1334367,542276,160598,631493,1334367,null],[108632,1068898,932090,2109620,828040,828179,2937799,1886509,99036,952254,2937799,139],[30470,1803511,915656,2749637,1809946,1810175,4559812,2693666,218724,1647422,4559812,229]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year","at_beginning_of_year","cfo_im_tax","cff_div_pd"],"data":[[-141,8748,196209,-588,195622,-280649,-280649,3000,136000,-40000,99000,13973,13973,null,null,null],[231819,275147,31338,-6743,24595,-285143,-285143,97000,289795,-97000,289795,29247,43220,13973,null,null],[305029,397254,-192255,-31299,-224554,-73476,-73476,null,635471,-347988,283483,-14547,28673,43220,-1000,-4000],[330996,444798,-326520,-51216,-379968,-357310,-357310,null,1341085,-515848,817237,79959,108632,28673,-2232,-8000]]}}}