{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203314116","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203314116"},"registration_number":"40203314116","company_name":"Sabiedrība ar ierobežotu atbildību \"Baldones upenes\"","company_type":"SIA","registered_date":"2021-04-29","area_of_activity":{"nace_code":"0125","nace_description":"Citu koku un krūmu augļu un riekstu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,62455,29015,112849,1,"EUR"],[2024,28039,1458,86932,1,"EUR"],[2023,14006,-1050,57508,1,"EUR"],[2022,18870,8777,54059,0,"EUR"],[2021,1464,-4903,22992,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":62455,"mat_exp":15485,"labour_exp":3966,"dep_exp":12962,"oth_op_exp":1027,"income_before_income_taxes":29015,"income_after_income_taxes":29015,"net_income":29015},"balance_data":{"cash":5785,"accounts_receivable":37,"cur_assets":5822,"fixed_assets":106792,"intangible_assets":235,"non_cur_assets":107027,"assets":112849,"cur_liab":2137,"non_cur_liab":77395,"equity":33317,"equities":112849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",62455,62455,false],["total_rev_calc","material_costs_exp",15485,15485,false],["total_rev_calc","labour_costs_exp",3966,3966,false],["total_rev_calc","other_op_costs_exp",1027,1027,false],["total_rev_calc","ebitda_calc",41977,41977,false]]}},"financial_ratios":{"current_ratio":{"value":2.724379971923257},"quick_ratio":{"value":2.724379971923257},"net_profit_margin":{"value":0.4645744936354175},"roa":{"value":0.25711348793520544},"roe":{"value":0.8708767295975027},"debt_to_equity":{"value":2.3871296935498396,"negative_equity":false},"asset_turnover":{"value":0.5534386658277876},"altman_z_score":{"value":1.8006042520728287},"roce":{"value":0.2620763783510369}},"source_ids":{"financial_statement_id":"2334806","income_statement_id":"2334806","balance_sheet_id":"2334806"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28039,"mat_exp":14882,"labour_exp":3606,"dep_exp":6463,"oth_op_exp":1616,"interest_expenses":14,"income_before_income_taxes":1458,"income_after_income_taxes":1458,"net_income":1458},"balance_data":{"cash":3422,"accounts_receivable":5629,"cur_assets":9051,"fixed_assets":77751,"intangible_assets":130,"non_cur_assets":77881,"assets":86932,"cur_liab":55,"non_cur_liab":82575,"equity":4302,"equities":86932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",28039,28039,false],["total_rev_calc","material_costs_exp",14882,14882,false],["total_rev_calc","labour_costs_exp",3606,3606,false],["total_rev_calc","other_op_costs_exp",1616,1616,false],["total_rev_calc","ebitda_calc",7935,7935,false]]}},"financial_ratios":{"current_ratio":{"value":164.56363636363636},"quick_ratio":{"value":164.56363636363636},"net_profit_margin":{"value":0.05199900139091979},"roa":{"value":0.016771729627755028},"roe":{"value":0.3389121338912134},"debt_to_equity":{"value":19.20734542073454,"negative_equity":false},"interest_coverage":{"value":105.14285714285714},"asset_turnover":{"value":0.3225394561266277},"altman_z_score":{"value":0.5124840365016821},"roce":{"value":0.016943494826018392}},"source_ids":{"financial_statement_id":"1957612","income_statement_id":"1957612","balance_sheet_id":"1957612"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14006,"mat_exp":6302,"labour_exp":2795,"dep_exp":4981,"oth_op_exp":978,"income_before_income_taxes":-1050,"income_after_income_taxes":-1050,"net_income":-1050},"balance_data":{"cash":3065,"accounts_receivable":526,"cur_assets":3591,"fixed_assets":53743,"intangible_assets":174,"non_cur_assets":53917,"assets":57508,"cur_liab":89,"non_cur_liab":54575,"equity":2844,"equities":57508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",14006,14006,false],["total_rev_calc","material_costs_exp",6302,6302,false],["total_rev_calc","labour_costs_exp",2795,2795,false],["total_rev_calc","other_op_costs_exp",978,978,false],["total_rev_calc","ebitda_calc",3931,3931,false]]}},"financial_ratios":{"current_ratio":{"value":40.348314606741575},"quick_ratio":{"value":40.348314606741575},"net_profit_margin":{"value":-0.07496787091246608},"roa":{"value":-0.018258329275926827},"roe":{"value":-0.3691983122362869},"debt_to_equity":{"value":19.220815752461323,"negative_equity":false},"asset_turnover":{"value":0.24354872365583918},"altman_z_score":{"value":0.2937341782904649},"roce":{"value":-0.018286629861195773}},"source_ids":{"financial_statement_id":"1844471","income_statement_id":"1844471","balance_sheet_id":"1844471"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":18870,"mat_exp":7071,"dep_exp":2830,"oth_op_exp":142,"income_before_income_taxes":8827,"provision_for_income_taxes":50,"income_after_income_taxes":8777,"net_income":8777},"balance_data":{"cash":1911,"accounts_receivable":200,"cur_assets":2111,"fixed_assets":51717,"intangible_assets":231,"non_cur_assets":51948,"assets":54059,"cur_liab":510,"non_cur_liab":49655,"equity":3894,"equities":54059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",18870,18870,false],["total_rev_calc","material_costs_exp",7071,7071,false],["total_rev_calc","other_op_costs_exp",142,142,false],["total_rev_calc","ebitda_calc",11657,11657,false],["ebitda_calc","depreciation_exp",2830,2830,false]]}},"financial_ratios":{"current_ratio":{"value":4.13921568627451},"quick_ratio":{"value":4.13921568627451},"net_profit_margin":{"value":0.46512983571807104},"roa":{"value":0.16235964409256554},"roe":{"value":2.253980482794042},"debt_to_equity":{"value":12.882639958911145,"negative_equity":false},"asset_turnover":{"value":0.3490630607299432},"altman_z_score":{"value":0.9705380462089195},"roce":{"value":0.16483967954583653}},"source_ids":{"financial_statement_id":"1462298","income_statement_id":"1462298","balance_sheet_id":"1462298"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1464,"mat_exp":364,"oth_op_exp":6003,"income_before_income_taxes":-4903,"income_after_income_taxes":-4903,"net_income":-4903},"balance_data":{"cash":6928,"cur_assets":6928,"fixed_assets":15948,"intangible_assets":116,"non_cur_assets":16064,"assets":22992,"non_cur_liab":27875,"equity":-4883,"equities":22992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1464,1464,false],["total_rev_calc","material_costs_exp",364,364,false],["total_rev_calc","other_op_costs_exp",6003,6003,false],["total_rev_calc","ebitda_calc",4903,-4903,true],["ebitda_calc","ebit_calc",4903,-4903,true]]}},"financial_ratios":{"net_profit_margin":{"value":-3.3490437158469946},"roa":{"value":-0.2132480862908838},"roe":{"value":1.0040958427196396},"debt_to_equity":{"value":-5.708580790497645,"negative_equity":true},"asset_turnover":{"value":0.06367432150313153},"altman_z_score":{"value":-0.6364246185376237},"roce":{"value":-0.2132480862908838}},"source_ids":{"financial_statement_id":"1377424","income_statement_id":"1377424","balance_sheet_id":"1377424"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.75","0.94",1,"***","***"],[2023," -0.32","0.59","0.76",1,"***","***"],[2022," -8.62","0.12","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.31","0.2","0.31",1,"***","***"],["2026. gada 2. ceturksnis","1.26","0.06","0.09",1,"***","***"],["2026. gada 1. ceturksnis","1.25","0.37","0.11",1,"***","***"],["2025. gada 4. ceturksnis"," -1.04","0.05","0.08",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20,"EUR","2021-04-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV54ZZZ40203314116","K","SIA","2021-04-29","Ķekavas nov., Baldone, Skautu iela 1",2125,104346642,100016470,100003542,"0800605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0125  ","034200","Baldone","0.00","0.75","0.94",1],[2023,"sabiedrība ar ierobežotu atbildību","0125  ","034200","Baldone"," -0.32","0.59","0.76",1],[2022,"sabiedrība ar ierobežotu atbildību","0125  ","034200","Baldone"," -8.62","0.12","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALDONES UPENES SIA","2026. gada 3. ceturksnis","0.31","0.0","0.2","0.2","0.31","1"],["BALDONES UPENES SIA","2026. gada 2. ceturksnis","1.26","1.25","0.14","0.06","0.09","1"],["BALDONES UPENES SIA","2026. gada 1. ceturksnis","1.25","0.77","0.00","0.37","0.11","1"],["BALDONES UPENES SIA","2025. gada 4. ceturksnis"," -1.04","0.00","1.18","0.05","0.08","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-28",26.62,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","76dae847"]]}}}