{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203318067","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203318067","company_name":"Sabiedrība ar ierobežotu atbildību \"Rožkalni AB\"","company_type":"SIA","registered_date":"2021-05-14","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53025,41809,231451,1,"EUR"],[2024,23009,-6876,196114,1,"EUR"],[2023,45975,6350,177618,1,"EUR"],[2022,50046,46656,137374,1,"EUR"],[2021,16870,11401,90371,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53025,"cogs":46877,"gross_prof":6148,"admin_exp":707,"oth_op_rev":39656,"oth_op_exp":1076,"interest_expenses":2212,"income_before_income_taxes":41809,"income_after_income_taxes":41809,"net_income":41809},"balance_data":{"cash":28185,"accounts_receivable":6088,"inventories":34125,"cur_assets":68398,"investments":560,"fixed_assets":162493,"non_cur_assets":163053,"assets":231451,"cur_liab":59880,"non_cur_liab":69432,"equity":102139,"equities":231451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46877,46877,false],["net_turnover_source","gross_profit_calc",6148,6148,false],["gross_profit_calc","admin_exp",707,707,false],["gross_profit_calc","other_op_exp_exp",1076,1076,false],["gross_profit_calc","ebit_calc",4365,4365,false]]}},"financial_ratios":{"current_ratio":{"value":1.142251169004676},"quick_ratio":{"value":0.5723613894455578},"net_profit_margin":{"value":0.7884771334276285},"roa":{"value":0.18063866649960467},"roe":{"value":0.4093343384994958},"debt_to_equity":{"value":1.2660394168730846,"negative_equity":false},"interest_coverage":{"value":19.900994575045207},"asset_turnover":{"value":0.22909816764671573},"altman_z_score":{"value":1.5514888133056888},"roce":{"value":0.25657599477767223}},"source_ids":{"financial_statement_id":"2131693","income_statement_id":"2131693","balance_sheet_id":"2131693"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23009,"cogs":58341,"gross_prof":-35332,"admin_exp":802,"oth_op_rev":33177,"oth_op_exp":1975,"interest_expenses":1944,"income_before_income_taxes":-6876,"income_after_income_taxes":-6876,"net_income":-6876},"balance_data":{"cash":3138,"accounts_receivable":6598,"inventories":12724,"cur_assets":22460,"investments":280,"fixed_assets":173374,"non_cur_assets":173654,"assets":196114,"cur_liab":47310,"non_cur_liab":88474,"equity":60330,"equities":196114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58341,58341,false],["net_turnover_source","gross_profit_calc",35332,-35332,true],["gross_profit_calc","admin_exp",802,802,false],["gross_profit_calc","other_op_exp_exp",1975,1975,false],["gross_profit_calc","ebit_calc",38109,-38109,true]]}},"financial_ratios":{"current_ratio":{"value":0.47474106954132317},"quick_ratio":{"value":0.20579158740224054},"net_profit_margin":{"value":-0.298839584510409},"roa":{"value":-0.035061239891083756},"roe":{"value":-0.11397314768771756},"debt_to_equity":{"value":2.25068788330847,"negative_equity":false},"interest_coverage":{"value":-2.537037037037037},"asset_turnover":{"value":0.11732461731441916},"altman_z_score":{"value":0.395270485989365},"roce":{"value":-0.033144270315314105}},"source_ids":{"financial_statement_id":"1966906","income_statement_id":"1966906","balance_sheet_id":"1966906"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45975,"cogs":61380,"gross_prof":-15405,"admin_exp":548,"oth_op_rev":26626,"oth_op_exp":2664,"interest_expenses":1659,"income_before_income_taxes":6350,"income_after_income_taxes":6350,"net_income":6350},"balance_data":{"cash":12449,"accounts_receivable":5626,"inventories":15592,"cur_assets":33667,"investments":70,"fixed_assets":143881,"non_cur_assets":143951,"assets":177618,"cur_liab":48609,"non_cur_liab":61803,"equity":67206,"equities":177618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61380,61380,false],["net_turnover_source","gross_profit_calc",15405,-15405,true],["gross_profit_calc","admin_exp",548,548,false],["gross_profit_calc","other_op_exp_exp",2664,2664,false],["gross_profit_calc","ebit_calc",18617,-18617,true]]}},"financial_ratios":{"current_ratio":{"value":0.6926083647061244},"quick_ratio":{"value":0.37184472011355924},"net_profit_margin":{"value":0.13811854268624252},"roa":{"value":0.035750881104392576},"roe":{"value":0.09448561140374372},"debt_to_equity":{"value":1.642889027765378,"negative_equity":false},"interest_coverage":{"value":4.827606992163954},"asset_turnover":{"value":0.2588420092558187},"altman_z_score":{"value":0.914235198837474},"roce":{"value":0.06208094008945112}},"source_ids":{"financial_statement_id":"1843376","income_statement_id":"1843376","balance_sheet_id":"1843376"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50046,"cogs":22607,"gross_prof":27439,"admin_exp":159,"oth_op_rev":21992,"oth_op_exp":907,"interest_expenses":1709,"income_before_income_taxes":46656,"income_after_income_taxes":46656,"net_income":46656},"balance_data":{"cash":45101,"accounts_receivable":1805,"inventories":5468,"cur_assets":52374,"fixed_assets":85000,"non_cur_assets":85000,"assets":137374,"cur_liab":29852,"non_cur_liab":46666,"equity":60856,"equities":137374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22607,22607,false],["net_turnover_source","gross_profit_calc",27439,27439,false],["gross_profit_calc","admin_exp",159,159,false],["gross_profit_calc","other_op_exp_exp",907,907,false],["gross_profit_calc","ebit_calc",26373,26373,false]]}},"financial_ratios":{"current_ratio":{"value":1.7544553128768592},"quick_ratio":{"value":1.5712850060297467},"net_profit_margin":{"value":0.9322623186668265},"roa":{"value":0.33962758600608556},"roe":{"value":0.7666622847377416},"debt_to_equity":{"value":1.2573616405941896,"negative_equity":false},"interest_coverage":{"value":28.300175541252194},"asset_turnover":{"value":0.36430474471151747},"altman_z_score":{"value":2.2842509328756972},"roce":{"value":0.4498149215974405}},"source_ids":{"financial_statement_id":"1440324","income_statement_id":"1440324","balance_sheet_id":"1440324"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":16870,"cogs":7773,"gross_prof":9097,"admin_exp":2478,"oth_op_rev":5972,"oth_op_exp":528,"interest_expenses":662,"income_before_income_taxes":11401,"income_after_income_taxes":11401,"net_income":11401},"balance_data":{"cash":6443,"accounts_receivable":3628,"inventories":300,"cur_assets":10371,"fixed_assets":80000,"non_cur_assets":80000,"assets":90371,"cur_liab":29504,"non_cur_liab":46666,"equity":14201,"equities":90371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7773,7773,false],["net_turnover_source","gross_profit_calc",9097,9097,false],["gross_profit_calc","admin_exp",2478,2478,false],["gross_profit_calc","other_op_exp_exp",528,528,false],["gross_profit_calc","ebit_calc",6091,6091,false]]}},"financial_ratios":{"current_ratio":{"value":0.35151165943600865},"quick_ratio":{"value":0.341343546637744},"net_profit_margin":{"value":0.6758150563129817},"roa":{"value":0.12615772758960286},"roe":{"value":0.8028307865643265},"debt_to_equity":{"value":5.36370678121259,"negative_equity":false},"interest_coverage":{"value":18.22205438066465},"asset_turnover":{"value":0.18667492890418386},"altman_z_score":{"value":0.6606356343231031},"roce":{"value":0.19818620927596234}},"source_ids":{"financial_statement_id":"1351585","income_statement_id":"1351585","balance_sheet_id":"1351585"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -8.18","1.38","1.30",1,"***","***"],[2023," -13.79","1.75","2.18",1,"***","***"],[2022," -0.44","0.59","0.96",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.1","0.36","0.55",1,"***","***"],["2026. gada 1. ceturksnis","0.95","1.19","0.79",1,"***","***"],["2025. gada 4. ceturksnis"," -1.50","0.68","1.02",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV77ZZZ40203318067","K","SIA","2021-05-14","Alūksnes nov., Alsviķu pag., \"Saulainie Zemgaļi\"",4333,103949294,100015694,"0360242"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","021400","Alsviķu pag."," -8.18","1.38","1.30",1],[2023,"sabiedrība ar ierobežotu atbildību","0111  ","021400","Alsviķu pag."," -13.79","1.75","2.18",1],[2022,"sabiedrība ar ierobežotu atbildību","0111  ","021400","Alsviķu pag."," -0.44","0.59","0.96",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROŽKALNI AB SIA","2025. gada 4. ceturksnis"," -1.50","0.00","3.20","0.68","1.02","1"],["ROŽKALNI AB SIA","2026. gada 1. ceturksnis","0.95","0.00","1.03","1.19","0.79","1"],["ROŽKALNI AB SIA","2026. gada 2. ceturksnis","-0.1","0.0","1.0","0.36","0.55","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-20",251.19,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2026-07-01",721.87,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2026-01-13",null,"AS \"Attīstības finanšu institūcija Altum\"","Lauksaimniecības zemes iegādes aizdevums","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","87d7225d"],["2025-09-05",1500.38,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-07-29",189.88,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[16870,7773,9097,2478,5972,528,662,11401,11401,11401],[50046,22607,27439,159,21992,907,1709,46656,46656,46656],[45975,61380,-15405,548,26626,2664,1659,6350,6350,6350],[23009,58341,-35332,802,33177,1975,1944,-6876,-6876,-6876],[53025,46877,6148,707,39656,1076,2212,41809,41809,41809]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[6443,3628,300,10371,80000,80000,90371,29504,46666,14201,90371,null],[45101,1805,5468,52374,85000,85000,137374,29852,46666,60856,137374,null],[12449,5626,15592,33667,143881,143951,177618,48609,61803,67206,177618,70],[3138,6598,12724,22460,173374,173654,196114,47310,88474,60330,196114,280],[28185,6088,34125,68398,162493,163053,231451,59880,69432,102139,231451,560]]}}}