{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203317767","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203317767","company_name":"Pilnsabiedrība \"BMGS-FIMA\"","company_type":"PS","registered_date":"2021-05-13","area_of_activity":{"nace_code":"4212","nace_description":"Dzelzceļu un pazemes dzelzceļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,32469652,-490101,27666942,1,"EUR"],[2023,17502135,229223,31081279,1,"EUR"],[2022,863367,-10087,16912619,1,"EUR"],[2021,640416,73467,1616938,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32469652,"cogs":32933593,"gross_prof":-463941,"admin_exp":26419,"oth_op_rev":60013,"oth_op_exp":60013,"other_interest_revenues":259,"income_before_income_taxes":-490101,"income_after_income_taxes":-490101,"net_income":-490101},"balance_data":{"cash":1208685,"accounts_receivable":14355296,"inventories":12102961,"cur_assets":27666942,"assets":27666942,"cur_liab":27864440,"equity":-197498,"equities":27666942},"cash_flow_data":{"cfo_im_ebt":-490101,"cfo_im_ebwc":-490101,"cfo_im_op":-996905,"at_beginning_of_year":2205590,"at_end_of_year":1208685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32933593,32933593,false],["net_turnover_source","gross_profit_calc",463941,-463941,true],["gross_profit_calc","admin_exp",26419,26419,false],["gross_profit_calc","other_op_exp_exp",60013,60013,false],["gross_profit_calc","ebit_calc",550373,-550373,true]]}},"financial_ratios":{"current_ratio":{"value":0.9929121848492201},"quick_ratio":{"value":0.558560695998197},"net_profit_margin":{"value":-0.015094125431341242},"roa":{"value":-0.017714317686428806},"roe":{"value":2.4815491802448633},"debt_to_equity":{"value":-141.0872008830469,"negative_equity":true},"asset_turnover":{"value":1.1735902001746343},"altman_z_score":{"value":1.102063277730983},"roce":{"value":2.4815491802448633}},"source_ids":{"financial_statement_id":"2117740","income_statement_id":"2117740","balance_sheet_id":"2117740","cash_flow_statement_id":"2117740"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17502135,"cogs":17258481,"gross_prof":243654,"admin_exp":14431,"oth_op_rev":149389,"oth_op_exp":149389,"income_before_income_taxes":229223,"income_after_income_taxes":229223,"net_income":229223},"balance_data":{"cash":2205590,"accounts_receivable":15045585,"inventories":13830104,"cur_assets":31081279,"assets":31081279,"cur_liab":30788676,"equity":292603,"equities":31081279},"cash_flow_data":{"cfo_im_ebt":229223,"cfo_im_op":-4250065,"cfo_im_net":-4250065,"net_increase":-4250065,"at_beginning_of_year":6455655,"at_end_of_year":2205590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17258481,17258481,false],["net_turnover_source","gross_profit_calc",243654,243654,false],["gross_profit_calc","admin_exp",14431,14431,false],["gross_profit_calc","other_op_exp_exp",149389,149389,false],["gross_profit_calc","ebit_calc",79834,79834,false]]}},"financial_ratios":{"current_ratio":{"value":1.0095035915152701},"quick_ratio":{"value":0.5603090889650467},"net_profit_margin":{"value":0.013096859326019368},"roa":{"value":0.007374953907141338},"roe":{"value":0.7833925147725758},"debt_to_equity":{"value":105.22337775074077,"negative_equity":false},"asset_turnover":{"value":0.5631085837876878},"altman_z_score":{"value":0.6036115460481218},"roce":{"value":0.7833925147725758}},"source_ids":{"financial_statement_id":"1937299","income_statement_id":"1937299","balance_sheet_id":"1937299","cash_flow_statement_id":"1937299"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":863367,"cogs":872372,"gross_prof":-9005,"admin_exp":5132,"oth_op_rev":148271,"oth_op_exp":144221,"income_before_income_taxes":-10087,"income_after_income_taxes":-10087,"net_income":-10087},"balance_data":{"cash":6455655,"accounts_receivable":10456964,"cur_assets":16912619,"assets":16912619,"cur_liab":16849239,"equity":63380,"equities":16912619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",872372,872372,false],["net_turnover_source","gross_profit_calc",9005,-9005,true],["gross_profit_calc","admin_exp",5132,5132,false],["gross_profit_calc","other_op_exp_exp",144221,144221,false],["gross_profit_calc","ebit_calc",158358,-158358,true]]}},"financial_ratios":{"current_ratio":{"value":1.003761594217994},"quick_ratio":{"value":1.003761594217994},"net_profit_margin":{"value":-0.011683328179094175},"roa":{"value":-0.0005964185676978829},"roe":{"value":-0.15915115178289682},"debt_to_equity":{"value":265.8447301988009,"negative_equity":false},"asset_turnover":{"value":0.05104868737361139},"altman_z_score":{"value":0.05653447340908261},"roce":{"value":-0.15915115178289682}},"source_ids":{"financial_statement_id":"1747558","income_statement_id":"1747558","balance_sheet_id":"1747558"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":640416,"cogs":565536,"gross_prof":74880,"admin_exp":1157,"oth_op_rev":2006,"oth_op_exp":2006,"interest_expenses":256,"income_before_income_taxes":73467,"income_after_income_taxes":73467,"net_income":73467},"balance_data":{"cash":782239,"accounts_receivable":834699,"cur_assets":1616938,"assets":1616938,"cur_liab":1543471,"equity":73467,"equities":1616938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",565536,565536,false],["net_turnover_source","gross_profit_calc",74880,74880,false],["gross_profit_calc","admin_exp",1157,1157,false],["gross_profit_calc","other_op_exp_exp",2006,2006,false],["gross_profit_calc","ebit_calc",71717,71717,false]]}},"financial_ratios":{"current_ratio":{"value":1.0475985619425308},"quick_ratio":{"value":1.0475985619425308},"net_profit_margin":{"value":0.1147176210463199},"roa":{"value":0.045435879421474416},"roe":{"value":1},"debt_to_equity":{"value":21.009038071515103,"negative_equity":false},"interest_coverage":{"value":287.98046875},"asset_turnover":{"value":0.3960671342995217},"altman_z_score":{"value":0.6279893013158806},"roce":{"value":1.0034845576925695}},"source_ids":{"financial_statement_id":"1384057","income_statement_id":"1384057","balance_sheet_id":"1384057"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -33.68","0.60","0.98",1,"***","***"],[2023," -4.37","0.59","0.97",1,"***","***"],[2022," -2.14","0.58","0.95",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.94","19.14","36.09",15,"2 352.60","~ 1 708.90"],["2026. gada 1. ceturksnis"," -166.21","21.10","37.03",15,"2 413.87","~ 1 749.76"],["2025. gada 4. ceturksnis","13.04","19.35","37.00",16,"2 261.17","~ 1 637.74"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40203317767","K","PS","2021-05-13","Rīga, Dzelzavas iela 120G",1021,105676707,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"līgumsabiedrība ar pilnu atbildību","4212  ","010096","Ziemeļu rajons"," -33.68","0.60","0.98",1],[2023,"līgumsabiedrība ar pilnu atbildību","4212  ","010096","Ziemeļu rajons"," -4.37","0.59","0.97",1],[2022,"līgumsabiedrība ar pilnu atbildību","4212  ","010096","Ziemeļu rajons"," -2.14","0.58","0.95",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BMGS-FIMA PILNSABIEDRĪBA","2025. gada 4. ceturksnis","13.04"," -0.01","43.32","19.35","37.00","16"],["BMGS-FIMA PILNSABIEDRĪBA","2026. gada 1. ceturksnis"," -166.21"," -5.68","218.68","21.10","37.03","15"],["BMGS-FIMA PILNSABIEDRĪBA","2026. gada 2. ceturksnis","16.94","1.65","39.96","19.14","36.09","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[640416,565536,74880,1157,2006,2006,256,73467,73467,73467,null],[863367,872372,-9005,5132,148271,144221,null,-10087,-10087,-10087,null],[17502135,17258481,243654,14431,149389,149389,null,229223,229223,229223,null],[32469652,32933593,-463941,26419,60013,60013,null,-490101,-490101,-490101,259]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[782239,834699,1616938,1616938,1543471,73467,1616938,null],[6455655,10456964,16912619,16912619,16849239,63380,16912619,null],[2205590,15045585,31081279,31081279,30788676,292603,31081279,13830104],[1208685,14355296,27666942,27666942,27864440,-197498,27666942,12102961]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc"],"data":[[229223,-4250065,-4250065,-4250065,6455655,2205590,null],[-490101,-996905,null,null,2205590,1208685,-490101]]}},"eu_funds":{"periods":{"no":"2021-07-07","lidz":"2026-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":9,"kopa_bez_pvn_eur":81824798.07,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[29841068.07,"2022-06-15","Valsts akciju sabiedrība \"Latvijas dzelzceļš\"","Dzelzceļa infrastruktūras modernizācija vilcienu kustības ātruma paaugstināšanai, 2.posms"],[8872174,"2021-08-07","Valsts akciju sabiedrība \"Latvijas dzelzceļš\"","Dzelzceļa pasažieru infrastruktūras modernizācija"],[8872174,"2021-07-07","Valsts akciju sabiedrība \"Latvijas dzelzceļš\"","Dzelzceļa pasažieru infrastruktūras modernizācija, 2.posms"],[6832740,"2021-08-07","Valsts akciju sabiedrība \"Latvijas dzelzceļš\"","Dzelzceļa pasažieru infrastruktūras modernizācija"],[6832740,"2021-07-07","Valsts akciju sabiedrība \"Latvijas dzelzceļš\"","Dzelzceļa pasažieru infrastruktūras modernizācija, 2.posms"]]}}}}