{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203315751","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203315751"},"registration_number":"40203315751","company_name":"Sabiedrība ar ierobežotu atbildību \"Samadanta\"","company_type":"SIA","registered_date":"2021-05-07","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,488642,22669,181939,17,"EUR"],[2024,538633,858,166758,17,"EUR"],[2023,483963,4156,170178,17,"EUR"],[2022,260122,1625,185976,13,"EUR"],[2021,10093,-15108,196116,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":488642,"cogs":402734,"gross_prof":85908,"admin_exp":47630,"oth_op_rev":9,"oth_op_exp":11957,"interest_expenses":3382,"income_before_income_taxes":22948,"provision_for_income_taxes":279,"income_after_income_taxes":22669,"net_income":22669},"balance_data":{"cash":4857,"accounts_receivable":11171,"inventories":20431,"cur_assets":36459,"fixed_assets":145480,"non_cur_assets":145480,"assets":181939,"cur_liab":115534,"non_cur_liab":26065,"equity":40340,"equities":181939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",402734,402734,false],["net_turnover_source","gross_profit_calc",85908,85908,false],["gross_profit_calc","admin_exp",47630,47630,false],["gross_profit_calc","other_op_exp_exp",11957,11957,false],["gross_profit_calc","ebit_calc",26321,26321,false]]}},"financial_ratios":{"current_ratio":{"value":0.31556944276143817},"quick_ratio":{"value":0.13872972458323957},"net_profit_margin":{"value":0.04639183696857822},"roa":{"value":0.12459670548920243},"roe":{"value":0.5619484382746653},"debt_to_equity":{"value":3.510138820029747,"negative_equity":false},"interest_coverage":{"value":7.785334121821408},"asset_turnover":{"value":2.6857463215693174},"altman_z_score":{"value":3.1258435445232595},"roce":{"value":0.3965062871771704}},"source_ids":{"financial_statement_id":"2195461","income_statement_id":"2195461","balance_sheet_id":"2195461"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":538633,"cogs":477324,"gross_prof":61309,"admin_exp":44510,"oth_op_exp":12894,"interest_expenses":2731,"income_before_income_taxes":1174,"provision_for_income_taxes":316,"income_after_income_taxes":858,"net_income":858},"balance_data":{"cash":6436,"accounts_receivable":9059,"inventories":11084,"cur_assets":26579,"fixed_assets":140179,"non_cur_assets":140179,"assets":166758,"cur_liab":88565,"non_cur_liab":62162,"equity":16031,"equities":166758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",477324,477324,false],["net_turnover_source","gross_profit_calc",61309,61309,false],["gross_profit_calc","admin_exp",44510,44510,false],["gross_profit_calc","other_op_exp_exp",12894,12894,false],["gross_profit_calc","ebit_calc",3905,3905,false]]}},"financial_ratios":{"current_ratio":{"value":0.30010726584994074},"quick_ratio":{"value":0.17495624682436628},"net_profit_margin":{"value":0.001592921339761953},"roa":{"value":0.005145180441118267},"roe":{"value":0.05352130247645188},"debt_to_equity":{"value":9.40222069739879,"negative_equity":false},"interest_coverage":{"value":1.429879165140974},"asset_turnover":{"value":3.230027944686312},"altman_z_score":{"value":3.1559025266945584},"roce":{"value":0.049940531761155094}},"source_ids":{"financial_statement_id":"1980012","income_statement_id":"1980012","balance_sheet_id":"1980012"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":483963,"cogs":420640,"gross_prof":63323,"admin_exp":42433,"oth_op_rev":212,"oth_op_exp":12987,"interest_expenses":3407,"income_before_income_taxes":4708,"provision_for_income_taxes":552,"income_after_income_taxes":4156,"net_income":4156},"balance_data":{"cash":10381,"accounts_receivable":5793,"inventories":13778,"cur_assets":29952,"fixed_assets":140226,"non_cur_assets":140226,"assets":170178,"cur_liab":71586,"non_cur_liab":83419,"equity":15173,"equities":170178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",420640,420640,false],["net_turnover_source","gross_profit_calc",63323,63323,false],["gross_profit_calc","admin_exp",42433,42433,false],["gross_profit_calc","other_op_exp_exp",12987,12987,false],["gross_profit_calc","ebit_calc",7903,7903,false]]}},"financial_ratios":{"current_ratio":{"value":0.41840583354287153},"quick_ratio":{"value":0.22593803257620204},"net_profit_margin":{"value":0.008587433336846},"roa":{"value":0.024421488088942168},"roe":{"value":0.2739075990245831},"debt_to_equity":{"value":10.215843933302576,"negative_equity":false},"interest_coverage":{"value":2.3818608746697976},"asset_turnover":{"value":2.843863484116631},"altman_z_score":{"value":2.9275511148354307},"roce":{"value":0.0823089094449854}},"source_ids":{"financial_statement_id":"1851543","income_statement_id":"1851543","balance_sheet_id":"1851543"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":260122,"cogs":226316,"gross_prof":33806,"admin_exp":25121,"oth_op_rev":5001,"oth_op_exp":7930,"interest_expenses":4131,"income_before_income_taxes":1625,"income_after_income_taxes":1625,"net_income":1625},"balance_data":{"cash":12675,"accounts_receivable":7861,"inventories":9968,"cur_assets":30504,"fixed_assets":155472,"non_cur_assets":155472,"assets":185976,"cur_liab":63587,"non_cur_liab":111372,"equity":11017,"equities":185976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226316,226316,false],["net_turnover_source","gross_profit_calc",33806,33806,false],["gross_profit_calc","admin_exp",25121,25121,false],["gross_profit_calc","other_op_exp_exp",7930,7930,false],["gross_profit_calc","ebit_calc",755,755,false]]}},"financial_ratios":{"current_ratio":{"value":0.4797206976268734},"quick_ratio":{"value":0.32295909541258433},"net_profit_margin":{"value":0.006247068683156365},"roa":{"value":0.008737686583215038},"roe":{"value":0.14749931923391124},"debt_to_equity":{"value":15.880820550059,"negative_equity":false},"interest_coverage":{"value":1.393367223432583},"asset_turnover":{"value":1.3986858519378844},"altman_z_score":{"value":1.4411270408903398},"roce":{"value":0.047030370376422714}},"source_ids":{"financial_statement_id":"1482056","income_statement_id":"1482056","balance_sheet_id":"1482056"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10093,"cogs":19793,"gross_prof":-9700,"admin_exp":1798,"oth_op_rev":10004,"oth_op_exp":12859,"interest_expenses":755,"income_before_income_taxes":-15108,"income_after_income_taxes":-15108,"net_income":-15108},"balance_data":{"cash":10872,"accounts_receivable":1429,"inventories":14445,"cur_assets":26746,"fixed_assets":169370,"non_cur_assets":169370,"assets":196116,"cur_liab":48143,"non_cur_liab":138581,"equity":9392,"equities":196116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19793,19793,false],["net_turnover_source","gross_profit_calc",9700,-9700,true],["gross_profit_calc","admin_exp",1798,1798,false],["gross_profit_calc","other_op_exp_exp",12859,12859,false],["gross_profit_calc","ebit_calc",24357,-24357,true]]}},"financial_ratios":{"current_ratio":{"value":0.555553247616476},"quick_ratio":{"value":0.2555096275678707},"net_profit_margin":{"value":-1.496879025066878},"roa":{"value":-0.07703603989475616},"roe":{"value":-1.608603066439523},"debt_to_equity":{"value":19.881175468483818,"negative_equity":false},"interest_coverage":{"value":-19.010596026490067},"asset_turnover":{"value":0.05146443941340839},"altman_z_score":{"value":-0.19256731320474152},"roce":{"value":-0.09699742520594973}},"source_ids":{"financial_statement_id":"1358750","income_statement_id":"1358750","balance_sheet_id":"1358750"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"133.85","48.95","84.27",18,"1 144.44","~ 869.84"],[2023,"118.83","41.88","76.87",16,"1 174.43","~ 889.01"],[2022,"59.39","20.39","38.94",13,"732.22","~ 571.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","29.74","9.43","20.3",18,"1 102.75","~ 875.53"],["2026. gada 2. ceturksnis","35.77","11.85","23.9",18,"1 298.31","~ 1 005.93"],["2026. gada 1. ceturksnis","24.88","8.82","15.76",18,"856.12","~ 711.09"],["2025. gada 4. ceturksnis","25.03","9.38","15.63",16,"955.19","~ 766.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":84.27,"employees":18,"gross_salary_raw":1144.437925752094,"gross_salary_formatted":"1 144.44","net_salary_formatted":"~ 869.84","vsaoi_employee_part":"120.17","non_taxable_minimum":"252.14","iin_part":"154.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":84.27,"employees":18,"gross_salary_raw":1144.437925752094,"gross_salary_formatted":"1 144.44","net_salary_formatted":"~ 869.84","vsaoi_employee_part":"120.17","non_taxable_minimum":"252.14","iin_part":"154.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",24500,"EUR","2021-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,13,"EUR"],[2023,17,"EUR"],[2024,17,"EUR"],[2025,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40203315751","K","SIA","2021-05-07","Rīga, Dīķa iela 44",1004,105449177,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","010095","Zemgales priekšpilsēta","133.85","48.95","84.27",18],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","010095","Zemgales priekšpilsēta","118.83","41.88","76.87",16],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","010095","Zemgales priekšpilsēta","59.39","20.39","38.94",13]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMADANTA SIA","2026. gada 3. ceturksnis","29.74","0.0","0.0","9.43","20.3","18"],["SAMADANTA SIA","2026. gada 2. ceturksnis","35.77","0.0","0.0","11.85","23.9","18"],["SAMADANTA SIA","2026. gada 1. ceturksnis","24.88","0.00","0.00","8.82","15.76","18"],["SAMADANTA SIA","2025. gada 4. ceturksnis","25.03","0.00","0.00","9.38","15.63","16"]]}}}