{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203318476","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203318476","company_name":"SIA \"Pūkainie ragi\"","company_type":"SIA","registered_date":"2021-05-17","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19898,-25757,55221,1,"EUR"],[2024,23873,-3890,54407,1,"EUR"],[2023,1789,-6076,40465,0,"EUR"],[2022,0,-1645,17935,0,"EUR"],[2021,0,-5722,1417,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19898,"gross_prof":19898,"sell_exp":44660,"admin_exp":993,"interest_expenses":2,"income_before_income_taxes":-25757,"income_after_income_taxes":-25757,"net_income":-25757},"balance_data":{"cash":2332,"accounts_receivable":2,"cur_assets":2334,"fixed_assets":52887,"non_cur_assets":52887,"assets":55221,"cur_liab":95512,"equity":-40291,"equities":55221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",19898,19898,false],["gross_profit_calc","selling_exp",44660,44660,false],["gross_profit_calc","admin_exp",993,993,false],["gross_profit_calc","ebit_calc",25755,-25755,true],["ebit_calc","ebt_calc",25755,-25755,true]]}},"financial_ratios":{"current_ratio":{"value":0.024436719993299272},"quick_ratio":{"value":0.024436719993299272},"net_profit_margin":{"value":-1.294451703688813},"roa":{"value":-0.4664348707919089},"roe":{"value":0.6392742796157951},"debt_to_equity":{"value":-2.3705542180635875,"negative_equity":true},"interest_coverage":{"value":-12877.5},"asset_turnover":{"value":0.36033393093207294},"altman_z_score":{"value":-3.0945002101645134},"roce":{"value":0.6392246407386265}},"source_ids":{"financial_statement_id":"2301118","income_statement_id":"2301118","balance_sheet_id":"2301118"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23873,"gross_prof":23873,"sell_exp":26548,"admin_exp":908,"oth_op_exp":307,"income_before_income_taxes":-3890,"income_after_income_taxes":-3890,"net_income":-3890},"balance_data":{"cash":712,"cur_assets":712,"fixed_assets":53695,"non_cur_assets":53695,"assets":54407,"cur_liab":68940,"equity":-14533,"equities":54407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",23873,23873,false],["gross_profit_calc","selling_exp",26548,26548,false],["gross_profit_calc","admin_exp",908,908,false],["gross_profit_calc","other_op_exp_exp",307,307,false],["gross_profit_calc","ebit_calc",3890,-3890,true]]}},"financial_ratios":{"current_ratio":{"value":0.010327821293878735},"quick_ratio":{"value":0.010327821293878735},"net_profit_margin":{"value":-0.16294558706488502},"roa":{"value":-0.07149815281121914},"roe":{"value":0.2676666896029725},"debt_to_equity":{"value":-4.743686781806923,"negative_equity":true},"asset_turnover":{"value":0.4387854504016027},"altman_z_score":{"value":-0.9981625461181332},"roce":{"value":0.2676666896029725}},"source_ids":{"financial_statement_id":"2070227","income_statement_id":"2070227","balance_sheet_id":"2070227"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1789,"cogs":6889,"gross_prof":-5100,"admin_exp":976,"income_before_income_taxes":-6076,"income_after_income_taxes":-6076,"net_income":-6076},"balance_data":{"cash":1617,"accounts_receivable":4216,"cur_assets":5833,"fixed_assets":34632,"non_cur_assets":34632,"assets":40465,"cur_liab":51108,"equity":-10643,"equities":40465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6889,6889,false],["net_turnover_source","gross_profit_calc",5100,-5100,true],["gross_profit_calc","admin_exp",976,976,false],["gross_profit_calc","ebit_calc",6076,-6076,true],["ebit_calc","ebt_calc",6076,-6076,true]]}},"financial_ratios":{"current_ratio":{"value":0.11413086013931283},"quick_ratio":{"value":0.11413086013931283},"net_profit_margin":{"value":-3.3963107881498042},"roa":{"value":-0.15015445446682318},"roe":{"value":0.5708916658836795},"debt_to_equity":{"value":-4.802029502959692,"negative_equity":true},"asset_turnover":{"value":0.044211046583467195},"altman_z_score":{"value":-1.5348745109004742},"roce":{"value":0.5708916658836795}},"source_ids":{"financial_statement_id":"1926158","income_statement_id":"1926158","balance_sheet_id":"1926158"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1409,"gross_prof":-1409,"admin_exp":186,"income_before_income_taxes":-1595,"provision_for_income_taxes":50,"income_after_income_taxes":-1645,"net_income":-1645},"balance_data":{"cash":1771,"accounts_receivable":562,"cur_assets":2333,"fixed_assets":15602,"non_cur_assets":15602,"assets":17935,"cur_liab":22502,"equity":-4567,"equities":17935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1409,1409,false],["net_turnover_source","gross_profit_calc",1409,-1409,true],["gross_profit_calc","admin_exp",186,186,false],["gross_profit_calc","ebit_calc",1595,-1595,true],["ebit_calc","ebt_calc",1595,-1595,true]]}},"financial_ratios":{"current_ratio":{"value":0.10367967291796285},"quick_ratio":{"value":0.10367967291796285},"roa":{"value":-0.09172010036241984},"roe":{"value":0.36019268666520693},"debt_to_equity":{"value":-4.927085614188745,"negative_equity":true},"altman_z_score":{"value":-1.383547354905999},"roce":{"value":0.34924458068754105}},"source_ids":{"financial_statement_id":"1451009","income_statement_id":"1451009","balance_sheet_id":"1451009"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":5552,"gross_prof":-5552,"admin_exp":170,"income_before_income_taxes":-5722,"income_after_income_taxes":-5722,"net_income":-5722},"balance_data":{"cash":154,"accounts_receivable":143,"cur_assets":297,"fixed_assets":1120,"non_cur_assets":1120,"assets":1417,"cur_liab":4339,"equity":-2922,"equities":1417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5552,5552,false],["net_turnover_source","gross_profit_calc",5552,-5552,true],["gross_profit_calc","admin_exp",170,170,false],["gross_profit_calc","ebit_calc",5722,-5722,true],["ebit_calc","ebt_calc",5722,-5722,true]]}},"financial_ratios":{"current_ratio":{"value":0.0684489513712837},"quick_ratio":{"value":0.0684489513712837},"roa":{"value":-4.038108680310515},"roe":{"value":1.9582477754962355},"debt_to_equity":{"value":-1.4849418206707734,"negative_equity":true},"altman_z_score":{"value":-16.62109059891226},"roce":{"value":1.9582477754962355}},"source_ids":{"financial_statement_id":"1396932","income_statement_id":"1396932","balance_sheet_id":"1396932"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.55","0.37","1.80",1,"***","***"],[2023," -3.06","0.00","0.00",null,"—","—"],[2022," -2.17","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.28","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis"," -0.53","0.00","0.00",null,"—","—"],["2025. gada 4. ceturksnis","0.21","0.00","0.00",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2021-05-17"],["REGISTERED_EQUITY",2800,"EUR","2021-05-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ40203318476","K","SIA","2021-05-17","Ķekavas nov., Baloži, Titurgas iela 6 - 40",2128,114423777,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","034210","Baloži"," -0.55","0.37","1.80",1],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","034210","Baloži"," -3.06","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","5520  ","034210","Baloži"," -2.17","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PŪKAINIE RAGI SIA","2025. gada 4. ceturksnis","0.21","0.21","0.00","0.00","0.00","0"],["PŪKAINIE RAGI SIA","2026. gada 1. ceturksnis"," -0.53","0.00","0.53","0.00","0.00","0"],["PŪKAINIE RAGI SIA","2026. gada 2. ceturksnis","-0.28","0.0","0.28","0.0","0.0","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp","oth_op_exp","interest_expenses"],"data":[[0,5552,-5552,170,-5722,-5722,-5722,null,null,null,null],[0,1409,-1409,186,-1595,-1645,-1645,50,null,null,null],[1789,6889,-5100,976,-6076,-6076,-6076,null,null,null,null],[23873,null,23873,908,-3890,-3890,-3890,null,26548,307,null],[19898,null,19898,993,-25757,-25757,-25757,null,44660,null,2]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[154,143,297,1120,1120,1417,4339,-2922,1417],[1771,562,2333,15602,15602,17935,22502,-4567,17935],[1617,4216,5833,34632,34632,40465,51108,-10643,40465],[712,null,712,53695,53695,54407,68940,-14533,54407],[2332,2,2334,52887,52887,55221,95512,-40291,55221]]}}}