{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203314402","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203314402"},"registration_number":"40203314402","company_name":"Sabiedrība ar ierobežotu atbildību \"RFL MEDIA\"","company_type":"SIA","registered_date":"2021-04-30","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19773,-6113,9826,1,"EUR"],[2024,32085,1566,17791,1,"EUR"],[2023,23633,-4805,19912,1,"EUR"],[2022,26372,7055,24762,1,"EUR"],[2021,19199,7361,20027,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19773,"cogs":26764,"gross_prof":-6991,"admin_exp":1039,"oth_op_rev":1917,"income_before_income_taxes":-6113,"income_after_income_taxes":-6113,"net_income":-6113},"balance_data":{"cash":5992,"accounts_receivable":545,"cur_assets":6537,"fixed_assets":3289,"non_cur_assets":3289,"assets":9826,"cur_liab":1961,"equity":7865,"equities":9826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26764,26764,false],["net_turnover_source","gross_profit_calc",6991,-6991,true],["gross_profit_calc","admin_exp",1039,1039,false],["gross_profit_calc","ebit_calc",8030,-8030,true],["other_op_rev_source","ebit_calc",1917,1917,false]]}},"financial_ratios":{"current_ratio":{"value":3.33350331463539},"quick_ratio":{"value":3.33350331463539},"net_profit_margin":{"value":-0.30915895412936834},"roa":{"value":-0.622124974557297},"roe":{"value":-0.7772409408773046},"debt_to_equity":{"value":0.24933248569612207,"negative_equity":false},"asset_turnover":{"value":2.0123142682678608},"altman_z_score":{"value":2.77171630895688},"roce":{"value":-0.7772409408773046}},"source_ids":{"financial_statement_id":"2252860","income_statement_id":"2252860","balance_sheet_id":"2252860"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32085,"cogs":31572,"gross_prof":513,"admin_exp":864,"oth_op_rev":1917,"income_before_income_taxes":1566,"income_after_income_taxes":1566,"net_income":1566},"balance_data":{"cash":10211,"accounts_receivable":508,"cur_assets":10719,"fixed_assets":7072,"non_cur_assets":7072,"assets":17791,"cur_liab":2855,"non_cur_liab":958,"equity":13978,"equities":17791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31572,31572,false],["net_turnover_source","gross_profit_calc",513,513,false],["gross_profit_calc","admin_exp",864,864,false],["gross_profit_calc","ebit_calc",351,-351,true],["other_op_rev_source","ebit_calc",1917,1917,false]]}},"financial_ratios":{"current_ratio":{"value":3.7544658493870404},"quick_ratio":{"value":3.7544658493870404},"net_profit_margin":{"value":0.048807854137447405},"roa":{"value":0.0880220336125007},"roe":{"value":0.11203319502074689},"debt_to_equity":{"value":0.272785806266991,"negative_equity":false},"asset_turnover":{"value":1.803439941543477},"altman_z_score":{"value":4.595385700148693},"roce":{"value":0.10484734868773433}},"source_ids":{"financial_statement_id":"2032985","income_statement_id":"2032985","balance_sheet_id":"2032985"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23633,"cogs":30064,"gross_prof":-6431,"admin_exp":582,"oth_op_rev":2302,"oth_op_exp":94,"income_before_income_taxes":-4805,"income_after_income_taxes":-4805,"net_income":-4805},"balance_data":{"cash":9137,"accounts_receivable":1473,"inventories":360,"cur_assets":10970,"fixed_assets":8942,"non_cur_assets":8942,"assets":19912,"cur_liab":4627,"non_cur_liab":2874,"equity":12411,"equities":19912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30064,30064,false],["net_turnover_source","gross_profit_calc",6431,-6431,true],["gross_profit_calc","admin_exp",582,582,false],["gross_profit_calc","other_op_exp_exp",94,94,false],["gross_profit_calc","ebit_calc",7107,-7107,true]]}},"financial_ratios":{"current_ratio":{"value":2.3708666522584827},"quick_ratio":{"value":2.293062459476983},"net_profit_margin":{"value":-0.20331739516777386},"roa":{"value":-0.24131177179590196},"roe":{"value":-0.38715655466924503},"debt_to_equity":{"value":0.6043832084441222,"negative_equity":false},"asset_turnover":{"value":1.1868722378465246},"altman_z_score":{"value":1.885996415068857},"roce":{"value":-0.31436048413477263}},"source_ids":{"financial_statement_id":"1923931","income_statement_id":"1923931","balance_sheet_id":"1923931"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26372,"cogs":20684,"gross_prof":5688,"admin_exp":554,"oth_op_rev":1921,"income_before_income_taxes":7055,"income_after_income_taxes":7055,"net_income":7055},"balance_data":{"cash":11829,"accounts_receivable":2850,"cur_assets":14679,"fixed_assets":10083,"non_cur_assets":10083,"assets":24762,"cur_liab":2755,"non_cur_liab":4791,"equity":17216,"equities":24762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20684,20684,false],["net_turnover_source","gross_profit_calc",5688,5688,false],["gross_profit_calc","admin_exp",554,554,false],["gross_profit_calc","ebit_calc",5134,5134,false],["other_op_rev_source","ebit_calc",1921,1921,false]]}},"financial_ratios":{"current_ratio":{"value":5.328130671506352},"quick_ratio":{"value":5.328130671506352},"net_profit_margin":{"value":0.2675185803124526},"roa":{"value":0.2849123657216703},"roe":{"value":0.4097932156133829},"debt_to_equity":{"value":0.4383131970260223,"negative_equity":false},"asset_turnover":{"value":1.065018980696228},"altman_z_score":{"value":3.840482109459419},"roce":{"value":0.32057981551324577}},"source_ids":{"financial_statement_id":"1456121","income_statement_id":"1456121","balance_sheet_id":"1456121"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19199,"cogs":12080,"gross_prof":7119,"admin_exp":716,"oth_op_rev":958,"income_before_income_taxes":7361,"income_after_income_taxes":7361,"net_income":7361},"balance_data":{"cash":6535,"accounts_receivable":1139,"cur_assets":7674,"fixed_assets":12353,"non_cur_assets":12353,"assets":20027,"cur_liab":3158,"non_cur_liab":6708,"equity":10161,"equities":20027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12080,12080,false],["net_turnover_source","gross_profit_calc",7119,7119,false],["gross_profit_calc","admin_exp",716,716,false],["gross_profit_calc","ebit_calc",6403,6403,false],["other_op_rev_source","ebit_calc",958,958,false]]}},"financial_ratios":{"current_ratio":{"value":2.4300189993666876},"quick_ratio":{"value":2.4300189993666876},"net_profit_margin":{"value":0.38340538569717175},"roa":{"value":0.3675538023668048},"roe":{"value":0.7244365712036217},"debt_to_equity":{"value":0.9709674244660959,"negative_equity":false},"asset_turnover":{"value":0.9586558146502222},"altman_z_score":{"value":3.122704982917295},"roce":{"value":0.4363625585393325}},"source_ids":{"financial_statement_id":"1362469","income_statement_id":"1362469","balance_sheet_id":"1362469"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,7.18,4.3,2.87,1,"***","***"],[2023,2.65,1.9,0.75,1,"***","***"],[2022,5.21,4.41,0.8,1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.64","0.37","0.27","—","—",null],["2026. gada 2. ceturksnis","1.67","0.87","0.8","***","***",1],["2026. gada 1. ceturksnis","1.32","0.53","0.79","***","***",1],["2025. gada 4. ceturksnis","1.28","0.51","0.77","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2022,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV92ZZZ40203314402","K","SIA","2021-04-30","Valmieras nov., Naukšēnu pag., \"Apsītes\"",4244,103308656,100016647,"0967372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020","054540","Naukšēnu pag.",7.18,4.3,2.87,1],[2023,"sabiedrība ar ierobežotu atbildību","9001","054540","Naukšēnu pag.",2.65,1.9,0.75,1],[2022,"sabiedrība ar ierobežotu atbildību","9001  ","054540","Naukšēnu pag.",5.21,4.41,0.8,1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RFL MEDIA SIA","2026. gada 3. ceturksnis","0.64","0.0","0.0","0.37","0.27","0"],["RFL MEDIA SIA","2026. gada 2. ceturksnis","1.67","0.0","0.0","0.87","0.8","1"],["RFL MEDIA SIA","2026. gada 1. ceturksnis","1.32","0.0","0.0","0.53","0.79","1"],["RFL MEDIA SIA","2025. gada 4. ceturksnis","1.28","0.00","0.00","0.51","0.77","1"]]}},"eu_funds":{"periods":{"no":"2021-09-01","lidz":"2023-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":1181.5,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1000,"2022-07-15","Vidzemes Augstskola","Vidzemes inovāciju programma studentiem - VIPS"],[181.5,"2022-06-20","Vidzemes Augstskola","Vidzemes inovāciju programma studentiem - VIPS"]]}}}}