{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203314489","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203314489"},"registration_number":"40203314489","company_name":"SIA \"ZAB Skrastiņš un Dzenis\"","company_type":"SIA","registered_date":"2021-04-30","area_of_activity":{"nace_code":"6910","nace_description":"Juridiskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1055477,407655,571484,9,"EUR"],[2024,1164154,413088,616541,9,"EUR"],[2023,1184207,566265,690566,8,"EUR"],[2022,1375142,664904,752174,9,"EUR"],[2021,1018196,293775,487413,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1055477,"cogs":502831,"gross_prof":552646,"admin_exp":71877,"oth_op_rev":275,"oth_op_exp":2286,"other_interest_revenues":14256,"investment_fair_value_adjustments":17307,"income_before_income_taxes":475707,"provision_for_income_taxes":68052,"income_after_income_taxes":407655,"net_income":407655},"balance_data":{"cash":267071,"accounts_receivable":218447,"inventories":900,"cur_assets":486418,"investments":84000,"fixed_assets":1066,"non_cur_assets":85066,"assets":571484,"cur_liab":59886,"equity":511598,"equities":571484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",502831,502831,false],["net_turnover_source","gross_profit_calc",552646,552646,false],["gross_profit_calc","admin_exp",71877,71877,false],["gross_profit_calc","other_op_exp_exp",2286,2286,false],["gross_profit_calc","ebit_calc",478483,478483,false]]}},"financial_ratios":{"current_ratio":{"value":8.122399225194536},"quick_ratio":{"value":8.107370670941455},"net_profit_margin":{"value":0.3862282171946902},"roa":{"value":0.7133270572754443},"roe":{"value":0.7968268054214441},"debt_to_equity":{"value":0.11705675159011568,"negative_equity":false},"asset_turnover":{"value":1.8469056001567847},"altman_z_score":{"value":9.310883715432167},"roce":{"value":0.9298453082302902}},"source_ids":{"financial_statement_id":"2171658","income_statement_id":"2171658","balance_sheet_id":"2171658"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1164154,"cogs":545205,"gross_prof":618949,"admin_exp":100112,"other_interest_revenues":16409,"income_before_income_taxes":535246,"provision_for_income_taxes":122158,"income_after_income_taxes":413088,"net_income":413088},"balance_data":{"cash":345842,"accounts_receivable":166831,"inventories":900,"cur_assets":513573,"investments":101307,"fixed_assets":1661,"non_cur_assets":102968,"assets":616541,"cur_liab":200504,"equity":416037,"equities":616541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",545205,545205,false],["net_turnover_source","gross_profit_calc",618949,618949,false],["gross_profit_calc","admin_exp",100112,100112,false],["gross_profit_calc","ebit_calc",518837,518837,false],["ebit_calc","ebt_calc",518837,518837,false]]}},"financial_ratios":{"current_ratio":{"value":2.5614102461796273},"quick_ratio":{"value":2.55692155767466},"net_profit_margin":{"value":0.3548396517986452},"roa":{"value":0.6700089693953849},"roe":{"value":0.9929116881431219},"debt_to_equity":{"value":0.48193790456137314,"negative_equity":false},"asset_turnover":{"value":1.888202082262169},"altman_z_score":{"value":6.388858068582974},"roce":{"value":1.2865346111043008}},"source_ids":{"financial_statement_id":"2033226","income_statement_id":"2033226","balance_sheet_id":"2033226"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1184207,"cogs":539777,"gross_prof":644430,"admin_exp":87330,"other_interest_revenues":9165,"income_before_income_taxes":566265,"income_after_income_taxes":566265,"net_income":566265},"balance_data":{"cash":428503,"accounts_receivable":157955,"inventories":900,"cur_assets":587358,"investments":101307,"fixed_assets":1901,"non_cur_assets":103208,"assets":690566,"cur_liab":113981,"equity":576585,"equities":690566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",539777,539777,false],["net_turnover_source","gross_profit_calc",644430,644430,false],["gross_profit_calc","admin_exp",87330,87330,false],["gross_profit_calc","ebit_calc",557100,557100,false],["ebit_calc","ebt_calc",557100,557100,false]]}},"financial_ratios":{"current_ratio":{"value":5.1531220115633305},"quick_ratio":{"value":5.145225958712417},"net_profit_margin":{"value":0.47818075724936604},"roa":{"value":0.8200012743170095},"roe":{"value":0.9821015114857307},"debt_to_equity":{"value":0.1976829088512535,"negative_equity":false},"asset_turnover":{"value":1.7148353669308944},"altman_z_score":{"value":7.5824604320515006},"roce":{"value":0.9821015114857307}},"source_ids":{"financial_statement_id":"1866237","income_statement_id":"1866237","balance_sheet_id":"1866237"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1375142,"cogs":539636,"gross_prof":835506,"admin_exp":77360,"other_interest_revenues":1531,"income_before_income_taxes":759677,"provision_for_income_taxes":19173,"income_after_income_taxes":740504,"extra_dividends":75600,"net_income":664904},"balance_data":{"cash":405480,"accounts_receivable":343501,"inventories":900,"cur_assets":749881,"fixed_assets":2293,"non_cur_assets":2293,"assets":752174,"cur_liab":60004,"equity":692170,"equities":752174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",539636,539636,false],["net_turnover_source","gross_profit_calc",835506,835506,false],["gross_profit_calc","admin_exp",77360,77360,false],["gross_profit_calc","ebit_calc",758146,758146,false],["ebit_calc","ebt_calc",758146,758146,false]]}},"financial_ratios":{"current_ratio":{"value":12.497183521098593},"quick_ratio":{"value":12.48218452103193},"net_profit_margin":{"value":0.483516611375407},"roa":{"value":0.8839763139911776},"roe":{"value":0.9606079431353569},"debt_to_equity":{"value":0.086689686059783,"negative_equity":false},"asset_turnover":{"value":1.8282232568528027},"altman_z_score":{"value":11.244473953535792},"roce":{"value":1.0975295086467198}},"source_ids":{"financial_statement_id":"1476477","income_statement_id":"1476477","balance_sheet_id":"1476477"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1018196,"cogs":410964,"gross_prof":607232,"admin_exp":55683,"oth_op_rev":426429,"income_before_income_taxes":977978,"provision_for_income_taxes":132603,"income_after_income_taxes":845375,"extra_dividends":551600,"net_income":293775},"balance_data":{"cash":168827,"accounts_receivable":315308,"inventories":900,"cur_assets":485035,"fixed_assets":2378,"non_cur_assets":2378,"assets":487413,"cur_liab":106208,"equity":381205,"equities":487413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",410964,410964,false],["net_turnover_source","gross_profit_calc",607232,607232,false],["gross_profit_calc","admin_exp",55683,55683,false],["gross_profit_calc","ebit_calc",551549,551549,false],["other_op_rev_source","ebit_calc",426429,426429,false]]}},"financial_ratios":{"current_ratio":{"value":4.566840539319072},"quick_ratio":{"value":4.55836660138596},"net_profit_margin":{"value":0.28852499911608376},"roa":{"value":0.602722947479858},"roe":{"value":0.7706483388203198},"debt_to_equity":{"value":0.27861124591755093,"negative_equity":false},"asset_turnover":{"value":2.0889799820685946},"altman_z_score":{"value":11.046075209304648},"roce":{"value":2.5654910087748064}},"source_ids":{"financial_statement_id":"1413289","income_statement_id":"1413289","balance_sheet_id":"1413289"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"293.46","26.88","48.69",9,"1 322.48","~ 983.63"],[2023,"302.60","27.64","50.69",8,"1 548.90","~ 1 128.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","67.16","4.92","10.53",8,"1 287.03","~ 998.41"],["2026. gada 1. ceturksnis","76.66","4.68","10.25",8,"1 252.81","~ 975.59"],["2025. gada 4. ceturksnis","74.56","4.31","9.36",8,"1 144.03","~ 892.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.69,"employees":9,"gross_salary_raw":1322.4797105700598,"gross_salary_formatted":"1 322.48","net_salary_formatted":"~ 983.63","vsaoi_employee_part":"138.86","non_taxable_minimum":"183.66","iin_part":"199.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.69,"employees":9,"gross_salary_raw":1322.4797105700598,"gross_salary_formatted":"1 322.48","net_salary_formatted":"~ 983.63","vsaoi_employee_part":"138.86","non_taxable_minimum":"183.66","iin_part":"199.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,9,"EUR"],[2022,9,"EUR"],[2023,8,"EUR"],[2024,9,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV71ZZZ40203314489","K","SIA","2021-04-30","Rīga, Blaumaņa iela 10 - 4",1011,111864285,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6910  ","010091","Centra rajons","293.46","26.88","48.69",9],[2023,"sabiedrība ar ierobežotu atbildību","6910  ","010091","Centra rajons","302.60","27.64","50.69",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZAB SKRASTIŅŠ UN DZENIS SIA","2025. gada 4. ceturksnis","74.56","33.94","0.00","4.31","9.36","8"],["ZAB SKRASTIŅŠ UN DZENIS SIA","2026. gada 1. ceturksnis","76.66","31.60","0.00","4.68","10.25","8"],["ZAB SKRASTIŅŠ UN DZENIS SIA","2026. gada 2. ceturksnis","67.16","33.23","0.0","4.92","10.53","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","other_interest_revenues","oth_op_exp","investment_fair_value_adjustments"],"data":[[1018196,410964,607232,55683,426429,977978,132603,845375,551600,293775,null,null,null],[1375142,539636,835506,77360,null,759677,19173,740504,75600,664904,1531,null,null],[1184207,539777,644430,87330,null,566265,null,566265,null,566265,9165,null,null],[1164154,545205,618949,100112,null,535246,122158,413088,null,413088,16409,null,null],[1055477,502831,552646,71877,275,475707,68052,407655,null,407655,14256,2286,17307]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[168827,315308,900,485035,2378,2378,487413,106208,381205,487413,null],[405480,343501,900,749881,2293,2293,752174,60004,692170,752174,null],[428503,157955,900,587358,1901,103208,690566,113981,576585,690566,101307],[345842,166831,900,513573,1661,102968,616541,200504,416037,616541,101307],[267071,218447,900,486418,1066,85066,571484,59886,511598,571484,84000]]}}}