{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203316348","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203316348","company_name":"SIA \"Grantiņi Mežs\"","company_type":"SIA","registered_date":"2021-05-08","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,14495225,315373,5226583,15,"EUR"],[2023,13518880,331353,4191838,12,"EUR"],[2022,17052830,972481,3244411,4,"EUR"],[2021,1948135,72849,1842598,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":14495225,"cogs":13865527,"gross_prof":629698,"admin_exp":114307,"oth_op_rev":147562,"oth_op_exp":41351,"other_interest_revenues":652,"interest_expenses":306881,"income_before_income_taxes":315373,"income_after_income_taxes":315373,"net_income":315373},"balance_data":{"cash":174177,"accounts_receivable":1004427,"inventories":3138152,"cur_assets":4316756,"fixed_assets":908589,"intangible_assets":1238,"non_cur_assets":909827,"assets":5226583,"cur_liab":2989166,"non_cur_liab":517667,"provisions":24894,"equity":1694856,"equities":5226583},"cash_flow_data":{"cfo_im_ebt":315373,"cfo_im_ebwc":625825,"cfo_im_op":16023,"cfo_im_int":-360089,"cfo_im_net":-344066,"cfi_acq_fa":-252738,"cfi_int_rcv":652,"cfi_net":-252086,"cff_ln_rcv":774641,"cff_ln_repay":-100000,"cff_net":674641,"net_increase":78489,"at_beginning_of_year":95688,"at_end_of_year":174177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13865527,13865527,false],["net_turnover_source","gross_profit_calc",629698,629698,false],["gross_profit_calc","admin_exp",114307,114307,false],["gross_profit_calc","other_op_exp_exp",41351,41351,false],["gross_profit_calc","ebit_calc",474040,474040,false]]}},"financial_ratios":{"current_ratio":{"value":1.4441339156139203},"quick_ratio":{"value":0.39429191955214266},"net_profit_margin":{"value":0.021757026882990776},"roa":{"value":0.060340187843568156},"roe":{"value":0.18607657523707027},"debt_to_equity":{"value":2.0691038058690534,"negative_equity":false},"interest_coverage":{"value":2.027671964051212},"asset_turnover":{"value":2.77336550476669},"altman_z_score":{"value":3.7974960365635932},"roce":{"value":0.2781126629501787}},"source_ids":{"financial_statement_id":"2060548","income_statement_id":"2060548","balance_sheet_id":"2060548","cash_flow_statement_id":"2060548"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":13518880,"cogs":12768401,"gross_prof":750479,"admin_exp":69032,"oth_op_rev":14930,"oth_op_exp":64027,"other_interest_revenues":626,"interest_expenses":301623,"income_before_income_taxes":331353,"income_after_income_taxes":331353,"net_income":331353},"balance_data":{"cash":95688,"accounts_receivable":1166626,"inventories":2245012,"cur_assets":3507326,"fixed_assets":682823,"intangible_assets":1689,"non_cur_assets":684512,"assets":4191838,"cur_liab":1096151,"non_cur_liab":1691310,"provisions":24894,"equity":1379483,"equities":4191838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12768401,12768401,false],["net_turnover_source","gross_profit_calc",750479,750479,false],["gross_profit_calc","admin_exp",69032,69032,false],["gross_profit_calc","other_op_exp_exp",64027,64027,false],["gross_profit_calc","ebit_calc",617420,617420,false]]}},"financial_ratios":{"current_ratio":{"value":3.199674132487221},"quick_ratio":{"value":1.1515876918417263},"net_profit_margin":{"value":0.024510388434544873},"roa":{"value":0.07904718646092716},"roe":{"value":0.24020085785761766},"debt_to_equity":{"value":2.0206562893489806,"negative_equity":false},"interest_coverage":{"value":2.0985667538616086},"asset_turnover":{"value":3.225048296236639},"altman_z_score":{"value":4.5867756453727395},"roce":{"value":0.20447028397896816}},"source_ids":{"financial_statement_id":"1915684","income_statement_id":"1915684","balance_sheet_id":"1915684"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":17052830,"cogs":15717548,"gross_prof":1335282,"admin_exp":44815,"oth_op_rev":2,"oth_op_exp":17805,"interest_expenses":300170,"income_before_income_taxes":972494,"provision_for_income_taxes":13,"income_after_income_taxes":972481,"net_income":972481},"balance_data":{"cash":325127,"accounts_receivable":1416212,"inventories":1407301,"cur_assets":3148640,"fixed_assets":93632,"intangible_assets":2139,"non_cur_assets":95771,"assets":3244411,"cur_liab":810533,"non_cur_liab":1385748,"equity":1048130,"equities":3244411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15717548,15717548,false],["net_turnover_source","gross_profit_calc",1335282,1335282,false],["gross_profit_calc","admin_exp",44815,44815,false],["gross_profit_calc","other_op_exp_exp",17805,17805,false],["gross_profit_calc","ebit_calc",1272662,1272662,false]]}},"financial_ratios":{"current_ratio":{"value":3.8846536785053787},"quick_ratio":{"value":2.1483875425183183},"net_profit_margin":{"value":0.057027543228895146},"roa":{"value":0.29974038431012595},"roe":{"value":0.9278247927260931},"debt_to_equity":{"value":2.095428048047475,"negative_equity":false},"interest_coverage":{"value":4.239810773894793},"asset_turnover":{"value":5.256063427229164},"altman_z_score":{"value":7.455090675539063},"roce":{"value":0.5228955600897005}},"source_ids":{"financial_statement_id":"1726332","income_statement_id":"1726332","balance_sheet_id":"1726332"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1948135,"cogs":1825264,"gross_prof":122871,"admin_exp":8043,"oth_op_exp":10090,"interest_expenses":31889,"income_before_income_taxes":72849,"income_after_income_taxes":72849,"net_income":72849},"balance_data":{"cash":142573,"accounts_receivable":473251,"inventories":1226774,"cur_assets":1842598,"assets":1842598,"cur_liab":253282,"non_cur_liab":1513667,"equity":75649,"equities":1842598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1825264,1825264,false],["net_turnover_source","gross_profit_calc",122871,122871,false],["gross_profit_calc","admin_exp",8043,8043,false],["gross_profit_calc","other_op_exp_exp",10090,10090,false],["gross_profit_calc","ebit_calc",104738,104738,false]]}},"financial_ratios":{"current_ratio":{"value":7.274887279790905},"quick_ratio":{"value":2.4313768842633903},"net_profit_margin":{"value":0.03739422575950845},"roa":{"value":0.03953602467819894},"roe":{"value":0.9629869529008975},"debt_to_equity":{"value":23.357202342397123,"negative_equity":false},"interest_coverage":{"value":3.2844554548590423},"asset_turnover":{"value":1.057276193722125},"altman_z_score":{"value":1.9029689826433156},"roce":{"value":0.0659013059706188}},"source_ids":{"financial_statement_id":"1351416","income_statement_id":"1351416","balance_sheet_id":"1351416"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"364.84","280.85","105.67",14,"1 845.08","~ 1 321.08"],[2023,"178.89","166.85","35.20",8,"1 075.58","~ 825.84"],[2022,"268.29","260.37","19.90",4,"1 216.14","~ 870.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","121.0","104.75","20.34",15,"1 325.90","~ 1 024.33"],["2026. gada 1. ceturksnis","127.00","103.78","28.11",13,"2 114.31","~ 1 550.02"],["2025. gada 4. ceturksnis","8.44","37.05","13.70",13,"1 030.45","~ 817.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.67,"employees":14,"gross_salary_raw":1845.0809481903643,"gross_salary_formatted":"1 845.08","net_salary_formatted":"~ 1 321.08","vsaoi_employee_part":"193.73","non_taxable_minimum":"0.00","iin_part":"330.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.67,"employees":14,"gross_salary_raw":1845.0809481903643,"gross_salary_formatted":"1 845.08","net_salary_formatted":"~ 1 321.08","vsaoi_employee_part":"193.73","non_taxable_minimum":"0.00","iin_part":"330.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,4,"EUR"],[2023,12,"EUR"],[2024,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV27ZZZ40203316348","K","SIA","2021-05-08","Gulbenes nov., Rankas pag., Gaujasrēveļi, \"Kartona Fabrika 2\"",4416,104091264,100015854,"0500284"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","029490","Rankas pag.","364.84","280.85","105.67",14],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","029490","Rankas pag.","178.89","166.85","35.20",8],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","029490","Rankas pag.","268.29","260.37","19.90",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRANTIŅI MEŽS SIA","2025. gada 4. ceturksnis","8.44","0.22","42.55","37.05","13.70","13"],["GRANTIŅI MEŽS SIA","2026. gada 1. ceturksnis","127.00","0.00","4.90","103.78","28.11","13"],["GRANTIŅI MEŽS SIA","2026. gada 2. ceturksnis","121.0","0.37","4.48","104.75","20.34","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-06-18",231512,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d3b61b2a"],["2024-05-27",1322.75,"FlyCap AIFP SIA","Sēklas kapitāla, sākuma kapitāla un izaugsmes kapitāla fondi","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","16bac50a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","other_interest_revenues"],"data":[[1948135,1825264,122871,8043,10090,31889,72849,72849,72849,null,null,null],[17052830,15717548,1335282,44815,17805,300170,972494,972481,972481,2,13,null],[13518880,12768401,750479,69032,64027,301623,331353,331353,331353,14930,null,626],[14495225,13865527,629698,114307,41351,306881,315373,315373,315373,147562,null,652]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","intangible_assets","non_cur_assets","provisions"],"data":[[142573,473251,1226774,1842598,1842598,253282,1513667,75649,1842598,null,null,null,null],[325127,1416212,1407301,3148640,3244411,810533,1385748,1048130,3244411,93632,2139,95771,null],[95688,1166626,2245012,3507326,4191838,1096151,1691310,1379483,4191838,682823,1689,684512,24894],[174177,1004427,3138152,4316756,5226583,2989166,517667,1694856,5226583,908589,1238,909827,24894]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[315373,625825,16023,-360089,-344066,-252738,652,-252086,774641,-100000,674641,78489,95688,174177]]}}}