{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203316672","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203316672","company_name":"SIA Smile Story","company_type":"SIA","registered_date":"2021-05-10","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,50854,-44130,79954,1,"EUR"],[2024,50072,-36280,76937,1,"EUR"],[2023,44897,-49056,103371,2,"EUR"],[2022,54731,-14137,97276,2,"EUR"],[2021,5626,-7019,79451,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50854,"cogs":71504,"gross_prof":-20650,"sell_exp":19544,"admin_exp":3933,"interest_expenses":3,"income_before_income_taxes":-44130,"income_after_income_taxes":-44130,"net_income":-44130},"balance_data":{"cash":3363,"accounts_receivable":13034,"inventories":1240,"cur_assets":17637,"fixed_assets":62317,"non_cur_assets":62317,"assets":79954,"cur_liab":30777,"non_cur_liab":197000,"equity":-147823,"equities":79954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71504,71504,false],["net_turnover_source","gross_profit_calc",20650,-20650,true],["gross_profit_calc","selling_exp",19544,19544,false],["gross_profit_calc","admin_exp",3933,3933,false],["gross_profit_calc","ebit_calc",44127,-44127,true]]}},"financial_ratios":{"current_ratio":{"value":0.5730578029047666},"quick_ratio":{"value":0.5327679760860383},"net_profit_margin":{"value":-0.8677783458528336},"roa":{"value":-0.551942366860945},"roe":{"value":0.29853270465353837},"debt_to_equity":{"value":-1.540876588893474,"negative_equity":true},"interest_coverage":{"value":-14709},"asset_turnover":{"value":0.6360407234159642},"altman_z_score":{"value":-3.036383287398666},"roce":{"value":-0.8973097179575817}},"source_ids":{"financial_statement_id":"2289659","income_statement_id":"2289659","balance_sheet_id":"2289659"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50072,"cogs":70168,"gross_prof":-20096,"sell_exp":12331,"admin_exp":3805,"interest_expenses":48,"income_before_income_taxes":-36280,"income_after_income_taxes":-36280,"net_income":-36280},"balance_data":{"cash":3208,"accounts_receivable":4500,"inventories":10122,"cur_assets":17830,"fixed_assets":59107,"non_cur_assets":59107,"assets":76937,"cur_liab":3630,"non_cur_liab":177000,"equity":-103693,"equities":76937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70168,70168,false],["net_turnover_source","gross_profit_calc",20096,-20096,true],["gross_profit_calc","selling_exp",12331,12331,false],["gross_profit_calc","admin_exp",3805,3805,false],["gross_profit_calc","ebit_calc",36232,-36232,true]]}},"financial_ratios":{"current_ratio":{"value":4.911845730027548},"quick_ratio":{"value":2.1234159779614323},"net_profit_margin":{"value":-0.7245566384406454},"roa":{"value":-0.47155464860860186},"roe":{"value":0.3498789696507961},"debt_to_equity":{"value":-1.741969081808801,"negative_equity":true},"interest_coverage":{"value":-754.8333333333334},"asset_turnover":{"value":0.6508182019054551},"altman_z_score":{"value":-2.0639945249811795},"roce":{"value":-0.49425020802924685}},"source_ids":{"financial_statement_id":"2070219","income_statement_id":"2070219","balance_sheet_id":"2070219"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":44897,"cogs":79745,"gross_prof":-34848,"sell_exp":10133,"admin_exp":4073,"interest_expenses":2,"income_before_income_taxes":-49056,"income_after_income_taxes":-49056,"net_income":-49056},"balance_data":{"cash":10176,"accounts_receivable":1603,"inventories":13397,"cur_assets":25176,"fixed_assets":78195,"non_cur_assets":78195,"assets":103371,"cur_liab":3784,"non_cur_liab":167000,"equity":-67413,"equities":103371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79745,79745,false],["net_turnover_source","gross_profit_calc",34848,-34848,true],["gross_profit_calc","selling_exp",10133,10133,false],["gross_profit_calc","admin_exp",4073,4073,false],["gross_profit_calc","ebit_calc",49054,-49054,true]]}},"financial_ratios":{"current_ratio":{"value":6.653276955602537},"quick_ratio":{"value":3.1128435517970403},"net_profit_margin":{"value":-1.0926342517317416},"roa":{"value":-0.47456249818614504},"roe":{"value":0.7276934715855993},"debt_to_equity":{"value":-2.533398602643407,"negative_equity":true},"interest_coverage":{"value":-24527},"asset_turnover":{"value":0.43432877692969984},"altman_z_score":{"value":-1.6107196520614702},"roce":{"value":-0.4925743319911233}},"source_ids":{"financial_statement_id":"1921439","income_statement_id":"1921439","balance_sheet_id":"1921439"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54731,"cogs":47335,"gross_prof":7396,"sell_exp":18459,"admin_exp":3800,"oth_op_rev":750,"interest_expenses":24,"income_before_income_taxes":-14137,"income_after_income_taxes":-14137,"net_income":-14137},"balance_data":{"cash":35482,"inventories":25767,"cur_assets":61249,"fixed_assets":36027,"non_cur_assets":36027,"assets":97276,"cur_liab":5632,"non_cur_liab":110000,"equity":-18356,"equities":97276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47335,47335,false],["net_turnover_source","gross_profit_calc",7396,7396,false],["gross_profit_calc","selling_exp",18459,18459,false],["gross_profit_calc","admin_exp",3800,3800,false],["gross_profit_calc","ebit_calc",14863,-14863,true]]}},"financial_ratios":{"current_ratio":{"value":10.875177556818182},"quick_ratio":{"value":6.3000710227272725},"net_profit_margin":{"value":-0.258299683908571},"roa":{"value":-0.1453287552942144},"roe":{"value":0.7701568969274352},"debt_to_equity":{"value":-6.299411636522118,"negative_equity":true},"interest_coverage":{"value":-588.0416666666666},"asset_turnover":{"value":0.5626362103704922},"altman_z_score":{"value":0.2941797733225242},"roce":{"value":-0.15399807952511893}},"source_ids":{"financial_statement_id":"1756243","income_statement_id":"1756243","balance_sheet_id":"1756243"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5626,"cogs":8267,"gross_prof":-2641,"sell_exp":3662,"admin_exp":1172,"oth_op_rev":498,"oth_op_exp":42,"income_before_income_taxes":-7019,"income_after_income_taxes":-7019,"net_income":-7019},"balance_data":{"cash":27616,"accounts_receivable":8137,"inventories":12240,"cur_assets":47993,"fixed_assets":31458,"non_cur_assets":31458,"assets":79451,"cur_liab":8670,"non_cur_liab":75000,"equity":-4219,"equities":79451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8267,8267,false],["net_turnover_source","gross_profit_calc",2641,-2641,true],["gross_profit_calc","selling_exp",3662,3662,false],["gross_profit_calc","admin_exp",1172,1172,false],["gross_profit_calc","other_op_exp_exp",42,42,false]]}},"financial_ratios":{"current_ratio":{"value":5.535524798154556},"quick_ratio":{"value":4.123760092272203},"net_profit_margin":{"value":-1.2476004265908283},"roa":{"value":-0.0883437590464563},"roe":{"value":1.663664375444418},"debt_to_equity":{"value":-19.831713676226595,"negative_equity":true},"asset_turnover":{"value":0.07081094007627342},"altman_z_score":{"value":0.08489740627685671},"roce":{"value":-0.09916503016346194}},"source_ids":{"financial_statement_id":"1379883","income_statement_id":"1379883","balance_sheet_id":"1379883"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.28","2.09","3.42",1,"***","***"],[2023,"11.76","1.75","2.85",2,"***","***"],[2022," -4.01","1.36","2.22",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-18.53","0.58","0.87",1,"***","***"],["2026. gada 1. ceturksnis"," -2.74","0.56","0.83",1,"***","***"],["2025. gada 4. ceturksnis","2.56","0.63","0.94",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",302800,"EUR","2026-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV09ZZZ40203316672","K","SIA","2021-05-10","Mārupes nov., Mārupe, Lambertu iela 14A",2167,104971611,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","039200","Mārupe","7.28","2.09","3.42",1],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","039200","Mārupe","11.76","1.75","2.85",2],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","039200","Mārupe"," -4.01","1.36","2.22",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILE STORY SIA","2025. gada 4. ceturksnis","2.56","1.14","0.14","0.63","0.94","1"],["SMILE STORY SIA","2026. gada 1. ceturksnis"," -2.74","0.07","4.19","0.56","0.83","1"],["SMILE STORY SIA","2026. gada 2. ceturksnis","-18.53","-0.13","19.85","0.58","0.87","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[5626,8267,-2641,3662,1172,498,42,-7019,-7019,-7019,null],[54731,47335,7396,18459,3800,750,null,-14137,-14137,-14137,24],[44897,79745,-34848,10133,4073,null,null,-49056,-49056,-49056,2],[50072,70168,-20096,12331,3805,null,null,-36280,-36280,-36280,48],[50854,71504,-20650,19544,3933,null,null,-44130,-44130,-44130,3]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[27616,8137,12240,47993,31458,31458,79451,8670,75000,-4219,79451],[35482,null,25767,61249,36027,36027,97276,5632,110000,-18356,97276],[10176,1603,13397,25176,78195,78195,103371,3784,167000,-67413,103371],[3208,4500,10122,17830,59107,59107,76937,3630,177000,-103693,76937],[3363,13034,1240,17637,62317,62317,79954,30777,197000,-147823,79954]]}}}