{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203314648","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203314648"},"registration_number":"40203314648","company_name":"SIA \"M2D\"","company_type":"SIA","registered_date":"2021-04-30","area_of_activity":{"nace_code":"8130","nace_description":"Ainavu veidošanas un uzturēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,342630,40302,244770,4,"EUR"],[2024,26619,9338,85407,1,"EUR"],[2023,16490,419,59357,1,"EUR"],[2022,5351,-6060,64274,1,"EUR"],[2021,42000,38234,74847,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":342630,"cogs":300418,"gross_prof":42212,"admin_exp":10810,"oth_op_rev":8900,"income_before_income_taxes":40302,"income_after_income_taxes":40302,"net_income":40302},"balance_data":{"cash":158,"accounts_receivable":63652,"inventories":794,"cur_assets":64604,"fixed_assets":180166,"non_cur_assets":180166,"assets":244770,"cur_liab":80659,"non_cur_liab":79078,"equity":85033,"equities":244770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",300418,300418,false],["net_turnover_source","gross_profit_calc",42212,42212,false],["gross_profit_calc","admin_exp",10810,10810,false],["gross_profit_calc","ebit_calc",31402,31402,false],["other_op_rev_source","ebit_calc",8900,8900,false]]}},"financial_ratios":{"current_ratio":{"value":0.8009521566099257},"quick_ratio":{"value":0.7911082458250164},"net_profit_margin":{"value":0.117625426845285},"roa":{"value":0.16465253094742002},"roe":{"value":0.47395716956946127},"debt_to_equity":{"value":1.878529512071784,"negative_equity":false},"asset_turnover":{"value":1.3998038975364628},"altman_z_score":{"value":2.3793766982612756},"roce":{"value":0.24557768827196227}},"source_ids":{"financial_statement_id":"2236732","income_statement_id":"2236732","balance_sheet_id":"2236732"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26619,"cogs":14735,"gross_prof":11884,"admin_exp":7928,"oth_op_rev":4290,"other_interest_revenues":1092,"income_before_income_taxes":9338,"income_after_income_taxes":9338,"net_income":9338},"balance_data":{"cash":3100,"accounts_receivable":4988,"inventories":28500,"cur_assets":36588,"fixed_assets":48819,"non_cur_assets":48819,"assets":85407,"cur_liab":21361,"non_cur_liab":19315,"equity":44731,"equities":85407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14735,14735,false],["net_turnover_source","gross_profit_calc",11884,11884,false],["gross_profit_calc","admin_exp",7928,7928,false],["gross_profit_calc","ebit_calc",3956,3956,false],["other_op_rev_source","ebit_calc",4290,4290,false]]}},"financial_ratios":{"current_ratio":{"value":1.712841159121764},"quick_ratio":{"value":0.3786339590843125},"net_profit_margin":{"value":0.3508020586798903},"roa":{"value":0.10933530038521433},"roe":{"value":0.20875902617871275},"debt_to_equity":{"value":0.9093469853121996,"negative_equity":false},"asset_turnover":{"value":0.31167234535810884},"altman_z_score":{"value":1.6840629742208044},"roce":{"value":0.14580145520407206}},"source_ids":{"financial_statement_id":"2028421","income_statement_id":"2028421","balance_sheet_id":"2028421"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16490,"cogs":17924,"gross_prof":-1434,"admin_exp":2437,"oth_op_rev":4290,"income_before_income_taxes":419,"income_after_income_taxes":419,"net_income":419},"balance_data":{"cash":8784,"accounts_receivable":724,"inventories":116,"cur_assets":9624,"fixed_assets":49733,"non_cur_assets":49733,"assets":59357,"cur_liab":20689,"non_cur_liab":3275,"equity":35393,"equities":59357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17924,17924,false],["net_turnover_source","gross_profit_calc",1434,-1434,true],["gross_profit_calc","admin_exp",2437,2437,false],["gross_profit_calc","ebit_calc",3871,-3871,true],["other_op_rev_source","ebit_calc",4290,4290,false]]}},"financial_ratios":{"current_ratio":{"value":0.4651747305331336},"quick_ratio":{"value":0.4595678863164},"net_profit_margin":{"value":0.02540933899332929},"roa":{"value":0.007058982091412975},"roe":{"value":0.011838499138247676},"debt_to_equity":{"value":0.677083039019015,"negative_equity":false},"asset_turnover":{"value":0.277810536246778},"altman_z_score":{"value":1.2908795710201926},"roce":{"value":0.010835833247129409}},"source_ids":{"financial_statement_id":"1884774","income_statement_id":"1884774","balance_sheet_id":"1884774"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5351,"cogs":14752,"gross_prof":-9401,"admin_exp":1253,"oth_op_rev":4644,"income_before_income_taxes":-6010,"provision_for_income_taxes":50,"income_after_income_taxes":-6060,"net_income":-6060},"balance_data":{"cash":1681,"accounts_receivable":584,"cur_assets":2265,"fixed_assets":62009,"non_cur_assets":62009,"assets":64274,"cur_liab":23925,"non_cur_liab":5375,"equity":34974,"equities":64274},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14752,14752,false],["net_turnover_source","gross_profit_calc",9401,-9401,true],["gross_profit_calc","admin_exp",1253,1253,false],["gross_profit_calc","ebit_calc",10654,-10654,true],["other_op_rev_source","ebit_calc",4644,4644,false]]}},"financial_ratios":{"current_ratio":{"value":0.09467084639498433},"quick_ratio":{"value":0.09467084639498433},"net_profit_margin":{"value":-1.1324985983928237},"roa":{"value":-0.09428384727883747},"roe":{"value":-0.17327157316863956},"debt_to_equity":{"value":0.8377651970034883,"negative_equity":false},"asset_turnover":{"value":0.08325294831502629},"altman_z_score":{"value":0.5131579474648902},"roce":{"value":-0.14895040769287962}},"source_ids":{"financial_statement_id":"1711125","income_statement_id":"1711125","balance_sheet_id":"1711125"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42000,"cogs":5454,"gross_prof":36546,"admin_exp":952,"oth_op_rev":2765,"interest_expenses":125,"income_before_income_taxes":38234,"income_after_income_taxes":38234,"net_income":38234},"balance_data":{"cash":372,"accounts_receivable":190,"cur_assets":562,"fixed_assets":74285,"non_cur_assets":74285,"assets":74847,"cur_liab":33813,"equity":41034,"equities":74847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5454,5454,false],["net_turnover_source","gross_profit_calc",36546,36546,false],["gross_profit_calc","admin_exp",952,952,false],["gross_profit_calc","ebit_calc",35594,35594,false],["other_op_rev_source","ebit_calc",2765,2765,false]]}},"financial_ratios":{"current_ratio":{"value":0.016620826309407623},"quick_ratio":{"value":0.016620826309407623},"net_profit_margin":{"value":0.9103333333333333},"roa":{"value":0.5108287573316231},"roe":{"value":0.9317639031047424},"debt_to_equity":{"value":0.8240239801140518,"negative_equity":false},"interest_coverage":{"value":306.872},"asset_turnover":{"value":0.5611447352599302},"altman_z_score":{"value":2.8078787885408847},"roce":{"value":0.9348101574304235}},"source_ids":{"financial_statement_id":"1341307","income_statement_id":"1341307","balance_sheet_id":"1341307"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.61","1.01","1.93",1,"***","***"],[2023,"3.16","0.22","0.36",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-13.39","1.63","3.29",6,"536.16","~ 479.87"],["2026. gada 1. ceturksnis"," -28.80","2.22","5.30",8,"647.80","~ 572.18"],["2025. gada 4. ceturksnis"," -29.23","1.98","4.15",8,"507.24","~ 453.98"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV46ZZZ40203314648","K","SIA","2021-04-30","Madonas nov., Kalsnavas pag., Jaunkalsnava, Vesetas iela 18 - 7",4860,117434928,100016003,"0700262"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8130  ","038480","Kalsnavas pag.","4.61","1.01","1.93",1],[2023,"sabiedrība ar ierobežotu atbildību","8130  ","038480","Kalsnavas pag.","3.16","0.22","0.36",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M2D SIA","2025. gada 4. ceturksnis"," -29.23","0.00","35.37","1.98","4.15","8"],["M2D SIA","2026. gada 1. ceturksnis"," -28.80","0.01","36.34","2.22","5.30","8"],["M2D SIA","2026. gada 2. ceturksnis","-13.39","0.22","18.53","1.63","3.29","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[42000,5454,36546,952,2765,125,38234,38234,38234,null,null],[5351,14752,-9401,1253,4644,null,-6010,-6060,-6060,50,null],[16490,17924,-1434,2437,4290,null,419,419,419,null,null],[26619,14735,11884,7928,4290,null,9338,9338,9338,null,1092],[342630,300418,42212,10810,8900,null,40302,40302,40302,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[372,190,562,74285,74285,74847,33813,41034,74847,null,null],[1681,584,2265,62009,62009,64274,23925,34974,64274,5375,null],[8784,724,9624,49733,49733,59357,20689,35393,59357,3275,116],[3100,4988,36588,48819,48819,85407,21361,44731,85407,19315,28500],[158,63652,64604,180166,180166,244770,80659,85033,244770,79078,794]]}}}