{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203318141","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203318141"},"registration_number":"40203318141","company_name":"Sabiedrība ar ierobežotu atbildību \"Broders Audio\"","company_type":"SIA","registered_date":"2021-05-14","area_of_activity":{"nace_code":"5920","nace_description":"Skaņu ierakstīšana un mūzikas izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,60443,2998,5968,1,"EUR"],[2024,65984,-3617,8840,2,"EUR"],[2023,37084,1688,6816,1,"EUR"],[2022,24419,-2515,3195,1,"EUR"],[2021,14452,4673,5296,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60443,"cogs":46821,"gross_prof":13622,"admin_exp":9694,"oth_op_exp":930,"income_before_income_taxes":2998,"income_after_income_taxes":2998,"net_income":2998},"balance_data":{"cash":4149,"accounts_receivable":792,"cur_assets":4941,"fixed_assets":917,"intangible_assets":110,"non_cur_assets":1027,"assets":5968,"cur_liab":2641,"equity":3327,"equities":5968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46821,46821,false],["net_turnover_source","gross_profit_calc",13622,13622,false],["gross_profit_calc","admin_exp",9694,9694,false],["gross_profit_calc","other_op_exp_exp",930,930,false],["gross_profit_calc","ebit_calc",2998,2998,false]]}},"financial_ratios":{"current_ratio":{"value":1.870882241575161},"quick_ratio":{"value":1.870882241575161},"net_profit_margin":{"value":0.04960045001075394},"roa":{"value":0.5023458445040214},"roe":{"value":0.9011121130147279},"debt_to_equity":{"value":0.7938082356477307,"negative_equity":false},"asset_turnover":{"value":10.127848525469169},"altman_z_score":{"value":12.945979925816648},"roce":{"value":0.9011121130147279}},"source_ids":{"financial_statement_id":"2146397","income_statement_id":"2146397","balance_sheet_id":"2146397"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":65984,"gross_prof":65984,"sell_exp":58101,"admin_exp":10578,"oth_op_exp":922,"income_before_income_taxes":-3617,"income_after_income_taxes":-3617,"net_income":-3617},"balance_data":{"cash":4463,"accounts_receivable":2420,"cur_assets":6883,"fixed_assets":1847,"intangible_assets":110,"non_cur_assets":1957,"assets":8840,"non_cur_liab":8511,"equity":329,"equities":8840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",65984,65984,false],["gross_profit_calc","selling_exp",58101,58101,false],["gross_profit_calc","admin_exp",10578,10578,false],["gross_profit_calc","other_op_exp_exp",922,922,false],["gross_profit_calc","ebit_calc",3617,-3617,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.054816319107662465},"roa":{"value":-0.4091628959276018},"roe":{"value":-10.993920972644377},"debt_to_equity":{"value":25.869300911854104,"negative_equity":false},"asset_turnover":{"value":7.4642533936651585},"altman_z_score":{"value":6.784084668137746},"roce":{"value":-0.4091628959276018}},"source_ids":{"financial_statement_id":"1971846","income_statement_id":"1971846","balance_sheet_id":"1971846"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37084,"cogs":35396,"gross_prof":1688,"income_before_income_taxes":1688,"income_after_income_taxes":1688,"net_income":1688},"balance_data":{"cash":4122,"accounts_receivable":864,"cur_assets":4986,"fixed_assets":1720,"intangible_assets":110,"non_cur_assets":1830,"assets":6816,"cur_liab":2870,"equity":3946,"equities":6816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35396,35396,false],["net_turnover_source","gross_profit_calc",1688,1688,false],["gross_profit_calc","ebit_calc",1688,1688,false],["ebit_calc","ebt_calc",1688,1688,false],["ebt_calc","net_income_final",1688,1688,false]]}},"financial_ratios":{"current_ratio":{"value":1.7372822299651567},"quick_ratio":{"value":1.7372822299651567},"net_profit_margin":{"value":0.045518282817387554},"roa":{"value":0.2476525821596244},"roe":{"value":0.4277749619868221},"debt_to_equity":{"value":0.727318803852002,"negative_equity":false},"asset_turnover":{"value":5.440727699530516},"altman_z_score":{"value":7.489711360643536},"roce":{"value":0.4277749619868221}},"source_ids":{"financial_statement_id":"1797668","income_statement_id":"1797668","balance_sheet_id":"1797668"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24419,"cogs":17081,"gross_prof":7338,"admin_exp":8238,"oth_op_exp":1612,"interest_expenses":3,"income_before_income_taxes":-2515,"income_after_income_taxes":-2515,"net_income":-2515},"balance_data":{"cash":540,"cur_assets":540,"fixed_assets":2545,"intangible_assets":110,"non_cur_assets":2655,"assets":3195,"cur_liab":937,"equity":2258,"equities":3195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17081,17081,false],["net_turnover_source","gross_profit_calc",7338,7338,false],["gross_profit_calc","admin_exp",8238,8238,false],["gross_profit_calc","other_op_exp_exp",1612,1612,false],["gross_profit_calc","ebit_calc",2512,-2512,true]]}},"financial_ratios":{"current_ratio":{"value":0.576307363927428},"quick_ratio":{"value":0.576307363927428},"net_profit_margin":{"value":-0.10299357058028584},"roa":{"value":-0.7871674491392802},"roe":{"value":-1.1138175376439328},"debt_to_equity":{"value":0.4149689991142604,"negative_equity":false},"interest_coverage":{"value":-837.3333333333334},"asset_turnover":{"value":7.6428794992175275},"altman_z_score":{"value":6.706413314226638},"roce":{"value":-1.112488928255093}},"source_ids":{"financial_statement_id":"1469492","income_statement_id":"1469492","balance_sheet_id":"1469492"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14452,"cogs":5925,"gross_prof":8527,"admin_exp":344,"oth_op_exp":3510,"income_before_income_taxes":4673,"income_after_income_taxes":4673,"net_income":4673},"balance_data":{"cash":5186,"cur_assets":5186,"intangible_assets":110,"non_cur_assets":110,"assets":5296,"cur_liab":523,"equity":4773,"equities":5296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5925,5925,false],["net_turnover_source","gross_profit_calc",8527,8527,false],["gross_profit_calc","admin_exp",344,344,false],["gross_profit_calc","other_op_exp_exp",3510,3510,false],["gross_profit_calc","ebit_calc",4673,4673,false]]}},"financial_ratios":{"current_ratio":{"value":9.915869980879542},"quick_ratio":{"value":9.915869980879542},"net_profit_margin":{"value":0.32334624965402714},"roa":{"value":0.8823640483383686},"roe":{"value":0.9790488162581186},"debt_to_equity":{"value":0.1095746909700398,"negative_equity":false},"asset_turnover":{"value":2.7288519637462234},"altman_z_score":{"value":10.692557992106313},"roce":{"value":0.9790488162581186}},"source_ids":{"financial_statement_id":"1387978","income_statement_id":"1387978","balance_sheet_id":"1387978"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.28","4.03","9.83",2,"***","***"],[2023,"5.77","0.32","2.55",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.5","0.16","0.91",2,"***","***"],["2026. gada 1. ceturksnis","3.24","0.49","1.91",2,"***","***"],["2025. gada 4. ceturksnis","5.19","0.51","1.91",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2021-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,2,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV19ZZZ40203318141","K","SIA","2021-05-14","Saldus nov., Saldus, Skolas iela 8",3801,101261196,100016204,100003614,"0840201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5920  ","046210","Saldus","22.28","4.03","9.83",2],[2023,"sabiedrība ar ierobežotu atbildību","5920  ","046210","Saldus","5.77","0.32","2.55",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRODERS AUDIO SIA","2025. gada 4. ceturksnis","5.19","2.77","0.00","0.51","1.91","2"],["BRODERS AUDIO SIA","2026. gada 1. ceturksnis","3.24","0.84","0.00","0.49","1.91","2"],["BRODERS AUDIO SIA","2026. gada 2. ceturksnis","1.5","0.43","0.0","0.16","0.91","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp"],"data":[[14452,5925,8527,344,3510,4673,4673,4673,null,null],[24419,17081,7338,8238,1612,-2515,-2515,-2515,3,null],[37084,35396,1688,null,null,1688,1688,1688,null,null],[65984,null,65984,10578,922,-3617,-3617,-3617,null,58101],[60443,46821,13622,9694,930,2998,2998,2998,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets","accounts_receivable","non_cur_liab"],"data":[[5186,5186,110,110,5296,523,4773,5296,null,null,null],[540,540,110,2655,3195,937,2258,3195,2545,null,null],[4122,4986,110,1830,6816,2870,3946,6816,1720,864,null],[4463,6883,110,1957,8840,null,329,8840,1847,2420,8511],[4149,4941,110,1027,5968,2641,3327,5968,917,792,null]]}}}